Acerca deEmpresas
AyudaPrivacidadTérminos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos
ResumenLegal y estadoLínea temporalRedPropiedad y gestiónAccionistasBeneficiario finalGeografíaFinanzasSalud financieraDocumentos

SOLARFRAME LIMITED

Private Limited Company (Ltd.)•Activa

Resumen

País🇬🇧Reino Unido
EstadoActiva
Número de registro06718821
Fundada8/10/2008
Objeto socialOther manufacturing n.e.c.
DirecciónUnit 3 Davey Road Fields End Business Park, Thurnscoe, Nr Rotherham, South Yorkshire, S63 0JF
Declaración de confirmaciónPróximo vencimiento: 13/10/2026; Última elaboración: —

Legal y estado

Forma legalPrivate Limited Company (Ltd.)
EstadoActiva
Fecha de registro8/10/2008
Autoridad registral—

Fuente: — · Última actualización: 2/12/2025

Línea temporal (39 eventos)

28/5/2026

Cuentas anuales presentadas

Full accounts made up to 31 August 2025

Ver archivo en Documentos

29/8/2025

Cuentas anuales presentadas

Full accounts made up to 31 August 2024

Ver archivo en Documentos

8/10/2008

Nombramiento Steven Taylor (persona)

Nombrado como Director

Red

Este diagrama tiene muchas conexiones. para una mejor experiencia.
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profundidad de la red

Propiedad y gestión

Persons with significant control

Unknown

75–100% shares · 75–100% voting rights

Nombrado el: 15/7/2020

87.5%
Steve Taylor

25–50% shares

Nombrado el: 6/4/2016 · Dimitió el: 15/7/2020

37.5%
Steve Taylor

25–50% shares

Nombrado el: 6/4/2016 · Dimitió el: 15/7/2020

37.5%

Officers & directors

Lee Marson

Director

Nombrado el: 11/2/2022

—
Steven Taylor

Director

Nombrado el: 8/10/2008

—

Mostrando 1–5 de 12

1 / 3

Línea temporal de propiedad (3 cambios)

15/7/2020

Nombramiento Unknown Owner (empresa)

owns or controls

15/7/2020

Baja Steve Taylor (persona)

Persona con control significativo

6/4/2016

Nombramiento Steve Taylor (persona)

Persona con control significativo

Accionistas

NombreParticipaciónVotoDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario final

NombreParticipaciónPaísDesde
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografía

Sede

Unit 3 Davey Road Fields End Business Park

Thurnscoe

Nr Rotherham

South Yorkshire

S63 0JF

Finanzas

Cifras clave de cuentas anuales.

Convertir a

2023

Facturación: £12.5M

Cifras clave

Facturación

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£12.484.980
2024£11.957.544

Beneficio / (pérdida)

2012£36.348
2013£94.098
2014£158.524
2016£224.997
2017—
2018—
2019—
2020—
2021—
2023£28.406
2024£113.996

Beneficio bruto

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£3.487.143
2024£3.565.783

Otros ingresos

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£1306
2024—

Activo total

2012£36.349
2013£94.099
2014£159.524
2016£225.997
2017£405.346
2018£571.231
2019£859.393
2020£1.029.721
2021£787.823
2023£1.392.154
2024£1.392.154

Net Assets Liabilities

2012—
2013—
2014—
2016—
2017£405.346
2018£571.231
2019£859.393
2020£1.029.721
2021£787.823
2023£1.392.154
2024£1.755.701

Equity

2012—
2013—
2014—
2016—
2017£405.346
2018£571.231
2019£859.393
2020£1.029.721
2021£787.823
2023£1.392.154
2024£1.392.154

Current Assets

2012£268.850
2013£299.656
2014£350.813
2016£471.780
2017£769.780
2018£1.180.944
2019£1.561.894
2020£2.198.981
2021£2.337.946
2023£3.026.927
2024£3.347.927

Net Current Assets Liabilities

2012£-61.713
2013£-4831
2014£66.981
2016£204.341
2017£214.678
2018£390.625
2019£619.961
2020£797.494
2021£761.041
2023£984.897
2024£1.384.012

Total Assets Less Current Liabilities

2012£106.851
2013£133.312
2014£197.190
2016£339.014
2017£464.537
2018£692.855
2019£1.027.691
2020£1.320.362
2021£2.072.897
2023£2.473.160
2024£2.659.768

