Acerca deEmpresas
AyudaPrivacidadTérminos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos

PATON DEVELOPMENTS LIMITED

🇬🇧Reino Unido•Private Limited Company (Ltd.)•Activa

Resumen

País🇬🇧Reino Unido
EstadoActiva
Número de registro02787976
Fundada9/2/1993
Objeto socialConstruction of commercial buildings; Construction of domestic buildings; Other specialised construction activities n.e.c.
DirecciónKnoll House, Knoll Road, Camberley, Surrey, GU15 3SY
Declaración de confirmaciónPróximo vencimiento: 23/2/2027; Última elaboración: —

Legal y estado

Forma legalPrivate Limited Company (Ltd.)
EstadoActiva
Fecha de registro9/2/1993
Autoridad registralCompanies House
Capital registrado1000 GBP

Fuente: UK Companies House · Última actualización: 2/12/2025

Línea temporal (11 eventos)

31/3/2025

Cuentas anuales presentadas

Annual Accounts · Ejercicio contable cerrado a 31/3/2025

Ver archivo en Documentos

31/3/2024

Cuentas anuales presentadas

Annual Accounts · Ejercicio contable cerrado a 31/3/2024

Ver archivo en Documentos

9/2/1993

Empresa constituida

Fecha de constitución: 1993-02-09

Red

Este diagrama tiene muchas conexiones. para una mejor experiencia.
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profundidad de la red

Propiedad y gestión

Persons with significant control

Paton Capital Limited

Ownership Of Shares 75 To 100 Percent As Firm · Voting Rights 75 To 100 Percent As Firm

Nombrado el: 6/4/2016

87.5%

Officers & directors

Alan John Cushen

Director

Nombrado el: 15/10/2009

—
Nicholas Henry Paton

Director

Nombrado el: 30/4/1997

—

Línea temporal de propiedad (1 cambios)

6/4/2016

Nombramiento Paton Capital Limited (empresa)

owns or controls

Accionistas

NombreParticipaciónVotoDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario final

NombreParticipaciónPaísDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografía

Sede

Knoll House

Knoll Road

Camberley

Surrey

GU15 3SY

Finanzas

Cifras clave de cuentas anuales.

Convertir a

2017

Facturación: £19.8M

Cifras clave

Facturación

2017£19.761.260
2018£14.848.049
2019£14.848.049
2020£21.516.733
2021£18.131.347
2022£7.284.255
2023£13.700.310
2024£10.170.319
2025£13.844.213

Beneficio / (pérdida)

2017£873
2018£16.504
2019£110.929
2020£575.303
2021£505.502
2022£-118.394
2023£217.721
2024£-192.100
2025£257.022

Beneficio bruto

2017£5.151.254
2018£2.664.235
2019£2.664.235
2020£5.200.016
2021£4.445.969
2022£760.481
2023£2.578.832
2024£557.765
2025£2.409.642

Beneficio de explotación

2017£3.707.009
2018£586.158
2019£586.158
2020£2.974.715
2021£2.061.894
2022£-791.297
2023£1.183.310
2024£-1.051.089
2025£940.626

Otros ingresos

2017£112.897
2018£62.439
2019£62.439
2020£4
2021£4
2022£7210
2023£11.095
2024£950
2025£10.966

Activo total

2017—
2018£1000
2019£3.824.145
2020£4.670.645
2021£4.710.111
2022£2.428.333
2023£2.989.503
2024£1.056.768
2025£1.194.100

Net Assets Liabilities

2017—
2018£4.421.888
2019£3.824.145
2020£4.670.645
2021£4.710.111
2022£2.428.333
2023£2.989.503
2024£1.056.768
2025£1.194.100

Equity

2017—
2018£1000
2019£3.824.145
2020£4.670.645
2021£4.710.111
2022£2.428.333
2023£2.989.503
2024£1.056.768
2025£1.194.100

Share Capital

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025£1000

Current Assets

2017—
2018£5.714.741
2019£5.898.491
2020£8.058.272
2021£6.807.655
2022£2.507.213
2023£4.448.361
2024£2.551.826
2025£4.206.320

Net Current Assets Liabilities

2017—
2018£3.884.567
2019£3.201.422
2020£4.068.712
2021£4.124.748
2022£1.045.627
2023£2.463.499
2024£420.161
2025£411.278

Total Assets Less Current Liabilities

2017—
2018£4.500.964
2019£3.897.839
2020£4.720.195
2021£4.764.441
2022£2.482.663
2023£4.013.039
2024£1.837.974
2025£1.727.177

Cash Bank On Hand

2017—
2018£153.910
2019£1.164.155
2020£1.078.610
2021£1.256.164
2022£180.132
2023£575.281
2024£205.163
2025£770.928

Debtors

2017—
2018£4.954.668
2019£4.194.532
2020£6.342.866
2021£5.181.898
2022£2.073.228
2023£3.540.032
2024£1.992.983
2025£2.931.525

Other Debtors

2017—
2018£710.448
2019£85.854
2020£82.670
2021£94.745
2022£138.631
2023£219.131
2024£187.878
2025£117.662

Creditors

2017—
2018£1.830.174
2019£2.697.069
2020£3.989.560
2021£2.682.907
2022£1.461.586
2023£1.984.862
2024£2.131.665
2025£3.795.042

Trade Creditors Trade Payables

2017—
2018£628.051
2019£1.695.366
2020£2.369.105
2021£908.836
2022£815.668
2023£616.525
2024£734.215
2025£1.378.624

Other Creditors

2017—
2018£269.459
2019£150.561
2020£30.014
2021£11.540
2022£73
2023—
2024£77.913
2025£77.913

