Acerca deEmpresas
AyudaPrivacidadTérminos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos

CODESTONE SOLUTIONS LIMITED

🇬🇧Reino Unido•Private Limited Company (Ltd.)•Activa

Resumen

País🇬🇧Reino Unido
EstadoActiva
Número de registro03478376
Fundada10/12/1997
Objeto socialOther information technology service activities
Dirección1ST Floor, Link House,, 25 West Street, Poole, Dorset, BH15 1LD
Declaración de confirmaciónPróximo vencimiento: —; Última elaboración: —

Legal y estado

Forma legalPrivate Limited Company (Ltd.)
EstadoActiva
Fecha de registro10/12/1997
Autoridad registralCompanies House
Capital registrado—

Fuente: UK Companies House · Última actualización: 3/12/2025

Línea temporal (43 eventos)

1/7/2025

Dirección actualizada

1ST Floor, Link House,, 25 West Street, Bh15 1LD

4/11/2024

Nombramiento William John Etchell (persona)

Nombrado como Director

10/12/1997

Nombramiento Philip Reginald Smith (persona)

Nombrado como Director

Red

Este diagrama tiene muchas conexiones. para una mejor experiencia.
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profundidad de la red

Propiedad y gestión

Persons with significant control

Codestone Group Ltd.

75–100% shares · 75–100% voting rights · Right to appoint directors

Nombrado el: 6/4/2016

87.5%

Officers & directors

William John Etchell

Director

Nombrado el: 4/11/2024

—
Darryl Sackett

Director

Nombrado el: 16/10/2023

—
Mark John Ames

Director

Nombrado el: 16/1/2023

—
Daniel Bolger

Director

Nombrado el: 1/12/2015

—

Mostrando 1–5 de 21

1 / 5

Línea temporal de propiedad (1 cambios)

6/4/2016

Nombramiento Codestone Group Ltd. (empresa)

owns or controls

Accionistas

NombreParticipaciónVotoDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario final

NombreParticipaciónPaísDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografía

Sede

1ST Floor, Link House,

25 West Street

Poole

Dorset

BH15 1LD

Finanzas

Cifras clave de cuentas anuales.

Convertir a

2018

Facturación: £11.1M

Cifras clave

Facturación

2018£11.099.816
2019£13.036.352
2020£13.797.443
2021£14.673.966
2022£0
2023£-28.397

Beneficio / (pérdida)

2018£580.253
2019£499.382
2020£957.962
2021£1.417.053
2022£51.362
2023£641.797

Otros ingresos

2018£0
2019£84
2020£25.007
2021£27.010
2022£8497
2023£17.617

Activo total

2018£2
2019£2
2020£2
2021£2
2022£2
2023£4.450.617

Net Assets Liabilities

2018£433.565
2019£909.157
2020£1.368.277
2021£1.368.277
2022£1.200.034
2023£2.546.442

Equity

2018£2
2019£2
2020£2
2021£2
2022£2
2023£4.450.617

Current Assets

2018£3.938.801
2019£3.145.979
2020£4.993.084
2021£7.013.913
2022£5.955.689
2023£8.583.955

Net Current Assets Liabilities

2018£-352.175
2019£170.331
2020£315.936
2021£315.936
2022£-23.223
2023£1.230.384

Total Assets Less Current Liabilities

2018£496.835
2019£975.683
2020£1.437.476
2021£1.437.476
2022£1.279.615
2023£2.655.497

Cash Bank On Hand

2018£359.644
2019£274.605
2020£2.452.499
2021£2.452.499
2022£2.929.922
2023£2.456.229

Debtors

2018£3.579.157
2019£2.871.374
2020£2.540.585
2021£2.802.413
2022£3.025.767
2023£6.127.726

Other Debtors

2018£8664
2019£8664
2020£40.841
2021£68.333
2022£7659
2023£112

Creditors

2018£4.290.976
2019£2.975.648
2020£0
2021£268.549
2022£5.978.912
2023£7.353.571

Trade Creditors Trade Payables

2018£808.781
2019£311.779
2020£918.045
2021£1.036.257
2022£539.327
2023£548.169

Other Creditors

2018£273.879
2019£258.293
2020£340.966
2021£350.724
2022£345.656
2023£516.169

Amounts Owed To Group Undertakings

2018£1.051.029
2019£140.845
2020£930.805
2021£1.169.221
2022—
2023£0

Issue Equity Instruments

2018—
2019£67.046
2020£67.046
2021£42.060
2022£42.060
2023—

Number Shares Issued Fully Paid

201899
2019149
2020149
2021—
2022—
2023—

Par Value Share

2018£1
2019£1
2020£1
2021£0
2022£0
2023—

Average Number Employees During Period

2018—
2019—
2020120
2021130
2022147
2023208

Gastos administrativos

2018£2.602.054
2019£2.567.123
2020£3.173.981
2021£2.878.343
2022£2.569.509
2023£5.265.905

