| Gewinn / (Verlust) | £410 | £140 | £-1.862 | £-2.126 | £-1.299 | £1.092 | £6.246 | — | — | — | — | — | — | — | — |
| Gesamtvermögen | £236 | £141 | £-2.125 | £-2.125 | £-1.298 | £1.093 | £6.346 | £5.580 | £5.686 | £100 | £100 | £100 | £100 | £4.915 | £1.007 |
| Net Assets Liabilities | — | — | — | — | — | — | — | £5.580 | £5.686 | £5.762 | £4.525 | £5.087 | £5.282 | £4.915 | £1.007 |
| Equity | — | — | — | — | — | — | — | £5.580 | £5.686 | £100 | £100 | £100 | £100 | £4.915 | £1.007 |
| Current Assets | £15.321 | £14.626 | £1.749 | £749 | £1.470 | £814 | £18.836 | £23.279 | £25.274 | £26.325 | £19.944 | £45.681 | £42.176 | £40.094 | £44.187 |
| Net Current Assets Liabilities | £49 | £-46 | £-3.682 | £-3.682 | £-3.465 | £-1.264 | £9.017 | £4.278 | £1.359 | £5.899 | £906 | £23.237 | £20.681 | £13.471 | £3.769 |
| Total Assets Less Current Liabilities | £2.478 | £2.383 | £-2.125 | £-2.125 | £-1.298 | £1.093 | £13.050 | £10.017 | £6.905 | £12.190 | £5.373 | £26.420 | £24.572 | £17.069 | £7.739 |
| Cash Bank On Hand | — | — | — | — | — | — | — | £11.633 | £23.794 | £7.939 | £0 | £16.751 | £9.828 | £5.910 | — |
| Debtors | £12.821 | £11.081 | £1.471 | £274 | £401 | £813 | £2.696 | £11.646 | £1.480 | £18.386 | £19.944 | £28.930 | £32.348 | £34.184 | — |
| Other Debtors | — | — | — | — | — | — | — | £7.056 | — | £1 | £18.009 | — | — | — | — |
| Creditors | — | — | — | — | — | — | — | £19.001 | £0 | £5.233 | £19.038 | £22.444 | £18.550 | £10.150 | £5.950 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | — | — | — | £0 | £1 | — | — | — | — |
| Other Creditors | — | — | — | — | — | — | — | £1.320 | — | — | — | — | — | — | — |
| Number Shares Allotted | — | — | — | 1 | 1 | 1 | 100 | — | — | — | — | — | — | — | — |
| Par Value Share | — | — | — | £1 | £1 | £1 | £1 | — | — | — | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | — | — | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Accrued Liabilities Deferred Income | — | — | — | — | — | — | — | — | — | £1.332 | £1.332 | — | — | £1.320 | £782 |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | £3.867 | £5.309 | £6.560 | £8.384 | £10.341 | £12.967 | £2.203 | — |
| Bank Borrowings | — | — | — | — | — | — | — | £6.811 | £3.122 | £11.688 | — | — | — | — | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | — | £3.289 | — | £5.233 | £0 | — | — | — | — |
| Called Up Share Capital | £1 | £1 | £1 | £1 | £1 | £1 | £100 | — | — | — | — | — | — | — | — |
| Cash Bank In Hand | £0 | £3.545 | £278 | £475 | £1.069 | £1 | £16.140 | — | — | — | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | — | — | — | — | £10.390 | £11.784 | — | — | — | — |
| Creditors Due After One Year | — | — | — | — | — | £0 | £6.704 | — | — | — | — | — | — | — | — |
| Creditors Due After One Year Total Noncurrent Liabilities | £3.869 | £2.012 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Creditors Due Within One Year | — | — | — | £4.431 | £4.935 | £2.078 | £9.819 | — | — | — | — | — | — | — | — |
| Creditors Due Within One Year Total Current Liabilities | £13.614 | £14.672 | £5.555 | — | — | — | — | — | — | — | — | — | — | — | — |
| Disposals Decrease In Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | £11.823 | — |
| Disposals Property Plant Equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | £12.733 | — |
| Fixed Assets | £2.854 | £2.429 | £1.945 | — | — | — | — | — | — | £6.291 | £4.467 | £3.183 | £3.891 | £3.598 | £3.970 |
| Further Item Debtors Component Total Debtors | — | — | — | — | — | — | — | — | — | £16.549 | £0 | — | — | — | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | — | £1.442 | £1.442 | £1.251 | £1.824 | £1.957 | £2.626 | £1.059 | — |
| Net Assets Liabilities Including Pension Asset Liability | £236 | £141 | £-2.125 | — | — | £1.093 | £6.346 | — | — | — | — | — | — | — | — |
| Other Taxation Social Security Payable | — | — | — | — | — | — | — | £14.159 | — | — | — | — | — | — | — |
| Profit Loss Account Reserve | £410 | £140 | £-1.862 | £-2.126 | £-1.299 | £1.092 | £6.246 | — | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | — | £5.739 | £5.546 | £6.291 | £4.467 | £3.183 | £3.891 | £3.891 | — |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | — | £9.413 | £9.413 | £12.851 | £12.851 | £13.524 | £16.858 | £5.801 | — |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | — | — | — | — | £1.148 | £1.219 | £851 | — | — | — | £684 | £0 |
| Provisions For Liabilities Charges | £281 | £230 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Secured Debts | — | — | — | — | — | £10.026 | £10.026 | — | — | — | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | — | — | — | £1 | £1 | £1 | £100 | — | — | — | — | — | — | — | — |
| Shareholder Funds | £411 | £141 | £-1.861 | £-2.125 | £-1.298 | £1.093 | £6.346 | — | — | — | — | — | — | — | — |
| Stocks Inventory | £2.500 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets | £2.854 | £2.429 | £1.945 | £1.557 | £2.167 | £2.357 | £4.033 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | £200 | — | — | £1.153 | £1.356 | £2.075 | £2.530 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £6.956 | £6.957 | £6.957 | £8.110 | £9.466 | £5.634 | £8.164 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £4.527 | £5.012 | £5.400 | £5.943 | £7.109 | £1.601 | £2.425 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | — | — | — | £543 | £1.166 | £399 | £824 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charge For Period | £607 | £484 | £388 | — | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Decrease Increase On Disposals | — | — | — | — | — | £5.907 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Disposals | £-25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Disposals | £-43 | — | — | — | — | £5.907 | — | — | — | — | — | — | — | — | — |
| Taxation Including Deferred Taxation Balance Sheet Subtotal | — | — | — | — | — | — | — | — | — | £1.195 | £848 | £605 | £740 | £684 | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | — | £1.249 | — | £3.438 | — | £673 | £3.334 | £1.676 | — |
| Trade Debtors Trade Receivables | — | — | — | — | — | — | — | £4.590 | — | £1.125 | £1.624 | — | — | — | — |
| Value-added Tax Payable | — | — | — | — | — | — | — | — | — | £2.053 | £1.624 | — | — | — | — |