Number Shares Issued Fully Paid

2017—
20181000
20191000
20201000
20211000
20221000
20231000
20241000
20251000

Par Value Share

2017—
2018£1
2019£1
2020£1
2021£1
2022£1
2023£1
2024£1
2025£1

Average Number Employees During Period

201723
201825
201925
202032
202129
202227
202320
202429
202524

Gastos administrativos

2017£1.557.142
2018£2.140.516
2019£2.140.516
2020£2.281.365
2021£2.438.780
2022£1.689.484
2023£1.451.064
2024£1.638.571
2025£1.495.416

Accrued Liabilities Deferred Income

2017—
2018£286.398
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Accumulated Depreciation Impairment Property Plant Equipment

2017—
2018£434.737
2019£496.444
2020£603.451
2021£490.022
2022£593.241
2023£660.574
2024£702.216
2025£754.482

Additions Other Than Through Business Combinations Property Plant Equipment

2017—
2018£214.351
2019£116.736
2020£130.459
2021£977.025
2022£216.947
2023£70.818
2024£26.022
2025£9532

Administration Support Average Number Employees

2017—
2018—
201918
202023
202121
202220
202313
202416
202511

Amounts Owed By Group Undertakings

2017—
2018£2.221.131
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Amounts Owed By Related Parties

2017—
2018—
2019£2.243.495
2020£2.485.932
2021£2.285.335
2022£1.016.665
2023£1.243.266
2024£558.358
2025£647.049

Amounts Owed To Related Parties

2017—
2018—
2019£212.510
2020£212.510
2021£60.833
2022£60.833
2023£120.399
2024£71.399
2025—

Amount Specific Advance Or Credit Directors

2017—
2018—
2019—
2020£-1558
2021£275.918
2022£-60.833
2023£136.298
2024£75.842
2025£97.716

Amount Specific Advance Or Credit Made In Period Directors

2017—
2018—
2019—
2020£22.520
2021£462.441
2022£716.712
2023£197.131
2024£21.874
2025£21.874

Amount Specific Advance Or Credit Repaid In Period Directors

2017—
2018—
2019—
2020£-81.218
2021£-184.965
2022£-1.053.463
2023£-327.637
2024£-60.456
2025—

Amounts Recoverable On Contracts

2017—
2018£1.156.678
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Applicable Tax Rate

2017—
2018—
2019£0
2020£0
2021£0
2022£0
2023£0
2024£0
2025£0

Audit Fees Expenses

2017£16.750
2018£16.750
2019£16.750
2020£7500
2021£8375
2022£8795
2023£9000
2024£10.000
2025£12.000

Balances With Banks

2017—
2018—
2019£1.164.155
2020£1.078.367
2021£1.255.977
2022£179.785
2023£575.281
2024£205.163
2025£770.928

Bank Borrowings

2017—
2018—
2019—
2020—
2021—
2022£166.666
2023£166.666
2024£200.000
2025£200.000

Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment

2017—
2018£51.278
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Cash Cash Equivalents

2017—
2018—
2019£1.164.155
2020£1.078.610
2021£1.256.164
2022£180.132
2023—
2024—
2025—

Cash On Hand

2017—
2018—
2019£243
2020£243
2021£187
2022£347
2023—
2024—
2025—

Company Contributions To Money Purchase Plans Directors

2017—
2018—
2019—
2020£1307
2021£1307
2022£1313
2023£1319
2024£1321
2025£1321

Compensation For Loss Office Directors

2017—
2018—
2019£20.000
2020—
2021£6888
2022—
2023—
2024—
2025—

Corporation Tax Payable

2017—
2018£386.844
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Cost Inventories Recognised As Expense Net Write Downs Reversals

2017—
2018—
2019£5.060.902
2020—
2021—
2022—
2023—
2024—
2025—

Cost Sales

2017£14.610.006
2018£12.183.814
2019£12.183.814
2020£16.316.717
2021£13.685.378
2022£6.523.774
2023£11.121.478
2024£9.612.554
2025£11.434.571

Current Tax For Period

2017—
2018£736.844
2019£103.892
2020£577.627
2021£500.722
2022£-118.394
2023£207.663
2024£-176.399
2025£253.420

Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws

2017—
2018—
2019£7037
2020—
2021—
2022—
2023—
2024—
2025—

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2017£5260
2018£7037
2019£7037
2020£-2324
2021£4780
2022£10.058
2023£10.058
2024£-15.701
2025£3602

Deferred Tax Liabilities

2017—
2018—
2019£51.874
2020£49.550
2021£54.330
2022£54.330
2023£64.388
2024—
2025—

Depreciation Expense Property Plant Equipment

2017—
2018£14.699
2019£134.331
2020£146.055
2021£128.496
2022£103.964
2023£104.060
2024£132.268
2025£111.734

Director Remuneration

2017—
2018—
2019£176.468
2020£170.004
2021£170.000
2022£170.000
2023£170.000
2024£182.000
2025£170.000

Disposals Decrease In Depreciation Impairment Property Plant Equipment

2017—
2018—
2019£-84.348
2020£-21.489
2021£-217.393
2022£-841
2023£-64.935
2024£-70.092
2025£-48.364

Disposals Property Plant Equipment

2017—
2018—
2019£-99.963
2020£-35.242
2021£-293.111
2022£-1224
2023£-135.212
2024£-86.294
2025£-61.884

Distribution Average Number Employees

2017—
2018—
20194
20205
20214
20223
20233
202411
202511

Dividend Per Share Interim

2017—
2018—
2019£1067
2020£1550
2021£1514
2022£1614
2023£354
2024£1046
2025£364

Dividends Paid

2017—
2018£1.066.875
2019£-1.066.875
2020£-1.550.000
2021£-1.513.750
2022£-1.613.504
2023£-363.504
2024£-1.045.504
2025£-509.004