Accrued Liabilities Deferred Income

2018£1.721.453
2019£1.603.292
2020£1.767.759
2021£3.511.159
2022£4.319.476
2023£5.402.662

Accumulated Amortisation Impairment Intangible Assets

2018£34.288
2019£78.580
2020£131.544
2021£196.693
2022£277.259
2023£441.679

Accumulated Depreciation Impairment Property Plant Equipment

2018£577.369
2019£702.975
2020£3968
2021£11.905
2022£19.841
2023£1.559.820

Acquired Through Business Combinations Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023£500.000

Additional Provisions Increase From New Provisions Recognised

2018—
2019£2673
2020—
2021£1828
2022—
2023—

Additional Provisions Increase From New Provisions Recognised In Profit Or Loss

2018£3256
2019—
2020£1338
2021—
2022£36.690
2023—

Additions Other Than Through Business Combinations Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023£210.126

Additions Other Than Through Business Combinations Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023£124.297

Amortisation Expense Intangible Assets

2018£8228
2019£0
2020£35.404
2021£44.077
2022£56.262
2023—

Amortisation Impairment Expense Intangible Assets

2018—
2019—
2020—
2021—
2022£80.566
2023£164.420

Amounts Owed By Associates

2018£99.207
2019£155.114
2020£36.815
2021—
2022—
2023—

Amounts Owed By Group Undertakings

2018£2.113.067
2019£823.864
2020£541.045
2021£946.163
2022£1.381.326
2023£3.561.708

Amount Specific Advance Or Credit Directors

2018£6987
2019—
2020—
2021—
2022—
2023—

Amount Specific Advance Or Credit Made In Period Directors

2018£24.457
2019—
2020—
2021—
2022—
2023—

Applicable Tax Rate

2018£19
2019£19
2020£19
2021£19
2022£19
2023—

Audit Fees Expenses

2018£8000
2019£8250
2020£8750
2021£8900
2022£12.100
2023£21.500

Bank Borrowings

2018—
2019—
2020£0
2021£250.000
2022—
2023—

Bank Borrowings Overdrafts

2018—
2019—
2020£0
2021£247.495
2022—
2023—

Cash Cash Equivalents Cash Flow Value

2018—
2019—
2020£2.452.499
2021£4.211.500
2022£2.929.922
2023£2.456.229

Cash Receipts From Government Grants

2018—
2019—
2020£0
2021£-116.579
2022£-23.217
2023—

Company Contributions To Money Purchase Plans Directors

2018£9000
2019£9000
2020£9000
2021£9000
2022£24.914
2023—

Comprehensive Income Expense

2018£580.253
2019£499.382
2020£957.962
2021£-81.599
2022£1.346.408
2023—

Consideration Received For Shares Issued Specific Share Issue

2018—
2019£67.000
2020—
2021—
2022—
2023—

Corporation Tax Payable

2018£21.351
2019£78.387
2020£100.575
2021£17.697
2022£943
2023£14.672

Corporation Tax Recoverable

2018£25.749
2019£23.142
2020£52.857
2021£51.914
2022£52.857
2023£39.459

Cost Sales

2018£8.466.948
2019£9.806.536
2020£10.075.554
2021£11.038.949
2022£13.431.985
2023£19.922.414

Current Tax For Period

2018£5924
2019£87.078
2020£70.860
2021£18.639
2022£0
2023£51.362

Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period

2018—
2019—
2020—
2021—
2022£36.690
2023£0

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2018—
2019—
2020—
2021—
2022£0
2023£42.440

Depreciation Amortisation Expense

2018£143.883
2019£137.890
2020£169.898
2021£189.195
2022£210.823
2023—

Depreciation Expense Property Plant Equipment

2018£135.655
2019£129.662
2020£0
2021£3968
2022£7937
2023—

Depreciation Impairment Expense Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023£168.128

