Acerca deEmpresas
AyudaPrivacidadTérminos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos

SAMAC FIXINGS LIMITED

🇬🇧Reino Unido•Private Limited Company (Ltd.)•Activa

Resumen

País🇬🇧Reino Unido
EstadoActiva
Número de registro04997788
Fundada17/12/2003
Objeto socialWholesale of hardware, plumbing and heating equipment and supplies
DirecciónCapitol Industrial Centre Units 2-4, Fulmar Way, Wickford, Essex, SS11 8YW
Declaración de confirmaciónPróximo vencimiento: —; Última elaboración: —

Legal y estado

Forma legalPrivate Limited Company (Ltd.)
EstadoActiva
Fecha de registro17/12/2003
Autoridad registralCompanies House
Capital registrado55 GBP

Fuente: UK Companies House · Última actualización: 1/12/2025

Línea temporal (19 eventos)

31/12/2024

Cuentas anuales presentadas

Annual Accounts · Ejercicio contable cerrado a 31/12/2024

Ver archivo en Documentos

31/12/2023

Cuentas anuales presentadas

Annual Accounts · Ejercicio contable cerrado a 31/12/2023

Ver archivo en Documentos

17/12/2003

Empresa constituida

Fecha de constitución: 2003-12-17

Red

Este diagrama tiene muchas conexiones. para una mejor experiencia.
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profundidad de la red

Propiedad y gestión

Persons with significant control

Claire Louise Quartley

25–50% shares · 25–50% voting rights

Nombrado el: 15/4/2021

37.5%
Simon Robinson

25–50% shares · 25–50% voting rights

Nombrado el: 27/9/2019

37.5%
Meryl Estelle Robinson

25–50% shares · 25–50% voting rights

Nombrado el: 27/9/2019

37.5%
Selina Jane Robinson

25–50% shares · 25–50% voting rights

Nombrado el: 27/9/2019

37.5%

Línea temporal de propiedad (4 cambios)

15/4/2021

Nombramiento Claire Louise Quartley (persona)

Persona con control significativo

27/9/2019

Nombramiento Simon Robinson (persona)

Persona con control significativo

27/9/2019

Nombramiento Selina Jane Robinson (persona)

Persona con control significativo

Accionistas

NombreParticipaciónVotoDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario final

NombreParticipaciónPaísDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografía

Sede

Capitol Industrial Centre Units 2-4

Fulmar Way

Wickford

Essex

SS11 8YW

Finanzas

Cifras clave de cuentas anuales.

Convertir a

2020

Facturación: £12.0M

Cifras clave

Facturación

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£12.029.120
2021£14.611.620
2022£17.630.545
2023—
2024—

Beneficio / (pérdida)

2009£111.917
2010£121.772
2011£145.172
2012£134.506
2013£203.428
2014£327.446
2015£551.250
2016—
2017—
2018—
2019—
2020£21.706
2021£210.784
2022£21.970
2023£87.778
2024£169.864

Beneficio de explotación

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£175.222
2021£890.148
2022£245.409
2023—
2024—

Otros ingresos

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2
2021£1
2022£17
2023£123
2024£190

Activo total

2009£121.872
2010£145.272
2011£134.606
2012£134.606
2013£203.528
2014£327.546
2015£551.335
2016£659.853
2017£960.355
2018£1.105.970
2019£1.179.559
2020£0
2021£0
2022£1.798.764
2023£1.982.297
2024£55

Net Assets Liabilities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£659.853
2017£960.355
2018£1.105.970
2019£1.179.559
2020£1.146.152
2021—
2022—
2023—
2024£1.982.297

Equity

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£659.853
2017£960.355
2018£1.105.970
2019£1.179.559
2020£1.146.152
2021£1.127.034
2022£1.798.764
2023£1.982.297
2024£55

Current Assets

2009£793.373
2010£859.348
2011£979.071
2012£1.119.358
2013£1.241.314
2014£1.540.185
2015£1.982.595
2016£2.096.395
2017£2.454.475
2018£3.158.432
2019£3.560.654
2020£3.789.269
2021—
2022—
2023—
2024£5.948.878

Net Current Assets Liabilities

2009£87.478
2010£99.073
2011£89.345
2012£89.345
2013£152.098
2014£259.607
2015£483.898
2016£582.622
2017£846.774
2018£935.438
2019£997.586
2020£961.986
2021—
2022—
2023—
2024£1.798.239

Total Assets Less Current Liabilities

2009£137.054
2010£154.088
2011£148.555
2012£148.555
2013£223.907
2014£345.152
2015£575.910
2016£700.942
2017£1.017.233
2018£1.112.739
2019£1.179.559
2020£1.153.349
2021—
2022—
2023—
2024£2.040.641

Cash Bank On Hand

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£16.995
2017£27.804
2018£19.362
2019£9415
2020£16.817
2021£37.333
2022£24.117
2023£64.436
2024£41.242