Finance Lease Liabilities Present Value Total

2017—
2018£49.798
2019£21.895
2020£21.547
2021—
2022£44.204
2023£44.204
2024£51.737
2025£51.736

Finance Lease Payments Owing Minimum Gross

2017—
2018£57.935
2019£34.587
2020—
2021—
2022—
2023—
2024—
2025—

Finished Goods Goods For Resale

2017—
2018£222.252
2019£216.731
2020£268.446
2021£136.229
2022£36.826
2023£33.643
2024£33.354
2025£48.554

Further Item Creditors Component Total Creditors

2017—
2018—
2019—
2020—
2021—
2022£33.400
2023£33.400
2024—
2025—

Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax

2017—
2018—
2019—
2020—
2021—
2022£-52.002
2023£-52.002
2024—
2025—

Further Item Tax Increase Decrease Component Adjusting Items

2017—
2018£331
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Future Finance Charges On Finance Leases

2017—
2018£8137
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2017—
2018—
2019£401.429
2020£184.294
2021£213.623
2022£88.047
2023£24.841
2024—
2025—

Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss

2017£-24.013
2018£1387
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Government Grant Income

2017—
2018—
2019—
2020—
2021£85.961
2022£85.961
2023£21.863
2024—
2025—

Gross Amount Due From Customers For Construction Contract Work As Asset

2017—
2018—
2019£860.185
2020£1.446.459
2021£1.026.379
2022—
2023—
2024£213.043
2025£427.275

Gross Profit Loss

2017£5.151.254
2018£2.664.235
2019£2.664.235
2020£5.200.016
2021£4.445.969
2022£760.481
2023£2.578.832
2024£557.765
2025£2.409.642

Income From Related Parties

2017—
2018—
2019—
2020£1.031.364
2021£961.075
2022£254.985
2023£84.495
2024—
2025—

Increase Decrease In Current Tax From Adjustment For Prior Periods

2017£-807
2018£1100
2019£1100
2020—
2021—
2022—
2023—
2024—
2025—

Increase Decrease In Existing Provisions

2017—
2018—
2019£-2324
2020£4780
2021—
2022£10.058
2023£-15.701
2024£3602
2025£-14.325

Increase From Depreciation Charge For Year Property Plant Equipment

2017—
2018£134.331
2019£146.055
2020£128.496
2021£103.964
2022£104.060
2023£132.268
2024£111.734
2025£100.630

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2017—
2018—
2019£2365
2020£11
2021—
2022£8
2023£8
2024£29.192
2025£48.234

Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss

2017—
2018—
2019—
2020£1965
2021£1965
2022£2581
2023—
2024—
2025£169

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2017£2144
2018£3732
2019£3732
2020£2901
2021£1215
2022—
2023—
2024—
2025—

Interest Income On Bank Deposits

2017—
2018—
2019—
2020£4
2021£4
2022—
2023£217
2024£217
2025£7288

Interest Payable Similar Charges Finance Costs

2017£2526
2018£6097
2019£6097
2020£2912
2021£3180
2022£2581
2023£8
2024£29.192
2025£48.234

Minimum Operating Lease Payments Recognised As Expense

2017—
2018—
2019£193.133
2020£131.701
2021£155.130
2022£127.832
2023£78.937
2024—
2025—

Operating Profit Loss

2017£3.707.009
2018£586.158
2019£586.158
2020£2.974.715
2021£2.061.894
2022£-791.297
2023£1.183.310
2024£-1.051.089
2025£940.626

Other Departments Average Number Employees

2017—
2018—
20193
20204
20214
20224
20234
20242
20252

Other Finance Income

2017—
2018—
2019—
2020—
2021£7210
2022£7210
2023£11.095
2024£733
2025£3678

Other Interest Receivable Similar Income Finance Income

2017—
2018—
2019—
2020£4
2021£4
2022£7210
2023£11.095
2024£950
2025£10.966

Other Non-audit Services Fees

2017—
2018—
2019£1164
2020£5500
2021£28.337
2022£6698
2023£14.058
2024£15.976
2025£25.139

Other Operating Income Format1

2017£112.897
2018£62.439
2019£62.439
2020£56.064
2021£54.705
2022£137.706
2023£55.542
2024£29.717
2025£26.400

Other Payables Accrued Expenses

2017—
2018—
2019£329.504
2020£417.079
2021£1.043.690
2022£200.170
2023£417.526
2024£323.404
2025£952.022

Other Remaining Operating Income

2017—
2018—
2019£62.439
2020£56.064
2021£54.705
2022£51.745
2023£33.679
2024£29.717
2025£26.400

Other Revenue

2017—
2018—
2019£210.752
2020£149.429
2021£249.249
2022£121.067
2023£47.576
2024£30.248
2025£69.565

Other Short-term Employee Benefits

2017—
2018—
2019£13.306
2020£13.275
2021£13.144
2022£10.150
2023£6115
2024£5740
2025£5742

Other Taxation Social Security Payable

2017—
2018£243.863
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Outstanding Pre-paid Contributions To Defined Contribution Plan Reporting Date

2017—
2018—
2019£2128
2020£7121
2021£4528
2022£7969
2023£5333
2024£5099
2025£5604

Payments To Related Parties

2017—
2018—
2019—
2020£809.163
2021£221.268
2022£170.750
2023£150.739
2024—
2025—

Pension Costs Defined Contribution Plan

2017—
2018—
2019£12.490
2020£18.667
2021£25.508
2022£14.178
2023£20.146
2024£22.530
2025£22.031