Director Remuneration

2018£223.998
2019£216.152
2020£242.083
2021£239.134
2022£507.665
2023—

Disposals Decrease In Depreciation Impairment Property Plant Equipment

2018£180.242
2019—
2020—
2021—
2022—
2023—

Disposals Intangible Assets

2018—
2019£73.727
2020—
2021—
2022—
2023—

Disposals Property Plant Equipment

2018£191.056
2019—
2020—
2021—
2022—
2023—

Dividend Recommended By Directors

2018£104.661
2019£107.308
2020£107.543
2021£1.053.531
2022—
2023—

Dividends Paid

2018£104.661
2019£107.308
2020£107.543
2021£1.053.531
2022£1.053.531
2023—

Dividends Paid Classified As Financing Activities

2018£-104.661
2019£-104.661
2020£-107.308
2021£-107.543
2022£-1.053.531
2023—

Dividends Paid On Shares Interim

2018£104.661
2019£104.661
2020£107.308
2021£107.543
2022—
2023—

Finance Lease Liabilities Present Value Total

2018—
2019—
2020£0
2021£34.101
2022£21.054
2023£7216

Finance Lease Payments Owing Minimum Gross

2018—
2019—
2020—
2021—
2022—
2023£7216

Fixed Assets

2018£849.010
2019£805.352
2020£1.121.540
2021£1.121.540
2022£1.302.838
2023£1.425.113

Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities

2018—
2019—
2020—
2021£0
2022£250.000
2023—

Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total

2018—
2019—
2020—
2021£0
2022£-42.060
2023—

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2018£1.256.459
2019£1.209.747
2020£1.084.139
2021£932.246
2022£837.484
2023£619.069

Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss

2018£-4292
2019£-15.039
2020£-4067
2021£912
2022£1673
2023£1505

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2018£-112.588
2019£-462.181
2020£889.352
2021£2.265.918
2022£-1.367.552
2023£-7.629.087

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2018£283.190
2019£-584.052
2020£18.622
2021£104.091
2022£934.975
2023£8.828.719

Gain Loss On Disposal Assets Income Statement Subtotal

2018£0
2019£-10.814
2020£-73.727
2021—
2022—
2023—

Gain Loss On Disposals Property Plant Equipment

2018£0
2019£-10.814
2020£-73.727
2021—
2022—
2023—

Gross Profit Loss

2018£2.632.868
2019£3.229.816
2020£3.721.889
2021£3.635.017
2022£4.381.594
2023—

Income Taxes Paid Refund Classified As Operating Activities

2018£-13.737
2019£-19.625
2020£-78.387
2021£-100.574
2022£-17.697
2023£298.925

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2018£8053
2019£-85.039
2020£1.759.001
2021£-1.281.578
2022£473.693
2023£-1.846.300

Increase Decrease In Current Tax From Adjustment For Prior Periods

2018—
2019—
2020—
2021£15.503
2022£0
2023£151.495

Increase Decrease In Property Plant Equipment

2018—
2019—
2020£44.809
2021—
2022—
2023—

Increase From Amortisation Charge For Year Intangible Assets

2018£8227
2019£44.292
2020£52.964
2021£65.149
2022£80.566
2023£164.420

Increase From Depreciation Charge For Year Property Plant Equipment

2018£129.662
2019£125.606
2020£3968
2021£7937
2022£7936
2023£168.128

Intangible Assets

2018£138.491
2019£130.264
2020£468.174
2021£575.115
2022£656.197
2023£770.756

Intangible Assets Gross Cost

2018£164.552
2019£546.754
2020£706.659
2021£852.890
2022£1.048.015
2023£1.758.141

Interest Expense On Bank Loans Similar Borrowings

2018—
2019—
2020£0
2021£2819
2022£4858
2023—

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2018—
2019—
2020£0
2021£1104
2022£1615
2023—

Interest Paid Classified As Operating Activities

2018—
2019—
2020£0
2021£-2819
2022£-824
2023£-5614

Interest Payable Similar Charges Finance Costs

2018—
2019—
2020£0
2021£3923
2022£824
2023£5614

Interest Received Classified As Investing Activities

2018—
2019—
2020—
2021—
2022£-8497
2023£-17.617

Net Cash Flows From Used In Financing Activities

2018£215.985
2019£-274.383
2020£-1.091.580
2021£-119.883
2022£2.771.637
2023—

Net Cash Flows From Used In Investing Activities

2018£107.524
2019£104.961
2020£534.806
2021£229.618
2022£259.659
2023—

Net Cash Flows From Used In Operating Activities

2018£-331.562
2019£254.461
2020£-1.621.120
2021£-1.868.736
2022£-1.749.718
2023—

Net Cash Generated From Operations

2018£-345.299
2019£234.836
2020£-1.699.507
2021£-1.973.233
2022£-1.773.888
2023£-1.666.885