Debtors

2009£388.178
2010£487.258
2011£522.584
2012£645.974
2013£736.052
2014£941.387
2015£1.078.008
2016£1.132.707
2017£1.283.393
2018£1.442.203
2019£1.522.091
2020£1.796.551
2021£2.773.654
2022£2.352.555
2023£2.635.939
2024£2.071.704

Other Debtors

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£3300
2017£3300
2018£3300
2019£11.088
2020£18.840
2021£63.840
2022£19.396
2023£19.566
2024£11.272

Creditors

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£1.513.773
2017£1.607.701
2018£2.222.994
2019£2.563.068
2020£2.827.283
2021£3.928.968
2022£4.462.106
2023£6.985.246
2024£4.150.639

Trade Creditors Trade Payables

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£567.391
2017£629.850
2018£926.620
2019£1.297.071
2020£1.249.941
2021£1.072.765
2022£571.034
2023£1.797.066
2024£1.047.789

Other Creditors

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£33.486
2017£53.228
2018£43.400
2019£17.646
2020£11.998
2021£939.197
2022£1.137.659
2023£1.675.086
2024£1.255.087

Number Shares Allotted

2009—
2010—
2011—
2012100
2013100
2014100
201585
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Number Shares Issued Fully Paid

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
202161
202255
2023—
202455

Par Value Share

2009—
2010—
2011—
2012£1
2013£1
2014£1
2015£1
2016—
2017—
2018—
2019—
2020—
2021£1
2022£1
2023—
2024£1

Average Number Employees During Period

2009—
2010—
2011—
2012—
2013—
2014—
2015—
201642
201742
201847
201945
202055
202161
202266
202367
202476

Gastos administrativos

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2.412.665
2021£2.862.718
2022£3.532.047
2023£3.744.762
2024£4.545.036

Accrued Liabilities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£16.317
2017£25.092
2018£43.224
2019£14.039
2020£13.661
2021—
2022—
2023—
2024—

Accrued Liabilities Deferred Income

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£14.509
2022£180.071
2023£48.134
2024£50.423

Accumulated Depreciation Impairment Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£37.996
2017£39.282
2018£22.367
2019£5536
2020£21.276
2021£429.182
2022£471.903
2023£552.331
2024£662.590

Additions Other Than Through Business Combinations Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£88.905
2022£112.673
2023£95.264
2024£269.868

Audit Fees Expenses

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£0
2021£19.000
2022£17.520
2023£27.238
2024£26.320

Bank Borrowings

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£1.515.014
2022£1.958.824
2023£2.450.257
2024£1.255.505

Bank Borrowings Overdrafts

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£0
2021£1.515.014
2022£1.958.824
2023£2.450.257
2024£1.255.505

Called Up Share Capital

2009£100
2010£100
2011£100
2012£100
2013£100
2014£100
2015£85
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£47.218
2022£35.414
2023£19.554
2024—

Cash Bank In Hand

2009£6205
2010£84
2011£78
2012£14.240
2013£22.990
2014£19.133
2015£21.511
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Cash Cash Equivalents Cash Flow Value

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£37.333
2022£24.117
2023£64.436
2024£41.242

Company Contributions To Defined Benefit Plans Directors

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2442
2021£2550
2022£2420
2023—
2024—

Comprehensive Income Expense

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£130.967
2021£615.576
2022—
2023—
2024—

Corporation Tax Payable

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£47.033
2017£70.964
2018£32.370
2019£16.183
2020£10.835
2021£21.706
2022£153.092
2023£16.561
2024£92.478

Cost Sales

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£9.520.239
2021£10.882.202
2022£13.853.089
2023£13.588.931
2024£12.959.786

Creditors Due After One Year

2009—
2010—
2011—
2012£5417
2013£7717
2014£1890
2015£6923
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due After One Year Total Noncurrent Liabilities

2009£11.821
2010£7109
2011£0
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due Within One Year

2009—
2010—
2011—
2012£1.030.013
2013£1.089.216
2014£1.280.578
2015£1.498.697
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due Within One Year Total Current Liabilities

2009£718.417
2010£771.870
2011£879.998
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Current Tax For Period

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£21.706
2022£153.149
2023£16.561
2024£92.478

Debtors Due After One Year

2009—
2010—
2011—
2012—
2013—
2014£-9507
2015£-9507
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-7393
2021£43.233
2022£0
2023—
2024—

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£0
2021£57.635
2022£5409
2023£-4700
2024£33.674

Depreciation Expense Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£65.989
2022£11.805
2023—
2024—

Depreciation Impairment Expense Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£76.759
2021£77.794
2022£85.066
2023£80.728
2024£126.221

Director Remuneration

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£181.760
2021£231.317
2022£205.667
2023£156.463
2024£163.300

Director Remuneration Benefits Including Payments To Third Parties

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£184.202
2021£233.867
2022£208.087
2023£157.779
2024£164.621

Disposals Decrease In Depreciation Impairment Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£3060
2017£93
2018£31.061
2019£30.965
2020£26.942
2021—
2022—
2023—
2024—

Disposals Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£3399
2017£161
2018£34.471
2019£39.033
2020£33.490
2021—
2022—
2023—
2024—