Pension Other Post-employment Benefit Costs Other Pension Costs

2017£8724
2018£12.490
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Prepayments

2017—
2018—
2019£187.818
2020£122.235
2021£108.518
2022£34.229
2023£22.910
2024£14.493
2025£8310

Prepayments Accrued Income

2017—
2018£131.765
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Profit Loss On Ordinary Activities Before Tax

2017£3.704.483
2018£580.061
2019£580.061
2020£2.971.803
2021£2.058.718
2022£-786.668
2023£1.142.395
2024£-1.079.331
2025£903.358

Property Plant Equipment

2017—
2018£616.397
2019£696.417
2020£651.483
2021£639.693
2022£1.437.036
2023£1.549.540
2024£1.417.813
2025£1.315.899

Property Plant Equipment Gross Cost

2017—
2018£1.131.154
2019£1.147.927
2020£1.243.144
2021£1.927.058
2022£2.142.781
2023£2.078.387
2024£2.018.115
2025£1.965.763

Provisions

2017—
2018—
2019£49.550
2020£54.330
2021£54.330
2022£64.388
2023£48.687
2024£52.289
2025£37.964

Provisions For Liabilities Balance Sheet Subtotal

2017—
2018£44.837
2019£51.874
2020£49.550
2021£54.330
2022£54.330
2023£64.388
2024£48.687
2025£52.289

Revenue From Rendering Services

2017—
2018—
2019—
2020£21.367.304
2021£17.882.098
2022£7.163.188
2023£13.652.734
2024£10.140.071
2025£13.774.648

Revenue From Sale Goods

2017—
2018—
2019£14.637.297
2020—
2021—
2022—
2023£-40.142
2024—
2025—

Social Security Costs

2017£113.049
2018£133.305
2019£133.305
2020£192.460
2021£179.994
2022£127.131
2023£138.606
2024£198.744
2025£174.384

Staff Costs Employee Benefits Expense

2017£1.140.793
2018£1.299.796
2019£1.295.179
2020£1.845.383
2021£1.810.961
2022£1.279.029
2023£1.381.354
2024£1.869.298
2025£1.726.751

Taxation Including Deferred Taxation Balance Sheet Subtotal

2017—
2018£44.837
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Taxation Social Security Payable

2017—
2018—
2019£506.743
2020£931.815
2021£714.313
2022£376.873
2023£614.209
2024£745.811
2025£1.129.143

Tax Decrease From Utilisation Tax Losses

2017—
2018—
2019—
2020—
2021£44.858
2022£44.858
2023£-12.016
2024—
2025—

Tax Expense Credit Applicable Tax Rate

2017—
2018—
2019£110.212
2020£564.643
2021£391.156
2022£-149.467
2023£217.055
2024£-205.073
2025£225.840

Tax Increase Decrease Arising From Group Relief Tax Reconciliation

2017—
2018£-20.300
2019£-20.300
2020£94.206
2021£94.206
2022—
2023—
2024—
2025—

Tax Increase Decrease From Effect Capital Allowances Depreciation

2017£-1986
2018£-3955
2019£-3955
2020£8714
2021£5715
2022£-18.105
2023£5029
2024£5029
2025£28.858

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2017£873
2018£16.504
2019£16.504
2020£1946
2021£14.425
2022£4320
2023£12.682
2024£7944
2025£2324

Tax Increase Decrease From Other Tax Effects Tax Reconciliation

2017—
2018—
2019£331
2020—
2021—
2022—
2023—
2024—
2025—

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2017£741.297
2018£110.929
2019£110.929
2020£575.303
2021£505.502
2022£-118.394
2023£217.721
2024£-192.100
2025£257.022

Total Borrowings

2017—
2018—
2019£21.820
2020£21.916
2021—
2022£210.870
2023£210.870
2024£251.737
2025£251.736

Total Current Tax Expense Credit

2017£736.037
2018£103.892
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Total Inventories

2017—
2018£606.163
2019£539.804
2020£636.796
2021£369.593
2022£253.853
2023£333.048
2024£353.680
2025£503.867

Total Operating Lease Payments

2017£158.376
2018£169.873
2019£111.362
2020£181.335
2021£158.152
2022£77.011
2023£72.648
2024£59.842
2025£117.677

Trade Debtors Trade Receivables

2017—
2018£734.646
2019£817.180
2020£2.205.570
2021£1.666.921
2022£467.791
2023£1.795.023
2024£1.019.211
2025£1.731.229

Turnover Revenue

2017£19.761.260
2018£14.848.049
2019£14.848.049
2020£21.516.733
2021£18.131.347
2022£7.284.255
2023£13.700.310
2024£10.170.319
2025£13.844.213

Unpaid Contributions To Pension Schemes

2017—
2018—
2019£2128
2020£7121
2021£4528
2022£7969
2023£5333
2024£5099
2025£5604

Wages Salaries

2017£1.019.020
2018£1.154.001
2019£1.136.078
2020£1.620.981
2021£1.592.315
2022£1.127.570
2023£1.216.487
2024£1.642.284
2025£1.524.594