Cash Bank On Hand

2012—
2013—
2014—
2016—
2017£94.076
2018£451.037
2019£428.735
2020£425.533
2021£365.792
2023£435.115
2024£625.708

Debtors

2012£172.714
2013£139.231
2014£169.703
2016£237.323
2017£437.339
2018£448.691
2019£861.542
2020£1.365.904
2021£1.422.865
2023£1.656.798
2024£1.939.154

Other Debtors

2012—
2013—
2014—
2016—
2017£87.749
2018£3930
2019£33.081
2020£10.955
2021£13.102
2023—
2024—

Creditors

2012—
2013—
2014—
2016—
2017£555.102
2018£790.319
2019£941.933
2020£1.401.487
2021£1.576.905
2023£2.042.030
2024£1.963.915

Trade Creditors Trade Payables

2012—
2013—
2014—
2016—
2017£334.159
2018£537.790
2019£644.593
2020£977.979
2021£1.120.884
2023£1.194.204
2024£1.060.766

Other Creditors

2012—
2013—
2014—
2016—
2017£56.985
2018£56.173
2019£68.331
2020£63.033
2021£4366
2023£-156
2024£84.425

Number Shares Allotted

20121
20131
20141000
20161000
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Number Shares Issued Fully Paid

2012—
2013—
2014—
2016—
2017—
20181000
20191000
20201000
20211000
20231000
20241000

Par Value Share

2012£1
2013£1
2014£1
2016£1
2017£85
2018£1
2019£1
2020£1
2021£1
2023£1
2024£1

Average Number Employees During Period

2012—
2013—
2014—
2016—
201734
201839
201946
202060
202155
202388
202483

Gastos administrativos

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£2.922.718
2024£2.936.922

Accrued Liabilities

2012—
2013—
2014—
2016—
2017—
2018£9026
2019£5395
2020£38.050
2021£28.080
2023—
2024—

Accumulated Depreciation Impairment Property Plant Equipment

2012—
2013—
2014—
2016—
2017£363.848
2018£487.483
2019£632.687
2020£693.714
2021£943.384
2023£1.386.812
2024£1.235.953

Additions Other Than Through Business Combinations Property Plant Equipment

2012—
2013—
2014—
2016—
2017£157.603
2018£228.863
2019£341.528
2020£1.121.187
2021£738.344
2023£222.725
2024£404.006

Administration Support Average Number Employees

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
202310
202413

Amounts Owed By Related Parties

2012—
2013—
2014—
2016—
2017£5985
2018£5985
2019£5985
2020£221.366
2021£234.477
2023£172.459
2024£717.983

Amounts Owed To Related Parties

2012—
2013—
2014—
2016—
2017—
2018£40.000
2019£40.000
2020£40.000
2021£40.000
2023£5000
2024£335.000

Amount Specific Bank Loan

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£20.047
2024£4329

Applicable Tax Rate

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£0
2024£0

Audit Fees Expenses

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£4200
2024£4400

Balances With Banks

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£429.495
2024£623.198

Bank Borrowings

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020£10.416
2021£10.416
2023£77.500
2024£66.829

Called Up Share Capital

2012£1
2013£1
2014£1000
2016£1000
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Cash Bank In Hand

2012£19.831
2013£79.279
2014£17.309
2016£74.331
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Cash Cash Equivalents

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£435.115
2024£625.708

Cash Cash Equivalents Cash Flow Value

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£441.712
2024£435.115

Cash On Hand

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£5620
2024£2510

Company Contributions To Money Purchase Plans Directors

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020£2006
2021£2006
2023£1606
2024£3472

Compensation For Loss Office Directors

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020£22.343
2021£22.343
2023—
2024—

Comprehensive Income Expense

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£485.733
2024£463.547

Cost Sales

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£8.997.837
2024£8.391.761

Creditors Due After One Year

2012£70.502
2013£39.213
2014£37.666
2016£113.017
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Creditors Due Within One Year

2012£330.563
2013£304.487
2014£283.832
2016£267.439
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Current Tax For Period

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£37.393
2024£75.204

Decrease In Loans Owed By Related Parties Due To Loans Repaid

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021£-160.895
2023£-45.599
2024£-4476