Dividend Declared Payable

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023£0
2024£63.636

Dividends Paid

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023£100.000
2024£150.000

Dividends Paid Classified As Financing Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023£0
2024£-100.000

Dividends Paid On Shares Final

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022£0
2023£100.000
2024£150.000

Finance Lease Liabilities Present Value Total

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£35.355
2017£48.645
2018£23.437
2019£6769
2020£13.840
2021£21.793
2022£7051
2023£7051
2024—

Finance Lease Payments Owing Minimum Gross

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£40.463
2017£55.659
2018£26.836
2019£7732
2020£15.613
2021£42.411
2022£21.686
2023£7051
2024—

Finished Goods Goods For Resale

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£2.036.622
2022£3.599.434
2023£5.891.473
2024£3.835.932

Fixed Assets

2009£55.623
2010£49.576
2011£55.015
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£2.587.632
2022£6.008.690
2023£8.784.140
2024£7.665.376

Further Item Tax Increase Decrease Component Adjusting Items

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£0
2022£-3684
2023£-6615
2024£-142

Future Finance Charges On Finance Leases

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£5108
2017£7014
2018£3399
2019£963
2020£1773
2021—
2022—
2023—
2024—

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£209.737
2017£126.766
2018£59.285
2019£1.451.608
2020£1.327.760
2021£1.128.453
2022£1.021.950
2023£1.026.327
2024£946.436

Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-203
2021£0
2022£-377.943
2023£0
2024—

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£438.175
2021£36.075
2022£-2.175.822
2023£1.808.721
2024—

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£977.103
2021£-421.099
2022£283.384
2023£-564.235
2024£672.539

Gain Loss In Cash Flows From Change In Inventories

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£60.721
2021£1.562.812
2022£2.292.039
2023£-2.055.541
2024£1.277.689

Gain Loss On Disposals Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-5048
2021£-6002
2022£-4782
2023—
2024—

Government Grant Income

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£79.006
2021£23.448
2022£0
2023—
2024—

Income Taxes Paid Refund Classified As Operating Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-10.835
2021£-21.763
2022£-153.092
2023£-16.561
2024£-92.346

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-20.516
2021£13.216
2022£-40.319
2023£23.194
2024£20.573

Increase Decrease In Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£38.688
2017—
2018—
2019£22.144
2020£46.350
2021—
2022—
2023—
2024—

Increase From Depreciation Charge For Year Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£19.697
2017£12.692
2018£5441
2019£5536
2020£15.740
2021£77.794
2022£85.066
2023£80.728
2024£126.221

Intangible Assets

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£-2.508.881
2022£-3.729.418
2023£-3.777.456
2024£-4.262.806

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£20.281
2021£61.119
2022£104.946
2023—
2024—

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2270
2021£2670
2022£2441
2023—
2024—

Interest Income On Bank Deposits

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2
2021£1
2022—
2023—
2024—

Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2
2021£1
2022—
2023—
2024—

Interest Paid Classified As Operating Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-22.551
2021£-63.789
2022£-107.387
2023£-146.856
2024£-110.013

Interest Payable Similar Charges Finance Costs

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£22.551
2021£63.789
2022£107.387
2023£146.856
2024£110.013

Interest Received Classified As Investing Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-2
2021£-1
2022£-17
2023£-123
2024£-190

Net Assets Liabilities Including Pension Asset Liability

2009£121.872
2010£145.272
2011£134.606
2012£134.606
2013£203.528
2014£327.546
2015£551.335
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Net Cash Generated From Operations

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£1.218.970
2021£203.844
2022£64.344
2023£-1.417.368
2024—

Net Finance Income Costs

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£2
2021£1
2022£17
2023£123
2024£190

Nominal Value Allotted Share Capital

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£55
2022£55
2023—
2024—

Nominal Value Shares Issued In Period

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£61
2021£55
2022—
2023—
2024—

Operating Profit Loss

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£175.222
2021£890.148
2022£245.409
2023—
2024—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£30.512
2022£42.345
2023£300
2024£15.962

Other Disposals Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£38.513
2022£48.127
2023£27.640
2024£23.350

Other Operating Income Format1

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£79.006
2021£23.448
2022£0
2023—
2024—

Other Taxation Social Security Payable

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£20.216
2017£27.796
2018£28.635
2019£27.383
2020£33.786
2021£345.159
2022£446.791
2023£991.091
2024£385.721

Payments Finance Lease Liabilities Classified As Financing Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-13.626
2021£-20.725
2022£-14.635
2023£-7051
2024£0

Payments Received On Account

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£549.842
2017£606.693
2018£970.634
2019£956.662
2020£1.226.233
2021—
2022—
2023—
2024—

Payments To Acquire Own Shares

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-150.000
2021£-60.000
2022£0
2023—
2024—

Pension Other Post-employment Benefit Costs Other Pension Costs

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£24.709
2021£28.002
2022£31.838
2023£34.912
2024£42.892

Prepayments

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£36.757
2017£57.035
2018£42.200
2019£21.087
2020£48.015
2021—
2022—
2023—
2024—