Net Finance Income Costs

2018—
2019—
2020—
2021—
2022£8497
2023£17.617

Net Interest Received Paid Classified As Investing Activities

2018£0
2019£-84
2020£-25.007
2021£-27.010
2022£-20.221
2023—

Number Directors Accruing Benefits Under Money Purchase Scheme

2018£5
2019£6
2020£6
2021£7
2022£7
2023—

Number Shares Issued But Not Fully Paid

2018—
2019—
2020—
202114.992
202214.992
2023—

Number Shares Issued Specific Share Issue

2018—
20194
2020—
2021—
2022—
2023—

Operating Profit Loss

2018£30.814
2019£662.693
2020£547.908
2021£873.253
2022£1.401.191
2023—

Other Deferred Tax Expense Credit

2018£3023
2019£3256
2020£2673
2021£1338
2022£-2114
2023—

Other Interest Receivable Similar Income Finance Income

2018£0
2019£84
2020£25.007
2021£27.010
2022£8497
2023£17.617

Other Operating Income Format1

2018—
2019—
2020£0
2021£116.579
2022£23.217
2023—

Other Taxation Social Security Payable

2018£304.625
2019£300.224
2020£352.951
2021£351.187
2022£289.757
2023£864.683

Payments Finance Lease Liabilities Classified As Financing Activities

2018—
2019—
2020£0
2021£-10.708
2022£-13.838
2023£-7216

Payments To Redeem Own Shares

2018—
2019£0
2020£66.996
2021£0
2022£42.059
2023—

Pension Other Post-employment Benefit Costs Other Pension Costs

2018£100.117
2019£106.760
2020£153.356
2021£134.295
2022£129.249
2023£345.629

Prepayments Accrued Income

2018£179.145
2019£109.391
2020£96.331
2021£93.505
2022£122.770
2023£138.174

Proceeds From Borrowings Classified As Financing Activities

2018£8
2019£-379.018
2020£-1.072.779
2021£166.701
2022£1.604.384
2023—

Proceeds From Issuing Shares

2018—
2019£0
2020£-50
2021£0
2022£-1
2023—

Profit Loss On Ordinary Activities Before Tax

2018£30.814
2019£662.777
2020£572.915
2021£896.340
2022£1.397.770
2023£2.545.972

Property Plant Equipment

2018£710.519
2019£675.088
2020£40.841
2021£40.841
2022£32.904
2023£654.357

Property Plant Equipment Gross Cost

2018£1.252.457
2019£1.356.341
2020£44.809
2021£44.809
2022£44.809
2023£2.238.869

Provisions

2018£66.526
2019£69.199
2020£70.537
2021£72.365
2022£109.055
2023—

Provisions For Liabilities Balance Sheet Subtotal

2018£63.270
2019£66.526
2020£69.199
2021£69.199
2022£72.365
2023—

Purchase Intangible Assets

2018—
2019£0
2020£-455.929
2021£-159.905
2022£-195.125
2023£0

Purchase Property Plant Equipment

2018£-107.524
2019£-105.045
2020£-103.884
2021£-96.723
2022£-169.805
2023£-124.297

Repayments Borrowings Classified As Financing Activities

2018£-96.207
2019£-55.907
2020£118.299
2021£36.815
2022—
2023£0

Social Security Costs

2018£561.846
2019£518.665
2020£683.387
2021£677.127
2022£660.946
2023—

Staff Costs Employee Benefits Expense

2018£5.690.897
2019£6.183.442
2020£6.661.733
2021£6.942.707
2022£7.052.174
2023£13.414.566

Taxation Including Deferred Taxation Balance Sheet Subtotal

2018—
2019—
2020—
2021—
2022—
2023£109.055

Tax Decrease Increase From Effect Revenue Exempt From Taxation

2018—
2019—
2020—
2021—
2022£0
2023£-28.397

Tax Expense Credit Applicable Tax Rate

2018£5855
2019£125.928
2020£108.854
2021£170.305
2022£268.838
2023£265.576

Tax Increase Decrease Arising From Group Relief Tax Reconciliation

2018—
2019—
2020—
2021—
2022£-236.247
2023£-153.526

Tax Increase Decrease From Effect Capital Allowances Depreciation

2018£742
2019£742
2020£2488
2021£2488
2022£-16.369
2023£0

Tax Increase Decrease From Effect Different Tax Rates On Some Earnings

2018—
2019—
2020—
2021—
2022£0
2023£5079

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2018£783
2019£2534
2020£1044
2021£2130
2022£1712
2023£50.029