Decrease In Loans Owed To Related Parties Due To Loans Repaid

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021£-40.000
2023—
2024£-5000

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£9603
2024£38.792

Deferred Tax Liabilities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£296.399

Depreciation Amortisation Expense

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£394.599
2024£404.564

Depreciation Expense Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£394.599
2024£404.564

Director Remuneration

2012—
2013—
2014—
2016—
2017—
2018£14.654
2019£36.154
2020£162.896
2021£103.863
2023£54.163
2024£62.083

Disposals Decrease In Depreciation Impairment Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019£-28.231
2020£-202.435
2021£-144.210
2023£-24.309
2024£-475.826

Disposals Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019£-78.993
2020£-271.172
2021£-270.938
2023£-54.977
2024£-566.124

Distribution Average Number Employees

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
20232
202417

Dividend Per Share Interim

2012—
2013—
2014—
2016—
2017—
2018—
2019£90
2020£67
2021£106
2023£138
2024£100

Dividends Paid

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-137.500
2024£-100.000

Dividends Paid Classified As Financing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-137.500
2024£-100.000

Dividends Paid On Shares Final

2012—
2013—
2014—
2016—
2017£84.500
2018—
2019—
2020—
2021—
2023—
2024—

Dividends Paid On Shares Interim

2012—
2013—
2014—
2016—
2017—
2018—
2019£90.000
2020£67.333
2021£106.000
2023£137.500
2024£100.000

Finance Lease Liabilities Present Value Total

2012—
2013—
2014—
2016—
2017£20.654
2018£45.040
2019£81.183
2020£114.241
2021£269.243
2023£267.881
2024£265.230

Fixed Assets

2012£168.564
2013£138.143
2014£130.209
2016£134.673
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-108.789
2024£286.416

Further Item Debtors Component Total Debtors

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£33.850

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£106.569
2024£43.881

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£400.678
2024£102.604

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£9700
2024£282.356

Gain Loss In Cash Flows From Change In Inventories

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-208.981
2024£-151.949

Gain Loss On Disposals Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£54.766
2024£-1669

Government Grant Income

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£1306
2024—

Gross Amount Due To Customers For Construction Contract Work As Liability

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£83.793
2024—

Gross Profit Loss

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£3.487.143
2024£3.565.783

Income From Leasing Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£13.676
2024£9984

Income From Related Parties

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£5.082.564

Income Taxes Paid Refund Classified As Operating Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£37.393
2024£37.393

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-6597
2024£190.593

Increase Decrease In Current Tax From Adjustment For Prior Periods

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-18.590
2024£16.125

Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-18.590
2024—

Increase Decrease In Existing Provisions

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£38.792
2024£4615

Increase Decrease In Net Debt From Cash Flows

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£-526.737

Increase From Depreciation Charge For Year Property Plant Equipment

2012—
2013—
2014—
2016—
2017£105.232
2018£123.635
2019£175.628
2020£263.462
2021£393.880
2023£404.564
2024£324.967

Increase In Loans Owed By Related Parties Due To Loans Advanced

2012—
2013—
2014—
2016—
2017—
2018£40.000
2019—
2020£209.634
2021£13.111
2023£144.476
2024£550.000

Increase In Loans Owed To Related Parties Due To Loans Advanced

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£5000
2024£335.000

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£51.592
2024£51.318

Interest Paid Classified As Financing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-51.592
2024£-51.318

Interest Paid Classified As Operating Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£51.592
2024£51.318

Interest Payable Similar Charges Finance Costs

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£51.592
2024£51.318

Loans Owed By Related Parties

2012—
2013—
2014—
2016—
2017£5985
2018£40.000
2019£40.000
2020£221.366
2021£234.477
2023£172.459
2024£717.983

Loans Owed To Related Parties

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020£40.000
2021£40.000
2023£5000
2024£5000

Minimum Operating Lease Payments Recognised As Expense

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£75.225
2024£75.225

Net Assets Liabilities Including Pension Asset Liability

2012£36.349
2013£94.099
2014£159.524
2016£225.997
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Net Cash Flows From Used In Financing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-412.260
2024£-380.371

Net Cash Flows From Used In Investing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-298.504
2024£-193.726

Net Cash Flows From Used In Operating Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£704.167
2024£764.690