Prepayments Accrued Income

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£650.146
2022£80.226
2023£183.667
2024£145.941

Proceeds From Sales Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-1500
2021£-1999
2022£-1000
2023£-19.799
2024£-1667

Profit Loss Account Reserve

2009£111.917
2010£121.772
2011£145.172
2012£134.506
2013£203.428
2014£327.446
2015£551.250
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Profit Loss On Ordinary Activities Before Tax

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£152.673
2021£826.360
2022£138.039
2023£371.311
2024£675.921

Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£40.099
2017£59.090
2018£38.075
2019£16.321
2020£16.608
2021£230.271
2022£233.381
2023£255.206
2024£242.402

Property Plant Equipment Gross Cost

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£97.086
2017£77.357
2018£38.688
2019£22.144
2020£68.494
2021£662.563
2022£727.109
2023£794.733
2024£1.041.251

Provisions

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£32.922
2017£32.922
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Provisions For Liabilities Balance Sheet Subtotal

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£23.201
2017£32.922
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Provisions For Liabilities Charges

2009£6741
2010£8073
2011£8816
2012£8532
2013£12.662
2014£15.716
2015£17.652
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Purchase Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£-80.018
2021£-88.905
2022£-112.673
2023£-95.264
2024£-269.868

Secured Debts

2009£236.975
2010£336.496
2011£317.596
2012£404.192
2013£436.486
2014£467.563
2015£418.906
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Share Capital Allotted Called Up Paid

2009—
2010—
2011—
2012£100
2013£100
2014£100
2015£85
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Shareholder Funds

2009£112.017
2010£121.872
2011£145.272
2012£134.606
2013£203.528
2014£327.546
2015£551.335
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Social Security Costs

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£134.740
2021£172.472
2022£178.097
2023—
2024—

Staff Costs Employee Benefits Expense

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£1.623.343
2021£2.031.813
2022£2.083.954
2023£2.427.279
2024£2.949.277

Stocks Inventory

2009£398.990
2010£372.006
2011£456.409
2012£459.144
2013£482.272
2014£579.665
2015£883.076
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets

2009£55.623
2010£49.576
2011£55.015
2012£59.210
2013£71.809
2014£85.545
2015£92.012
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Additions

2009£20.391
2010£23.778
2011£24.048
2012£30.017
2013£38.629
2014£37.136
2015£70.993
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Cost Or Valuation

2009£84.479
2010£108.257
2011£131.414
2012£161.431
2013£200.060
2014£237.196
2015£275.218
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation

2009£34.903
2010£53.242
2011£72.204
2012£89.622
2013£114.515
2014£145.184
2015£156.898
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Charged In Period

2009—
2010—
2011—
2012£17.418
2013£24.893
2014£30.669
2015£39.441
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Charge For Period

2009£16.526
2010£18.339
2011£19.734
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Decrease Increase On Disposals

2009—
2010—
2011—
2012—
2013—
2014—
2015£27.727
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Disposals

2009£-21.465
2010—
2011£-772
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Disposals

2009£-31.377
2010—
2011£-891
2012—
2013—
2014—
2015£32.971
2016—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Taxation Including Deferred Taxation Balance Sheet Subtotal

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£0
2022£57.635
2023£63.044
2024£58.344

Tax Expense Credit Applicable Tax Rate

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020—
2021£29.008
2022£157.008
2023£26.227
2024£92.828

Tax Increase Decrease From Effect Different Tax Rates On Some Earnings

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£0
2021£13.833
2022£1298
2023£-5817
2024£0

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£91
2021£394
2022£1060
2023£909
2024£884

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£21.706
2021£210.784
2022£21.970
2023£87.778
2024£169.864

Total Additions Including From Business Combinations Property Plant Equipment

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£109.297
2017£66.011
2018£68.740
2019£81.244
2020£122.214
2021—
2022—
2023—
2024—

Total Borrowings

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£585.197
2017£655.338
2018£994.071
2019£963.431
2020£1.240.073
2021£1.515.014
2022£1.958.824
2023£2.450.257
2024£1.255.505

Total Inventories

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£946.693
2017£1.143.278
2018£1.696.867
2019£2.029.148
2020£1.975.901
2021£2.036.622
2022£3.599.434
2023—
2024—

Total Operating Lease Payments

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£240.042
2021£238.416
2022£284.644
2023—
2024—

Trade Debtors Trade Receivables

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016£1.092.650
2017£1.223.058
2018£1.396.703
2019£1.489.916
2020£1.729.696
2021£2.059.668
2022£2.252.933
2023£2.432.706
2024£1.914.491

Turnover Revenue

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£12.029.120
2021£14.611.620
2022£17.630.545
2023—
2024—