Work In Progress

2017—
2018—
2019£323.073
2020£368.350
2021£233.364
2022£217.027
2023£299.405
2024£320.326
2025£455.313
Métrica201720182019202020212022202320242025
Facturación£19.761.260£14.848.049£14.848.049£21.516.733£18.131.347£7.284.255£13.700.310£10.170.319£13.844.213
Beneficio / (pérdida)£873£16.504£110.929£575.303£505.502£-118.394£217.721£-192.100£257.022
Beneficio bruto£5.151.254£2.664.235£2.664.235£5.200.016£4.445.969£760.481£2.578.832£557.765£2.409.642
Beneficio de explotación£3.707.009£586.158£586.158£2.974.715£2.061.894£-791.297£1.183.310£-1.051.089£940.626
Otros ingresos£112.897£62.439£62.439£4£4£7210£11.095£950£10.966
Activo total—£1000£3.824.145£4.670.645£4.710.111£2.428.333£2.989.503£1.056.768£1.194.100
Net Assets Liabilities—£4.421.888£3.824.145£4.670.645£4.710.111£2.428.333£2.989.503£1.056.768£1.194.100
Equity—£1000£3.824.145£4.670.645£4.710.111£2.428.333£2.989.503£1.056.768£1.194.100
Share Capital————————£1000
Current Assets—£5.714.741£5.898.491£8.058.272£6.807.655£2.507.213£4.448.361£2.551.826£4.206.320
Net Current Assets Liabilities—£3.884.567£3.201.422£4.068.712£4.124.748£1.045.627£2.463.499£420.161£411.278
Total Assets Less Current Liabilities—£4.500.964£3.897.839£4.720.195£4.764.441£2.482.663£4.013.039£1.837.974£1.727.177
Cash Bank On Hand—£153.910£1.164.155£1.078.610£1.256.164£180.132£575.281£205.163£770.928
Debtors—£4.954.668£4.194.532£6.342.866£5.181.898£2.073.228£3.540.032£1.992.983£2.931.525
Other Debtors—£710.448£85.854£82.670£94.745£138.631£219.131£187.878£117.662
Creditors—£1.830.174£2.697.069£3.989.560£2.682.907£1.461.586£1.984.862£2.131.665£3.795.042
Trade Creditors Trade Payables—£628.051£1.695.366£2.369.105£908.836£815.668£616.525£734.215£1.378.624
Other Creditors—£269.459£150.561£30.014£11.540£73—£77.913£77.913
Number Shares Issued Fully Paid—10001000100010001000100010001000
Par Value Share—£1£1£1£1£1£1£1£1
Average Number Employees During Period232525322927202924
Gastos administrativos£1.557.142£2.140.516£2.140.516£2.281.365£2.438.780£1.689.484£1.451.064£1.638.571£1.495.416
Accrued Liabilities Deferred Income—£286.398———————
Accumulated Depreciation Impairment Property Plant Equipment—£434.737£496.444£603.451£490.022£593.241£660.574£702.216£754.482
Additions Other Than Through Business Combinations Property Plant Equipment—£214.351£116.736£130.459£977.025£216.947£70.818£26.022£9532
Administration Support Average Number Employees——18232120131611
Amounts Owed By Group Undertakings—£2.221.131———————
Amounts Owed By Related Parties——£2.243.495£2.485.932£2.285.335£1.016.665£1.243.266£558.358£647.049
Amounts Owed To Related Parties——£212.510£212.510£60.833£60.833£120.399£71.399—
Amount Specific Advance Or Credit Directors———£-1558£275.918£-60.833£136.298£75.842£97.716
Amount Specific Advance Or Credit Made In Period Directors———£22.520£462.441£716.712£197.131£21.874£21.874
Amount Specific Advance Or Credit Repaid In Period Directors———£-81.218£-184.965£-1.053.463£-327.637£-60.456—
Amounts Recoverable On Contracts—£1.156.678———————
Applicable Tax Rate——£0£0£0£0£0£0£0
Audit Fees Expenses£16.750£16.750£16.750£7500£8375£8795£9000£10.000£12.000
Balances With Banks——£1.164.155£1.078.367£1.255.977£179.785£575.281£205.163£770.928
Bank Borrowings—————£166.666£166.666£200.000£200.000
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment—£51.278———————
Cash Cash Equivalents——£1.164.155£1.078.610£1.256.164£180.132———
Cash On Hand——£243£243£187£347———
Company Contributions To Money Purchase Plans Directors———£1307£1307£1313£1319£1321£1321
Compensation For Loss Office Directors——£20.000—£6888————
Corporation Tax Payable—£386.844———————
Cost Inventories Recognised As Expense Net Write Downs Reversals——£5.060.902——————
Cost Sales£14.610.006£12.183.814£12.183.814£16.316.717£13.685.378£6.523.774£11.121.478£9.612.554£11.434.571
Current Tax For Period—£736.844£103.892£577.627£500.722£-118.394£207.663£-176.399£253.420
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws——£7037——————
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences£5260£7037£7037£-2324£4780£10.058£10.058£-15.701£3602
Deferred Tax Liabilities——£51.874£49.550£54.330£54.330£64.388——
Depreciation Expense Property Plant Equipment—£14.699£134.331£146.055£128.496£103.964£104.060£132.268£111.734
Director Remuneration——£176.468£170.004£170.000£170.000£170.000£182.000£170.000
Disposals Decrease In Depreciation Impairment Property Plant Equipment——£-84.348£-21.489£-217.393£-841£-64.935£-70.092£-48.364
Disposals Property Plant Equipment——£-99.963£-35.242£-293.111£-1224£-135.212£-86.294£-61.884
Distribution Average Number Employees——454331111
Dividend Per Share Interim——£1067£1550£1514£1614£354£1046£364
Dividends Paid—£1.066.875£-1.066.875£-1.550.000£-1.513.750£-1.613.504£-363.504£-1.045.504£-509.004
Finance Lease Liabilities Present Value Total—£49.798£21.895£21.547—£44.204£44.204£51.737£51.736
Finance Lease Payments Owing Minimum Gross—£57.935£34.587——————
Finished Goods Goods For Resale—£222.252£216.731£268.446£136.229£36.826£33.643£33.354£48.554
Further Item Creditors Component Total Creditors—————£33.400£33.400——
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax—————£-52.002£-52.002——
Further Item Tax Increase Decrease Component Adjusting Items—£331———————
Future Finance Charges On Finance Leases—£8137———————