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2018£8947
2019£82.524
2020£73.533
2021£19.977
2022£51.362
2023£641.797

Total Additions Including From Business Combinations Intangible Assets

2018—
2019£455.929
2020£159.905
2021£146.231
2022£195.125
2023—

Total Additions Including From Business Combinations Property Plant Equipment

2018£105.045
2019£103.884
2020£141.532
2021£133.649
2022£169.805
2023—

Total Borrowings

2018—
2019—
2020£0
2021£284.101
2022—
2023—

Total Current Tax Expense Credit

2018£5924
2019£79.268
2020—
2021—
2022£51.362
2023£599.357

Total Operating Lease Payments

2018£314.857
2019£305.463
2020£305.059
2021£367.723
2022£341.325
2023—

Trade Debtors Trade Receivables

2018£1.068.095
2019£1.721.901
2020£1.684.162
2021£1.555.405
2022£1.461.155
2023£2.388.273

Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023£-313.245

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023£-244.722

Turnover Revenue

2018£11.099.816
2019£13.036.352
2020£13.797.443
2021£14.673.966
2022£15.686.091
2023—

Wages Salaries

2018£5.028.934
2019£5.558.017
2020£5.824.990
2021£6.131.285
2022£6.215.535
2023£11.766.418
Métrica201820192020202120222023
Facturación£11.099.816£13.036.352£13.797.443£14.673.966£0£-28.397
Beneficio / (pérdida)£580.253£499.382£957.962£1.417.053£51.362£641.797
Otros ingresos£0£84£25.007£27.010£8497£17.617
Activo total£2£2£2£2£2£4.450.617
Net Assets Liabilities£433.565£909.157£1.368.277£1.368.277£1.200.034£2.546.442
Equity£2£2£2£2£2£4.450.617
Current Assets£3.938.801£3.145.979£4.993.084£7.013.913£5.955.689£8.583.955
Net Current Assets Liabilities£-352.175£170.331£315.936£315.936£-23.223£1.230.384
Total Assets Less Current Liabilities£496.835£975.683£1.437.476£1.437.476£1.279.615£2.655.497
Cash Bank On Hand£359.644£274.605£2.452.499£2.452.499£2.929.922£2.456.229
Debtors£3.579.157£2.871.374£2.540.585£2.802.413£3.025.767£6.127.726
Other Debtors£8664£8664£40.841£68.333£7659£112
Creditors£4.290.976£2.975.648£0£268.549£5.978.912£7.353.571
Trade Creditors Trade Payables£808.781£311.779£918.045£1.036.257£539.327£548.169
Other Creditors£273.879£258.293£340.966£350.724£345.656£516.169
Amounts Owed To Group Undertakings£1.051.029£140.845£930.805£1.169.221—£0
Issue Equity Instruments—£67.046£67.046£42.060£42.060—
Number Shares Issued Fully Paid99149149———
Par Value Share£1£1£1£0£0—
Average Number Employees During Period——120130147208
Gastos administrativos£2.602.054£2.567.123£3.173.981£2.878.343£2.569.509£5.265.905
Accrued Liabilities Deferred Income£1.721.453£1.603.292£1.767.759£3.511.159£4.319.476£5.402.662
Accumulated Amortisation Impairment Intangible Assets£34.288£78.580£131.544£196.693£277.259£441.679
Accumulated Depreciation Impairment Property Plant Equipment£577.369£702.975£3968£11.905£19.841£1.559.820
Acquired Through Business Combinations Intangible Assets—————£500.000
Additional Provisions Increase From New Provisions Recognised—£2673—£1828——
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss£3256—£1338—£36.690—
Additions Other Than Through Business Combinations Intangible Assets—————£210.126
Additions Other Than Through Business Combinations Property Plant Equipment—————£124.297
Amortisation Expense Intangible Assets£8228£0£35.404£44.077£56.262—
Amortisation Impairment Expense Intangible Assets————£80.566£164.420
Amounts Owed By Associates£99.207£155.114£36.815———
Amounts Owed By Group Undertakings£2.113.067£823.864£541.045£946.163£1.381.326£3.561.708
Amount Specific Advance Or Credit Directors£6987—————
Amount Specific Advance Or Credit Made In Period Directors£24.457—————
Applicable Tax Rate£19£19£19£19£19—
Audit Fees Expenses£8000£8250£8750£8900£12.100£21.500
Bank Borrowings——£0£250.000——