Wages Salaries

2009—
2010—
2011—
2012—
2013—
2014—
2015—
2016—
2017—
2018—
2019—
2020£1.463.894
2021£1.831.339
2022£1.874.019
2023£2.189.496
2024£2.652.344
Métrica2009201020112012201320142015201620172018201920202021202220232024
Facturación———————————£12.029.120£14.611.620£17.630.545——
Beneficio / (pérdida)£111.917£121.772£145.172£134.506£203.428£327.446£551.250————£21.706£210.784£21.970£87.778£169.864
Beneficio de explotación———————————£175.222£890.148£245.409——
Otros ingresos———————————£2£1£17£123£190
Activo total£121.872£145.272£134.606£134.606£203.528£327.546£551.335£659.853£960.355£1.105.970£1.179.559£0£0£1.798.764£1.982.297£55
Net Assets Liabilities———————£659.853£960.355£1.105.970£1.179.559£1.146.152———£1.982.297
Equity———————£659.853£960.355£1.105.970£1.179.559£1.146.152£1.127.034£1.798.764£1.982.297£55
Current Assets£793.373£859.348£979.071£1.119.358£1.241.314£1.540.185£1.982.595£2.096.395£2.454.475£3.158.432£3.560.654£3.789.269———£5.948.878
Net Current Assets Liabilities£87.478£99.073£89.345£89.345£152.098£259.607£483.898£582.622£846.774£935.438£997.586£961.986———£1.798.239
Total Assets Less Current Liabilities£137.054£154.088£148.555£148.555£223.907£345.152£575.910£700.942£1.017.233£1.112.739£1.179.559£1.153.349———£2.040.641
Cash Bank On Hand———————£16.995£27.804£19.362£9415£16.817£37.333£24.117£64.436£41.242
Debtors£388.178£487.258£522.584£645.974£736.052£941.387£1.078.008£1.132.707£1.283.393£1.442.203£1.522.091£1.796.551£2.773.654£2.352.555£2.635.939£2.071.704
Other Debtors———————£3300£3300£3300£11.088£18.840£63.840£19.396£19.566£11.272
Creditors———————£1.513.773£1.607.701£2.222.994£2.563.068£2.827.283£3.928.968£4.462.106£6.985.246£4.150.639
Trade Creditors Trade Payables———————£567.391£629.850£926.620£1.297.071£1.249.941£1.072.765£571.034£1.797.066£1.047.789
Other Creditors———————£33.486£53.228£43.400£17.646£11.998£939.197£1.137.659£1.675.086£1.255.087
Number Shares Allotted———10010010085—————————
Number Shares Issued Fully Paid————————————6155—55
Par Value Share———£1£1£1£1—————£1£1—£1
Average Number Employees During Period———————424247455561666776
Gastos administrativos———————————£2.412.665£2.862.718£3.532.047£3.744.762£4.545.036
Accrued Liabilities———————£16.317£25.092£43.224£14.039£13.661————
Accrued Liabilities Deferred Income————————————£14.509£180.071£48.134£50.423
Accumulated Depreciation Impairment Property Plant Equipment———————£37.996£39.282£22.367£5536£21.276£429.182£471.903£552.331£662.590
Additions Other Than Through Business Combinations Property Plant Equipment————————————£88.905£112.673£95.264£269.868
Audit Fees Expenses———————————£0£19.000£17.520£27.238£26.320
Bank Borrowings————————————£1.515.014£1.958.824£2.450.257£1.255.505
Bank Borrowings Overdrafts———————————£0£1.515.014£1.958.824£2.450.257£1.255.505
Called Up Share Capital£100£100£100£100£100£100£85—————————
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment————————————£47.218£35.414£19.554—
Cash Bank In Hand£6205£84£78£14.240£22.990£19.133£21.511—————————
Cash Cash Equivalents Cash Flow Value————————————£37.333£24.117£64.436£41.242
Company Contributions To Defined Benefit Plans Directors———————————£2442£2550£2420——
Comprehensive Income Expense———————————£130.967£615.576———
Corporation Tax Payable———————£47.033£70.964£32.370£16.183£10.835£21.706£153.092£16.561£92.478
Cost Sales———————————£9.520.239£10.882.202£13.853.089£13.588.931£12.959.786
Creditors Due After One Year———£5417£7717£1890£6923—————————
Creditors Due After One Year Total Noncurrent Liabilities£11.821£7109£0—————————————
Creditors Due Within One Year———£1.030.013£1.089.216£1.280.578£1.498.697—————————
Creditors Due Within One Year Total Current Liabilities£718.417£771.870£879.998—————————————
Current Tax For Period————————————£21.706£153.149£16.561£92.478
Debtors Due After One Year—————£-9507£-9507—————————
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit———————————£-7393£43.233£0——
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences———————————£0£57.635£5409£-4700£33.674
Depreciation Expense Property Plant Equipment————————————£65.989£11.805——
Depreciation Impairment Expense Property Plant Equipment———————————£76.759£77.794£85.066£80.728£126.221
Director Remuneration———————————£181.760£231.317£205.667£156.463£163.300
Director Remuneration Benefits Including Payments To Third Parties———————————£184.202£233.867£208.087£157.779£164.621
Disposals Decrease In Depreciation Impairment Property Plant Equipment———————£3060£93£31.061£30.965£26.942————
Disposals Property Plant Equipment———————£3399£161£34.471£39.033£33.490————
Dividend Declared Payable——————————————£0£63.636
Dividends Paid——————————————£100.000£150.000
Dividends Paid Classified As Financing Activities——————————————£0£-100.000
Dividends Paid On Shares Final—————————————£0£100.000£150.000
Finance Lease Liabilities Present Value Total———————£35.355£48.645£23.437£6769£13.840£21.793£7051£7051—
Finance Lease Payments Owing Minimum Gross———————£40.463£55.659£26.836£7732£15.613£42.411£21.686£7051—
Finished Goods Goods For Resale————————————£2.036.622£3.599.434£5.891.473£3.835.932
Fixed Assets£55.623£49.576£55.015—————————————
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities————————————£2.587.632£6.008.690£8.784.140£7.665.376
Further Item Tax Increase Decrease Component Adjusting Items————————————£0£-3684£-6615£-142
Future Finance Charges On Finance Leases———————£5108£7014£3399£963£1773————
Future Minimum Lease Payments Under Non-cancellable Operating Leases———————£209.737£126.766£59.285£1.451.608£1.327.760£1.128.453£1.021.950£1.026.327£946.436
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss———————————£-203£0£-377.943£0—
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables———————————£438.175£36.075£-2.175.822£1.808.721—