Net Cash Generated From Operations

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£704.167
2024£802.083

Net Cash Inflow Outflow From Operations Before Movements In Working Capital

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£905.564
2024£1.035.094

Net Debt Funds

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£-122.773

Other Departments Average Number Employees

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
20231
20243

Other Employee Expense

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£38.906
2024£38.906

Other Inventories

2012—
2013—
2014—
2016—
2017£160.727
2018£215.538
2019£229.275
2020£321.339
2021£404.229
2023£821.891
2024—

Other Operating Income Format1

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£1306
2024—

Other Payables Accrued Expenses

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£116.458
2024£101.045

Other Remaining Borrowings

2012—
2013—
2014—
2016—
2017£65.000
2018—
2019—
2020—
2021—
2023—
2024—

Outstanding Pre-paid Contributions To Defined Contribution Plan Reporting Date

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£8563
2024£8619

Payments Finance Lease Liabilities Classified As Financing Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-114.379
2024£-150.835

Payments To Related Parties

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£337.917

Pension Costs Defined Contribution Plan

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£44.076
2024£52.225

Prepayments

2012—
2013—
2014—
2016—
2017—
2018£77.597
2019£96.374
2020£118.529
2021£69.584
2023£130.275
2024£128.300

Proceeds From Sales Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£188.943
2024£28.999

Production Average Number Employees

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
202374
202449

Profit Loss Account Reserve

2012£36.348
2013£94.098
2014£158.524
2016£224.997
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Profit Loss On Ordinary Activities Before Tax

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£514.139
2024£577.543

Property Plant Equipment

2012—
2013—
2014—
2016—
2017£249.859
2018£302.230
2019£407.730
2020£522.868
2021£1.311.856
2023£1.488.263
2024£1.275.756

Property Plant Equipment Gross Cost

2012—
2013—
2014—
2016—
2017£666.078
2018£894.941
2019£1.155.555
2020£2.005.570
2021£2.472.976
2023£2.662.568
2024£2.500.450

Provisions

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£296.399
2024£301.014

Provisions For Liabilities Balance Sheet Subtotal

2012—
2013—
2014—
2016—
2017—
2018—
2019£79.611
2020£79.611
2021£193.694
2023£257.607
2024£296.399

Purchase Property Plant Equipment

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-487.447
2024£-222.725

Raw Materials Consumables

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023—
2024£706.546

Revenue From Sale Goods

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£12.471.304
2024£11.947.560

Selling Average Number Employees

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
20231
20241

Shareholder Funds

2012£36.349
2013£94.099
2014£159.524
2016£225.997
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Social Security Costs

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£16.286
2024£224.143

Staff Costs Employee Benefits Expense

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£2.987.197
2024£2.874.650

Stocks Inventory

2012£76.305
2013£81.146
2014£163.801
2016£160.126
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Tangible Fixed Assets

2012£168.564
2013£138.143
2014£130.209
2016£134.673
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Taxation Social Security Payable

2012—
2013—
2014—
2016—
2017£78.304
2018£102.290
2019£102.431
2020£168.184
2021£103.916
2023£344.071
2024£310.681

Tax Expense Credit Applicable Tax Rate

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£97.686
2024£144.386

Tax Increase Decrease Arising From Group Relief Tax Reconciliation

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-15.885
2024£-113.549

Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-19.055
2024—

Tax Increase Decrease From Effect Capital Allowances Depreciation

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-25.353
2024£44.367

Tax Increase Decrease From Effect Different Tax Rates On Some Earnings

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£-12.182
2024—

Tax Increase Decrease From Other Short-term Timing Differences

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£9603
2024£38.792

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£28.406
2024£113.996

Total Borrowings

2012—
2013—
2014—
2016—
2017£85.654
2018£121.624
2019£168.298
2020£114.241
2021£279.659
2023£345.381
2024£332.059

Total Inventories

2012—
2013—
2014—
2016—
2017£238.365
2018£281.216
2019£271.617
2020£407.544
2021£549.289
2023£935.014
2024£783.065

Trade Debtors Trade Receivables

2012—
2013—
2014—
2016—
2017£343.605
2018£361.179
2019£726.102
2020£1.015.054
2021£1.105.702
2023£1.354.064
2024£1.092.871