Bank Borrowings Overdrafts——£0£247.495——
Cash Cash Equivalents Cash Flow Value——£2.452.499£4.211.500£2.929.922£2.456.229
Cash Receipts From Government Grants——£0£-116.579£-23.217—
Company Contributions To Money Purchase Plans Directors£9000£9000£9000£9000£24.914—
Comprehensive Income Expense£580.253£499.382£957.962£-81.599£1.346.408—
Consideration Received For Shares Issued Specific Share Issue—£67.000————
Corporation Tax Payable£21.351£78.387£100.575£17.697£943£14.672
Corporation Tax Recoverable£25.749£23.142£52.857£51.914£52.857£39.459
Cost Sales£8.466.948£9.806.536£10.075.554£11.038.949£13.431.985£19.922.414
Current Tax For Period£5924£87.078£70.860£18.639£0£51.362
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period————£36.690£0
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences————£0£42.440
Depreciation Amortisation Expense£143.883£137.890£169.898£189.195£210.823—
Depreciation Expense Property Plant Equipment£135.655£129.662£0£3968£7937—
Depreciation Impairment Expense Property Plant Equipment—————£168.128
Director Remuneration£223.998£216.152£242.083£239.134£507.665—
Disposals Decrease In Depreciation Impairment Property Plant Equipment£180.242—————
Disposals Intangible Assets—£73.727————
Disposals Property Plant Equipment£191.056—————
Dividend Recommended By Directors£104.661£107.308£107.543£1.053.531——
Dividends Paid£104.661£107.308£107.543£1.053.531£1.053.531—
Dividends Paid Classified As Financing Activities£-104.661£-104.661£-107.308£-107.543£-1.053.531—
Dividends Paid On Shares Interim£104.661£104.661£107.308£107.543——
Finance Lease Liabilities Present Value Total——£0£34.101£21.054£7216
Finance Lease Payments Owing Minimum Gross—————£7216
Fixed Assets£849.010£805.352£1.121.540£1.121.540£1.302.838£1.425.113
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities———£0£250.000—
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total———£0£-42.060—
Future Minimum Lease Payments Under Non-cancellable Operating Leases£1.256.459£1.209.747£1.084.139£932.246£837.484£619.069
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss£-4292£-15.039£-4067£912£1673£1505
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables£-112.588£-462.181£889.352£2.265.918£-1.367.552£-7.629.087
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables£283.190£-584.052£18.622£104.091£934.975£8.828.719
Gain Loss On Disposal Assets Income Statement Subtotal£0£-10.814£-73.727———
Gain Loss On Disposals Property Plant Equipment£0£-10.814£-73.727———
Gross Profit Loss£2.632.868£3.229.816£3.721.889£3.635.017£4.381.594—
Income Taxes Paid Refund Classified As Operating Activities£-13.737£-19.625£-78.387£-100.574£-17.697£298.925
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation£8053£-85.039£1.759.001£-1.281.578£473.693£-1.846.300
Increase Decrease In Current Tax From Adjustment For Prior Periods———£15.503£0£151.495
Increase Decrease In Property Plant Equipment——£44.809———
Increase From Amortisation Charge For Year Intangible Assets£8227£44.292£52.964£65.149£80.566£164.420
Increase From Depreciation Charge For Year Property Plant Equipment£129.662£125.606£3968£7937£7936£168.128
Intangible Assets£138.491£130.264£468.174£575.115£656.197£770.756
Intangible Assets Gross Cost£164.552£546.754£706.659£852.890£1.048.015£1.758.141
Interest Expense On Bank Loans Similar Borrowings——£0£2819£4858—
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts——£0£1104£1615—
Interest Paid Classified As Operating Activities——£0£-2819£-824£-5614
Interest Payable Similar Charges Finance Costs——£0£3923£824£5614
Interest Received Classified As Investing Activities————£-8497£-17.617
Net Cash Flows From Used In Financing Activities£215.985£-274.383£-1.091.580£-119.883£2.771.637—