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables———————————£977.103£-421.099£283.384£-564.235£672.539
Gain Loss In Cash Flows From Change In Inventories———————————£60.721£1.562.812£2.292.039£-2.055.541£1.277.689
Gain Loss On Disposals Property Plant Equipment———————————£-5048£-6002£-4782——
Government Grant Income———————————£79.006£23.448£0——
Income Taxes Paid Refund Classified As Operating Activities———————————£-10.835£-21.763£-153.092£-16.561£-92.346
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation———————————£-20.516£13.216£-40.319£23.194£20.573
Increase Decrease In Property Plant Equipment———————£38.688——£22.144£46.350————
Increase From Depreciation Charge For Year Property Plant Equipment———————£19.697£12.692£5441£5536£15.740£77.794£85.066£80.728£126.221
Intangible Assets————————————£-2.508.881£-3.729.418£-3.777.456£-4.262.806
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings———————————£20.281£61.119£104.946——
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts———————————£2270£2670£2441——
Interest Income On Bank Deposits———————————£2£1———
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss———————————£2£1———
Interest Paid Classified As Operating Activities———————————£-22.551£-63.789£-107.387£-146.856£-110.013
Interest Payable Similar Charges Finance Costs———————————£22.551£63.789£107.387£146.856£110.013
Interest Received Classified As Investing Activities———————————£-2£-1£-17£-123£-190
Net Assets Liabilities Including Pension Asset Liability£121.872£145.272£134.606£134.606£203.528£327.546£551.335—————————
Net Cash Generated From Operations———————————£1.218.970£203.844£64.344£-1.417.368—
Net Finance Income Costs———————————£2£1£17£123£190
Nominal Value Allotted Share Capital————————————£55£55——
Nominal Value Shares Issued In Period———————————£61£55———
Operating Profit Loss———————————£175.222£890.148£245.409——
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment————————————£30.512£42.345£300£15.962
Other Disposals Property Plant Equipment————————————£38.513£48.127£27.640£23.350
Other Operating Income Format1———————————£79.006£23.448£0——
Other Taxation Social Security Payable———————£20.216£27.796£28.635£27.383£33.786£345.159£446.791£991.091£385.721
Payments Finance Lease Liabilities Classified As Financing Activities———————————£-13.626£-20.725£-14.635£-7051£0
Payments Received On Account———————£549.842£606.693£970.634£956.662£1.226.233————
Payments To Acquire Own Shares———————————£-150.000£-60.000£0——
Pension Other Post-employment Benefit Costs Other Pension Costs———————————£24.709£28.002£31.838£34.912£42.892
Prepayments———————£36.757£57.035£42.200£21.087£48.015————
Prepayments Accrued Income————————————£650.146£80.226£183.667£145.941
Proceeds From Sales Property Plant Equipment———————————£-1500£-1999£-1000£-19.799£-1667
Profit Loss Account Reserve£111.917£121.772£145.172£134.506£203.428£327.446£551.250—————————
Profit Loss On Ordinary Activities Before Tax———————————£152.673£826.360£138.039£371.311£675.921
Property Plant Equipment———————£40.099£59.090£38.075£16.321£16.608£230.271£233.381£255.206£242.402
Property Plant Equipment Gross Cost———————£97.086£77.357£38.688£22.144£68.494£662.563£727.109£794.733£1.041.251
Provisions———————£32.922£32.922———————
Provisions For Liabilities Balance Sheet Subtotal———————£23.201£32.922———————
Provisions For Liabilities Charges£6741£8073£8816£8532£12.662£15.716£17.652—————————
Purchase Property Plant Equipment———————————£-80.018£-88.905£-112.673£-95.264£-269.868
Secured Debts£236.975£336.496£317.596£404.192£436.486£467.563£418.906—————————
Share Capital Allotted Called Up Paid———£100£100£100£85—————————
Shareholder Funds£112.017£121.872£145.272£134.606£203.528£327.546£551.335—————————
Social Security Costs———————————£134.740£172.472£178.097——
Staff Costs Employee Benefits Expense———————————£1.623.343£2.031.813£2.083.954£2.427.279£2.949.277
Stocks Inventory£398.990£372.006£456.409£459.144£482.272£579.665£883.076—————————
Tangible Fixed Assets£55.623£49.576£55.015£59.210£71.809£85.545£92.012—————————
Tangible Fixed Assets Additions£20.391£23.778£24.048£30.017£38.629£37.136£70.993—————————
Tangible Fixed Assets Cost Or Valuation£84.479£108.257£131.414£161.431£200.060£237.196£275.218—————————
Tangible Fixed Assets Depreciation£34.903£53.242£72.204£89.622£114.515£145.184£156.898—————————
Tangible Fixed Assets Depreciation Charged In Period———£17.418£24.893£30.669£39.441—————————
Tangible Fixed Assets Depreciation Charge For Period£16.526£18.339£19.734—————————————
Tangible Fixed Assets Depreciation Decrease Increase On Disposals——————£27.727—————————
Tangible Fixed Assets Depreciation Disposals£-21.465—£-772—————————————
Tangible Fixed Assets Disposals£-31.377—£-891———£32.971—————————
Taxation Including Deferred Taxation Balance Sheet Subtotal————————————£0£57.635£63.044£58.344
Tax Expense Credit Applicable Tax Rate————————————£29.008£157.008£26.227£92.828
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings———————————£0£13.833£1298£-5817£0
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss———————————£91£394£1060£909£884
Tax Tax Credit On Profit Or Loss On Ordinary Activities———————————£21.706£210.784£21.970£87.778£169.864
Total Additions Including From Business Combinations Property Plant Equipment———————£109.297£66.011£68.740£81.244£122.214————
Total Borrowings———————£585.197£655.338£994.071£963.431£1.240.073£1.515.014£1.958.824£2.450.257£1.255.505
Total Inventories———————£946.693£1.143.278£1.696.867£2.029.148£1.975.901£2.036.622£3.599.434——
Total Operating Lease Payments———————————£240.042£238.416£284.644——
Trade Debtors Trade Receivables———————£1.092.650£1.223.058£1.396.703£1.489.916£1.729.696£2.059.668£2.252.933£2.432.706£1.914.491
Turnover Revenue———————————£12.029.120£14.611.620£17.630.545——
Wages Salaries———————————£1.463.894£1.831.339£1.874.019£2.189.496£2.652.344