Future Minimum Lease Payments Under Non-cancellable Operating Leases——£401.429£184.294£213.623£88.047£24.841——
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss£-24.013£1387———————
Government Grant Income————£85.961£85.961£21.863——
Gross Amount Due From Customers For Construction Contract Work As Asset——£860.185£1.446.459£1.026.379——£213.043£427.275
Gross Profit Loss£5.151.254£2.664.235£2.664.235£5.200.016£4.445.969£760.481£2.578.832£557.765£2.409.642
Income From Related Parties———£1.031.364£961.075£254.985£84.495——
Increase Decrease In Current Tax From Adjustment For Prior Periods£-807£1100£1100——————
Increase Decrease In Existing Provisions——£-2324£4780—£10.058£-15.701£3602£-14.325
Increase From Depreciation Charge For Year Property Plant Equipment—£134.331£146.055£128.496£103.964£104.060£132.268£111.734£100.630
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings——£2365£11—£8£8£29.192£48.234
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss———£1965£1965£2581——£169
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts£2144£3732£3732£2901£1215————
Interest Income On Bank Deposits———£4£4—£217£217£7288
Interest Payable Similar Charges Finance Costs£2526£6097£6097£2912£3180£2581£8£29.192£48.234
Minimum Operating Lease Payments Recognised As Expense——£193.133£131.701£155.130£127.832£78.937——
Operating Profit Loss£3.707.009£586.158£586.158£2.974.715£2.061.894£-791.297£1.183.310£-1.051.089£940.626
Other Departments Average Number Employees——3444422
Other Finance Income————£7210£7210£11.095£733£3678
Other Interest Receivable Similar Income Finance Income———£4£4£7210£11.095£950£10.966
Other Non-audit Services Fees——£1164£5500£28.337£6698£14.058£15.976£25.139
Other Operating Income Format1£112.897£62.439£62.439£56.064£54.705£137.706£55.542£29.717£26.400
Other Payables Accrued Expenses——£329.504£417.079£1.043.690£200.170£417.526£323.404£952.022
Other Remaining Operating Income——£62.439£56.064£54.705£51.745£33.679£29.717£26.400
Other Revenue——£210.752£149.429£249.249£121.067£47.576£30.248£69.565
Other Short-term Employee Benefits——£13.306£13.275£13.144£10.150£6115£5740£5742
Other Taxation Social Security Payable—£243.863———————
Outstanding Pre-paid Contributions To Defined Contribution Plan Reporting Date——£2128£7121£4528£7969£5333£5099£5604
Payments To Related Parties———£809.163£221.268£170.750£150.739——
Pension Costs Defined Contribution Plan——£12.490£18.667£25.508£14.178£20.146£22.530£22.031
Pension Other Post-employment Benefit Costs Other Pension Costs£8724£12.490———————
Prepayments——£187.818£122.235£108.518£34.229£22.910£14.493£8310
Prepayments Accrued Income—£131.765———————
Profit Loss On Ordinary Activities Before Tax£3.704.483£580.061£580.061£2.971.803£2.058.718£-786.668£1.142.395£-1.079.331£903.358
Property Plant Equipment—£616.397£696.417£651.483£639.693£1.437.036£1.549.540£1.417.813£1.315.899
Property Plant Equipment Gross Cost—£1.131.154£1.147.927£1.243.144£1.927.058£2.142.781£2.078.387£2.018.115£1.965.763
Provisions——£49.550£54.330£54.330£64.388£48.687£52.289£37.964
Provisions For Liabilities Balance Sheet Subtotal—£44.837£51.874£49.550£54.330£54.330£64.388£48.687£52.289
Revenue From Rendering Services———£21.367.304£17.882.098£7.163.188£13.652.734£10.140.071£13.774.648
Revenue From Sale Goods——£14.637.297———£-40.142——
Social Security Costs£113.049£133.305£133.305£192.460£179.994£127.131£138.606£198.744£174.384
Staff Costs Employee Benefits Expense£1.140.793£1.299.796£1.295.179£1.845.383£1.810.961£1.279.029£1.381.354£1.869.298£1.726.751
Taxation Including Deferred Taxation Balance Sheet Subtotal—£44.837———————
Taxation Social Security Payable——£506.743£931.815£714.313£376.873£614.209£745.811£1.129.143
Tax Decrease From Utilisation Tax Losses————£44.858£44.858£-12.016——
Tax Expense Credit Applicable Tax Rate——£110.212£564.643£391.156£-149.467£217.055£-205.073£225.840
Tax Increase Decrease Arising From Group Relief Tax Reconciliation—£-20.300£-20.300£94.206£94.206————
Tax Increase Decrease From Effect Capital Allowances Depreciation£-1986£-3955£-3955£8714£5715£-18.105£5029£5029£28.858
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss£873£16.504£16.504£1946£14.425£4320£12.682£7944£2324
Tax Increase Decrease From Other Tax Effects Tax Reconciliation——£331——————
Tax Tax Credit On Profit Or Loss On Ordinary Activities£741.297£110.929£110.929£575.303£505.502£-118.394£217.721£-192.100£257.022
Total Borrowings——£21.820£21.916—£210.870£210.870£251.737£251.736
Total Current Tax Expense Credit£736.037£103.892———————
Total Inventories—£606.163£539.804£636.796£369.593£253.853£333.048£353.680£503.867
Total Operating Lease Payments£158.376£169.873£111.362£181.335£158.152£77.011£72.648£59.842£117.677
Trade Debtors Trade Receivables—£734.646£817.180£2.205.570£1.666.921£467.791£1.795.023£1.019.211£1.731.229
Turnover Revenue£19.761.260£14.848.049£14.848.049£21.516.733£18.131.347£7.284.255£13.700.310£10.170.319£13.844.213
Unpaid Contributions To Pension Schemes——£2128£7121£4528£7969£5333£5099£5604
Wages Salaries£1.019.020£1.154.001£1.136.078£1.620.981£1.592.315£1.127.570£1.216.487£1.642.284£1.524.594
Work In Progress——£323.073£368.350£233.364£217.027£299.405£320.326£455.313

Documentos

IA de documentos

Próximamente

Companexia Document AI

Haga preguntas sobre presentaciones y extractos—nuestra IA leerá los documentos y responderá en contexto.