Net Cash Flows From Used In Investing Activities£107.524£104.961£534.806£229.618£259.659—
Net Cash Flows From Used In Operating Activities£-331.562£254.461£-1.621.120£-1.868.736£-1.749.718—
Net Cash Generated From Operations£-345.299£234.836£-1.699.507£-1.973.233£-1.773.888£-1.666.885
Net Finance Income Costs————£8497£17.617
Net Interest Received Paid Classified As Investing Activities£0£-84£-25.007£-27.010£-20.221—
Number Directors Accruing Benefits Under Money Purchase Scheme£5£6£6£7£7—
Number Shares Issued But Not Fully Paid———14.99214.992—
Number Shares Issued Specific Share Issue—4————
Operating Profit Loss£30.814£662.693£547.908£873.253£1.401.191—
Other Deferred Tax Expense Credit£3023£3256£2673£1338£-2114—
Other Interest Receivable Similar Income Finance Income£0£84£25.007£27.010£8497£17.617
Other Operating Income Format1——£0£116.579£23.217—
Other Taxation Social Security Payable£304.625£300.224£352.951£351.187£289.757£864.683
Payments Finance Lease Liabilities Classified As Financing Activities——£0£-10.708£-13.838£-7216
Payments To Redeem Own Shares—£0£66.996£0£42.059—
Pension Other Post-employment Benefit Costs Other Pension Costs£100.117£106.760£153.356£134.295£129.249£345.629
Prepayments Accrued Income£179.145£109.391£96.331£93.505£122.770£138.174
Proceeds From Borrowings Classified As Financing Activities£8£-379.018£-1.072.779£166.701£1.604.384—
Proceeds From Issuing Shares—£0£-50£0£-1—
Profit Loss On Ordinary Activities Before Tax£30.814£662.777£572.915£896.340£1.397.770£2.545.972
Property Plant Equipment£710.519£675.088£40.841£40.841£32.904£654.357
Property Plant Equipment Gross Cost£1.252.457£1.356.341£44.809£44.809£44.809£2.238.869
Provisions£66.526£69.199£70.537£72.365£109.055—
Provisions For Liabilities Balance Sheet Subtotal£63.270£66.526£69.199£69.199£72.365—
Purchase Intangible Assets—£0£-455.929£-159.905£-195.125£0
Purchase Property Plant Equipment£-107.524£-105.045£-103.884£-96.723£-169.805£-124.297
Repayments Borrowings Classified As Financing Activities£-96.207£-55.907£118.299£36.815—£0
Social Security Costs£561.846£518.665£683.387£677.127£660.946—
Staff Costs Employee Benefits Expense£5.690.897£6.183.442£6.661.733£6.942.707£7.052.174£13.414.566
Taxation Including Deferred Taxation Balance Sheet Subtotal—————£109.055
Tax Decrease Increase From Effect Revenue Exempt From Taxation————£0£-28.397
Tax Expense Credit Applicable Tax Rate£5855£125.928£108.854£170.305£268.838£265.576
Tax Increase Decrease Arising From Group Relief Tax Reconciliation————£-236.247£-153.526
Tax Increase Decrease From Effect Capital Allowances Depreciation£742£742£2488£2488£-16.369£0
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings————£0£5079
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss£783£2534£1044£2130£1712£50.029
Tax Tax Credit On Profit Or Loss On Ordinary Activities£8947£82.524£73.533£19.977£51.362£641.797
Total Additions Including From Business Combinations Intangible Assets—£455.929£159.905£146.231£195.125—
Total Additions Including From Business Combinations Property Plant Equipment£105.045£103.884£141.532£133.649£169.805—
Total Borrowings——£0£284.101——
Total Current Tax Expense Credit£5924£79.268——£51.362£599.357
Total Operating Lease Payments£314.857£305.463£305.059£367.723£341.325—
Trade Debtors Trade Receivables£1.068.095£1.721.901£1.684.162£1.555.405£1.461.155£2.388.273
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment—————£-313.245
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment—————£-244.722
Turnover Revenue£11.099.816£13.036.352£13.797.443£14.673.966£15.686.091—
Wages Salaries£5.028.934£5.558.017£5.824.990£6.131.285£6.215.535£11.766.418