Documentos

Change of details for person with significant control

5/6/2026

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2024

Archivado: 31/12/2024

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2023

Archivado: 31/12/2023

Ver

Change of registered office address

14/6/2023

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2022

Archivado: 31/12/2022

Ver

IA de documentos

Próximamente

Companexia Document AI

Haga preguntas sobre presentaciones y extractos—nuestra IA leerá los documentos y responderá en contexto.

Change of registered office address

14/2/2022

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2021

Archivado: 31/12/2021

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2020

Archivado: 31/12/2020

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/12/2019

Archivado: 31/12/2019

Ver

Mostrando 1–10 de 23

1 / 3

Explorar más empresas y personas

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪CLOVERWOOD LIMITEDTHOMAS FAURESHELLY PEPE RNADIA HENA SABRINA BARKA
Margen neto (2022)Margen neto
0,1 %
Margen operativo (2022)Margen operativo
1,4 %
Ingresos interanuales (2021 vs. 2022)Ingresos interanuales
+20,7 %
Ratio de liquidez corriente (2015)Ratio de liquidez corriente
1,32×
Beneficio / (pérdida) interanual (2023 vs. 2024)Beneficio / (pérdida) interanual
+93,5 %

Salud financiera

Ratios derivados de las cuentas anuales. Se omiten los valores cuando faltan datos o no son significativos.

Márgenes

Margen neto (2020)
0,2 %
Margen operativo (2020)
1,5 %
Gastos administrativos % de ingresos (2020)
20,1 %
Margen neto (2021)
1,4 %
Margen operativo (2021)
6,1 %
  1. –
  2. –
  3. –SAMAC FIXINGS LIMITED
Gastos administrativos % de ingresos (2021)
19,6 %
Margen neto (2022)
0,1 %
Margen operativo (2022)
1,4 %
Gastos administrativos % de ingresos (2022)
20 %