Change of director details

3/3/2026

Ver

Confirmation statement

3/3/2026

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2025

Archivado: 31/3/2025

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2024

Archivado: 31/3/2024

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2023

Archivado: 31/3/2023

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2022

Archivado: 31/3/2022

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2021

Archivado: 31/3/2021

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2020

Archivado: 31/3/2020

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/3/2019

Archivado: 31/3/2019

Ver

Mostrando 1–10 de 11

1 / 2

Explorar más empresas y personas

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITEDJim Michael RatajczakUNITED STATES CORPORATION AGENTS, INC.🇬🇧ASTBURY, Melanie Ysabel
Margen neto (2025)Margen neto
1,9 %
Margen operativo (2025)Margen operativo
6,8 %
Ingresos interanuales (2024 vs. 2025)Ingresos interanuales
+36,1 %
Beneficio / (pérdida) interanual (2024 vs. 2025)Beneficio / (pérdida) interanual
+233,8 %
Margen bruto (2025)Margen bruto
17,4 %

Salud financiera

Ratios derivados de las cuentas anuales. Se omiten los valores cuando faltan datos o no son significativos.

Márgenes

Margen bruto (2017)
26,1 %
Margen operativo (2017)
18,8 %
Gastos administrativos % de ingresos (2017)
7,9 %
Margen neto (2018)
0,1 %
Margen bruto (2018)
17,9 %
  1. –
  2. –
  3. –PATON DEVELOPMENTS LIMITED
Margen operativo (2018)
3,9 %
Gastos administrativos % de ingresos (2018)
14,4 %
Margen neto (2019)
0,7 %
Margen bruto (2019)
17,9 %
Margen operativo (2019)
3,9 %
Gastos administrativos % de ingresos (2019)
14,4 %
Margen neto (2020)
2,7 %
Margen bruto (2020)
24,2 %
Margen operativo (2020)
13,8 %
Gastos administrativos % de ingresos (2020)
10,6 %
Margen neto (2021)
2,8 %
Margen bruto (2021)
24,5 %
Margen operativo (2021)
11,4 %
Gastos administrativos % de ingresos (2021)
13,5 %
Margen neto (2022)
-1,6 %
Margen bruto (2022)
10,4 %
Margen operativo (2022)
-10,9 %
Gastos administrativos % de ingresos (2022)
23,2 %
Margen neto (2023)
1,6 %
Margen bruto (2023)
18,8 %
Margen operativo (2023)
8,6 %
Gastos administrativos % de ingresos (2023)
10,6 %
Margen neto (2024)
-1,9 %
Margen bruto (2024)
5,5 %
Margen operativo (2024)
-10,3 %
Gastos administrativos % de ingresos (2024)
16,1 %
Margen neto (2025)
1,9 %
Margen bruto (2025)
17,4 %
Margen operativo (2025)
6,8 %
Gastos administrativos % de ingresos (2025)
10,8 %

Crecimiento

Ingresos interanuales (2017 vs. 2018)
-24,9 %
Beneficio / (pérdida) interanual (2017 vs. 2018)
+1790,5 %
Beneficio / (pérdida) interanual (2018 vs. 2019)
+572,1 %
Activos totales interanuales (2018 vs. 2019)
+382.314,5 %
Activo circulante neto interanual (2018 vs. 2019)
-17,6 %
Ingresos interanuales (2019 vs. 2020)
+44,9 %
Beneficio / (pérdida) interanual (2019 vs. 2020)
+418,6 %
Activos totales interanuales (2019 vs. 2020)
+22,1 %
Activo circulante neto interanual (2019 vs. 2020)
+27,1 %
Ingresos interanuales (2020 vs. 2021)
-15,7 %
Beneficio / (pérdida) interanual (2020 vs. 2021)
-12,1 %
Activos totales interanuales (2020 vs. 2021)
+0,8 %
Activo circulante neto interanual (2020 vs. 2021)
+1,4 %
Ingresos interanuales (2021 vs. 2022)
-59,8 %
Beneficio / (pérdida) interanual (2021 vs. 2022)
-123,4 %
Activos totales interanuales (2021 vs. 2022)
-48,4 %
Activo circulante neto interanual (2021 vs. 2022)
-74,6 %
Ingresos interanuales (2022 vs. 2023)
+88,1 %
Beneficio / (pérdida) interanual (2022 vs. 2023)
+283,9 %
Activos totales interanuales (2022 vs. 2023)
+23,1 %
Activo circulante neto interanual (2022 vs. 2023)
+135,6 %
Ingresos interanuales (2023 vs. 2024)
-25,8 %
Beneficio / (pérdida) interanual (2023 vs. 2024)
-188,2 %
Activos totales interanuales (2023 vs. 2024)
-64,7 %
Activo circulante neto interanual (2023 vs. 2024)
-82,9 %
Ingresos interanuales (2024 vs. 2025)
+36,1 %
Beneficio / (pérdida) interanual (2024 vs. 2025)
+233,8 %
Activos totales interanuales (2024 vs. 2025)
+13 %
Activo circulante neto interanual (2024 vs. 2025)
-2,1 %
CAGR ingresos (2017–2025)
-4,4 %
CAGR beneficio / (pérdida) (2017–2025)
+103,5 %