Documentos

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2023

Archivado: 30/9/2023

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2022

Archivado: 30/9/2022

Ver

IA de documentos

Próximamente

Companexia Document AI

Haga preguntas sobre presentaciones y extractos—nuestra IA leerá los documentos y responderá en contexto.

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2021

Archivado: 30/9/2021

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2020

Archivado: 30/9/2020

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2019

Archivado: 30/9/2019

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 30/9/2018

Archivado: 30/9/2018

Ver

Explorar más empresas y personas

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITEDRAYMOND SCHIANOMONICA TRASSER🇬🇧SMITH, Christopher Alan
Margen neto (2021)Margen neto
9,7 %
Ingresos interanuales (2021 vs. 2022)Ingresos interanuales
-100 %
Beneficio / (pérdida) interanual (2022 vs. 2023)Beneficio / (pérdida) interanual
+1149,6 %
Rentabilidad sobre activos (neta) (2023)Rentabilidad sobre activos (neta)
14,4 %
Ratio de fondos propios (2023)Ratio de fondos propios
100 %

Salud financiera

Ratios derivados de las cuentas anuales. Se omiten los valores cuando faltan datos o no son significativos.

Márgenes

Margen neto (2018)
5,2 %
Gastos administrativos % de ingresos (2018)
23,4 %
Margen neto (2019)
3,8 %
Gastos administrativos % de ingresos (2019)
19,7 %
Margen neto (2020)
6,9 %
  1. –
  2. –
  3. –CODESTONE SOLUTIONS LIMITED
Gastos administrativos % de ingresos (2020)
23 %
Margen neto (2021)
9,7 %
Gastos administrativos % de ingresos (2021)
19,6 %

Crecimiento

Ingresos interanuales (2018 vs. 2019)
+17,4 %
Beneficio / (pérdida) interanual (2018 vs. 2019)
-13,9 %
Activo circulante neto interanual (2018 vs. 2019)
+148,4 %
Ingresos interanuales (2019 vs. 2020)
+5,8 %
Beneficio / (pérdida) interanual (2019 vs. 2020)
+91,8 %
Activo circulante neto interanual (2019 vs. 2020)
+85,5 %
Ingresos interanuales (2020 vs. 2021)
+6,4 %
Beneficio / (pérdida) interanual (2020 vs. 2021)
+47,9 %
Ingresos interanuales (2021 vs. 2022)
-100 %
Beneficio / (pérdida) interanual (2021 vs. 2022)
-96,4 %
Activo circulante neto interanual (2021 vs. 2022)
-107,4 %
Beneficio / (pérdida) interanual (2022 vs. 2023)
+1149,6 %
Activos totales interanuales (2022 vs. 2023)
+222.530.750 %
Activo circulante neto interanual (2022 vs. 2023)
+5398,1 %
CAGR beneficio / (pérdida) (2018–2023)
+2 %
CAGR activos totales (2018–2023)
+1759,9 %

Eficiencia y rentabilidad

Rotación de activos (2018)
5.549.908×
Rentabilidad sobre activos (neta) (2018)
29.012.650 %
Rotación de activos (2019)
6.518.176×
Rentabilidad sobre activos (neta) (2019)
24.969.100 %
Rotación de activos (2020)
6.898.721,5×
Rentabilidad sobre activos (neta) (2020)
47.898.100 %
Ingresos por empleado (2020)
114.979 GBP
Beneficio / (pérdida) por empleado (2020)
7983 GBP
Rotación de activos (2021)
7.336.983×
Rentabilidad sobre activos (neta) (2021)
70.852.650 %
Ingresos por empleado (2021)
112.877 GBP
Beneficio / (pérdida) por empleado (2021)
10.900 GBP
Rentabilidad sobre activos (neta) (2022)
2.568.100 %
Beneficio / (pérdida) por empleado (2022)
349 GBP
Rotación de activos (2023)
-0,01×
Rentabilidad sobre activos (neta) (2023)
14,4 %
Ingresos por empleado (2023)
-137 GBP
Beneficio / (pérdida) por empleado (2023)
3086 GBP

Capital circulante y liquidez

Activo circulante neto (2018)
-352.175 GBP
Activo circulante neto (2019)
170.331 GBP
Activo circulante neto (2020)
315.936 GBP
Activo circulante neto (2021)
315.936 GBP
Activo circulante neto (2022)
-23.223 GBP
Activo circulante neto (2023)
1.230.384 GBP

Cobros y pagos

Días de deudores (2018)
118días
Días de acreedores (vs ingresos) (2018)
27días
Días de deudores (2019)
80días
Días de acreedores (vs ingresos) (2019)
9días
Días de deudores (2020)
67días
Días de acreedores (vs ingresos) (2020)
24días
Días de deudores (2021)
70días
Días de acreedores (vs ingresos) (2021)
26días

Estructura de capital

Ratio de fondos propios (2018)
100 %
Ratio de fondos propios (2019)
100 %
Ratio de fondos propios (2020)
100 %
Ratio de fondos propios (2021)
100 %
Ratio de fondos propios (2022)
100 %
Ratio de fondos propios (2023)
100 %

Calidad y mix

Otros ingresos % de ingresos (2020)
0,2 %
Otros ingresos % de ingresos (2021)
0,2 %
Inicio
Reino Unido
Poole