Crecimiento

Beneficio / (pérdida) interanual (2009 vs. 2010)
+8,8 %
Activos totales interanuales (2009 vs. 2010)
+19,2 %
Activo circulante neto interanual (2009 vs. 2010)
+13,3 %
Beneficio / (pérdida) interanual (2010 vs. 2011)
+19,2 %
Activos totales interanuales (2010 vs. 2011)
-7,3 %
Activo circulante neto interanual (2010 vs. 2011)
-9,8 %
Beneficio / (pérdida) interanual (2011 vs. 2012)
-7,3 %
Beneficio / (pérdida) interanual (2012 vs. 2013)
+51,2 %
Activos totales interanuales (2012 vs. 2013)
+51,2 %
Activo circulante neto interanual (2012 vs. 2013)
+70,2 %
Beneficio / (pérdida) interanual (2013 vs. 2014)
+61 %
Activos totales interanuales (2013 vs. 2014)
+60,9 %
Activo circulante neto interanual (2013 vs. 2014)
+70,7 %
Beneficio / (pérdida) interanual (2014 vs. 2015)
+68,3 %
Activos totales interanuales (2014 vs. 2015)
+68,3 %
Activo circulante neto interanual (2014 vs. 2015)
+86,4 %
Activos totales interanuales (2015 vs. 2016)
+19,7 %
Activo circulante neto interanual (2015 vs. 2016)
+20,4 %
Activos totales interanuales (2016 vs. 2017)
+45,5 %
Activo circulante neto interanual (2016 vs. 2017)
+45,3 %
Activos totales interanuales (2017 vs. 2018)
+15,2 %
Activo circulante neto interanual (2017 vs. 2018)
+10,5 %
Activos totales interanuales (2018 vs. 2019)
+6,7 %
Activo circulante neto interanual (2018 vs. 2019)
+6,6 %
Activos totales interanuales (2019 vs. 2020)
-100 %
Activo circulante neto interanual (2019 vs. 2020)
-3,6 %
Ingresos interanuales (2020 vs. 2021)
+21,5 %
Beneficio / (pérdida) interanual (2020 vs. 2021)
+871,1 %
Ingresos interanuales (2021 vs. 2022)
+20,7 %
Beneficio / (pérdida) interanual (2021 vs. 2022)
-89,6 %
Beneficio / (pérdida) interanual (2022 vs. 2023)
+299,5 %
Activos totales interanuales (2022 vs. 2023)
+10,2 %
Beneficio / (pérdida) interanual (2023 vs. 2024)
+93,5 %
Activos totales interanuales (2023 vs. 2024)
-100 %
CAGR beneficio / (pérdida) (2009–2024)
+2,8 %
CAGR activos totales (2009–2024)
-40,2 %

Eficiencia y rentabilidad

Rentabilidad sobre activos (neta) (2009)
91,8 %
Rentabilidad sobre activos (neta) (2010)
83,8 %
Rentabilidad sobre activos (neta) (2011)
107,8 %
Rentabilidad sobre activos (neta) (2012)
99,9 %
Rentabilidad sobre activos (neta) (2013)
100 %
Rentabilidad sobre activos (neta) (2014)
100 %
Rentabilidad sobre activos (neta) (2015)
100 %
Ingresos por empleado (2020)
218.711 GBP
Beneficio / (pérdida) por empleado (2020)
395 GBP
Ingresos por empleado (2021)
239.535 GBP
Beneficio / (pérdida) por empleado (2021)
3455 GBP
Rotación de activos (2022)
9,8×
Rentabilidad sobre activos (neta) (2022)
1,2 %
Rentabilidad sobre activos (operativa) (2022)
13,6 %
Ingresos por empleado (2022)
267.129 GBP
Beneficio / (pérdida) por empleado (2022)
333 GBP
Rentabilidad sobre activos (neta) (2023)
4,4 %
Beneficio / (pérdida) por empleado (2023)
1310 GBP
Rentabilidad sobre activos (neta) (2024)
308.843,6 %
Beneficio / (pérdida) por empleado (2024)
2235 GBP

Capital circulante y liquidez

Activo circulante neto (2009)
87.478 GBP
Activo circulante neto (2010)
99.073 GBP
Activo circulante neto (2011)
89.345 GBP
Ratio de liquidez corriente (2012)
1,09×
Activo circulante neto (2012)
89.345 GBP
Ratio de liquidez corriente (2013)
1,14×
Activo circulante neto (2013)
152.098 GBP
Ratio de liquidez corriente (2014)
1,2×
Activo circulante neto (2014)
259.607 GBP
Ratio de liquidez corriente (2015)
1,32×
Activo circulante neto (2015)
483.898 GBP
Activo circulante neto (2016)
582.622 GBP
Activo circulante neto (2017)
846.774 GBP
Activo circulante neto (2018)
935.438 GBP
Activo circulante neto (2019)
997.586 GBP
Activo circulante neto (2020)
961.986 GBP
Activo circulante neto (2024)
1.798.239 GBP

Cobros y pagos

Días de deudores (2020)
55días
Días de acreedores (vs ingresos) (2020)
38días
Días de deudores (2021)
69días
Días de acreedores (vs ingresos) (2021)
27días
Días de deudores (2022)
49días
Días de acreedores (vs ingresos) (2022)
12días

Estructura de capital

Ratio de fondos propios (2016)
100 %
Ratio de fondos propios (2017)
100 %
Ratio de fondos propios (2018)
100 %
Ratio de fondos propios (2019)
100 %
Ratio de fondos propios (2022)
100 %
Ratio de fondos propios (2023)
100 %
Ratio de fondos propios (2024)
100 %
Inicio
Reino Unido
Wickford