Eficiencia y rentabilidad

Ingresos por empleado (2017)
859.185 GBP
Beneficio / (pérdida) por empleado (2017)
38 GBP
Rotación de activos (2018)
14.848,05×
Rentabilidad sobre activos (neta) (2018)
1650,4 %
Rentabilidad sobre activos (operativa) (2018)
58.615,8 %
Ingresos por empleado (2018)
593.922 GBP
Beneficio / (pérdida) por empleado (2018)
660 GBP
Rotación de activos (2019)
3,88×
Rentabilidad sobre activos (neta) (2019)
2,9 %
Rentabilidad sobre activos (operativa) (2019)
15,3 %
Ingresos por empleado (2019)
593.922 GBP
Beneficio / (pérdida) por empleado (2019)
4437 GBP
Rotación de activos (2020)
4,61×
Rentabilidad sobre activos (neta) (2020)
12,3 %
Rentabilidad sobre activos (operativa) (2020)
63,7 %
Ingresos por empleado (2020)
672.398 GBP
Beneficio / (pérdida) por empleado (2020)
17.978 GBP
Rotación de activos (2021)
3,85×
Rentabilidad sobre activos (neta) (2021)
10,7 %
Rentabilidad sobre activos (operativa) (2021)
43,8 %
Ingresos por empleado (2021)
625.219 GBP
Beneficio / (pérdida) por empleado (2021)
17.431 GBP
Rotación de activos (2022)
3×
Rentabilidad sobre activos (neta) (2022)
-4,9 %
Rentabilidad sobre activos (operativa) (2022)
-32,6 %
Ingresos por empleado (2022)
269.787 GBP
Beneficio / (pérdida) por empleado (2022)
-4385 GBP
Rotación de activos (2023)
4,58×
Rentabilidad sobre activos (neta) (2023)
7,3 %
Rentabilidad sobre activos (operativa) (2023)
39,6 %
Ingresos por empleado (2023)
685.016 GBP
Beneficio / (pérdida) por empleado (2023)
10.886 GBP
Rotación de activos (2024)
9,62×
Rentabilidad sobre activos (neta) (2024)
-18,2 %
Rentabilidad sobre activos (operativa) (2024)
-99,5 %
Ingresos por empleado (2024)
350.701 GBP
Beneficio / (pérdida) por empleado (2024)
-6624 GBP
Rotación de activos (2025)
11,59×
Rentabilidad sobre activos (neta) (2025)
21,5 %
Rentabilidad sobre activos (operativa) (2025)
78,8 %
Ingresos por empleado (2025)
576.842 GBP
Beneficio / (pérdida) por empleado (2025)
10.709 GBP

Capital circulante y liquidez

Activo circulante neto (2018)
3.884.567 GBP
Activo circulante neto (2019)
3.201.422 GBP
Activo circulante neto (2020)
4.068.712 GBP
Activo circulante neto (2021)
4.124.748 GBP
Activo circulante neto (2022)
1.045.627 GBP
Activo circulante neto (2023)
2.463.499 GBP
Activo circulante neto (2024)
420.161 GBP
Activo circulante neto (2025)
411.278 GBP

Cobros y pagos

Días de deudores (2018)
122días
Días de acreedores (vs ingresos) (2018)
15días
Días de deudores (2019)
103días
Días de acreedores (vs ingresos) (2019)
42días
Días de deudores (2020)
108días
Días de acreedores (vs ingresos) (2020)
40días
Días de deudores (2021)
104días
Días de acreedores (vs ingresos) (2021)
18días
Días de deudores (2022)
104días
Días de acreedores (vs ingresos) (2022)
41días
Días de deudores (2023)
94días
Días de acreedores (vs ingresos) (2023)
16días
Días de deudores (2024)
72días
Días de acreedores (vs ingresos) (2024)
26días
Días de deudores (2025)
77días
Días de acreedores (vs ingresos) (2025)
36días

Estructura de capital

Ratio de fondos propios (2018)
100 %
Ratio de fondos propios (2019)
100 %
Ratio de fondos propios (2020)
100 %
Ratio de fondos propios (2021)
100 %
Ratio de fondos propios (2022)
100 %
Ratio de fondos propios (2023)
100 %
Ratio de fondos propios (2024)
100 %
Ratio de fondos propios (2025)
100 %

Calidad y mix

Otros ingresos % de ingresos (2017)
0,6 %
Resultado operativo como % del margen bruto (2017)
72 %
Otros ingresos % de ingresos (2018)
0,4 %
Resultado operativo como % del margen bruto (2018)
22 %
Otros ingresos % de ingresos (2019)
0,4 %
Resultado operativo como % del margen bruto (2019)
22 %
Resultado operativo como % del margen bruto (2020)
57,2 %
Resultado operativo como % del margen bruto (2021)
46,4 %
Otros ingresos % de ingresos (2022)
0,1 %
Resultado operativo como % del margen bruto (2022)
-104,1 %
Otros ingresos % de ingresos (2023)
0,1 %
Resultado operativo como % del margen bruto (2023)
45,9 %
Resultado operativo como % del margen bruto (2024)
-188,4 %
Otros ingresos % de ingresos (2025)
0,1 %
Resultado operativo como % del margen bruto (2025)
39 %
Inicio
Reino Unido
Camberley