Turnover Revenue

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£12.484.980
2024£11.957.544

Unpaid Contributions To Pension Schemes

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£8563
2024£8619

Value Shares Allotted

2012£1
2013£1
2014£1000
2016£1000
2017—
2018—
2019—
2020—
2021—
2023—
2024—

Wages Salaries

2012—
2013—
2014—
2016—
2017—
2018—
2019—
2020—
2021—
2023£2.926.835
2024£2.559.376

Work In Progress

2012—
2013—
2014—
2016—
2017£77.638
2018£65.678
2019£42.342
2020£86.205
2021£145.060
2023£113.123
2024£76.519
Métrica20122013201420162017201820192020202120232024
Facturación—————————£12.484.980£11.957.544
Beneficio / (pérdida)£36.348£94.098£158.524£224.997—————£28.406£113.996
Beneficio bruto—————————£3.487.143£3.565.783
Otros ingresos—————————£1306—
Activo total£36.349£94.099£159.524£225.997£405.346£571.231£859.393£1.029.721£787.823£1.392.154£1.392.154
Net Assets Liabilities————£405.346£571.231£859.393£1.029.721£787.823£1.392.154£1.755.701
Equity————£405.346£571.231£859.393£1.029.721£787.823£1.392.154£1.392.154
Current Assets£268.850£299.656£350.813£471.780£769.780£1.180.944£1.561.894£2.198.981£2.337.946£3.026.927£3.347.927
Net Current Assets Liabilities£-61.713£-4831£66.981£204.341£214.678£390.625£619.961£797.494£761.041£984.897£1.384.012
Total Assets Less Current Liabilities£106.851£133.312£197.190£339.014£464.537£692.855£1.027.691£1.320.362£2.072.897£2.473.160£2.659.768
Cash Bank On Hand————£94.076£451.037£428.735£425.533£365.792£435.115£625.708
Debtors£172.714£139.231£169.703£237.323£437.339£448.691£861.542£1.365.904£1.422.865£1.656.798£1.939.154
Other Debtors————£87.749£3930£33.081£10.955£13.102——
Creditors————£555.102£790.319£941.933£1.401.487£1.576.905£2.042.030£1.963.915
Trade Creditors Trade Payables————£334.159£537.790£644.593£977.979£1.120.884£1.194.204£1.060.766
Other Creditors————£56.985£56.173£68.331£63.033£4366£-156£84.425
Number Shares Allotted1110001000———————
Number Shares Issued Fully Paid—————100010001000100010001000
Par Value Share£1£1£1£1£85£1£1£1£1£1£1
Average Number Employees During Period————34394660558883
Gastos administrativos—————————£2.922.718£2.936.922
Accrued Liabilities—————£9026£5395£38.050£28.080——
Accumulated Depreciation Impairment Property Plant Equipment————£363.848£487.483£632.687£693.714£943.384£1.386.812£1.235.953
Additions Other Than Through Business Combinations Property Plant Equipment————£157.603£228.863£341.528£1.121.187£738.344£222.725£404.006
Administration Support Average Number Employees—————————1013
Amounts Owed By Related Parties————£5985£5985£5985£221.366£234.477£172.459£717.983
Amounts Owed To Related Parties—————£40.000£40.000£40.000£40.000£5000£335.000
Amount Specific Bank Loan—————————£20.047£4329
Applicable Tax Rate—————————£0£0
Audit Fees Expenses—————————£4200£4400
Balances With Banks—————————£429.495£623.198
Bank Borrowings———————£10.416£10.416£77.500£66.829
Called Up Share Capital£1£1£1000£1000———————
Cash Bank In Hand£19.831£79.279£17.309£74.331———————
Cash Cash Equivalents—————————£435.115£625.708
Cash Cash Equivalents Cash Flow Value—————————£441.712£435.115
Cash On Hand—————————£5620£2510
Company Contributions To Money Purchase Plans Directors———————£2006£2006£1606£3472
Compensation For Loss Office Directors———————£22.343£22.343——
Comprehensive Income Expense—————————£485.733£463.547
Cost Sales—————————£8.997.837£8.391.761
Creditors Due After One Year£70.502£39.213£37.666£113.017———————
Creditors Due Within One Year£330.563£304.487£283.832£267.439———————
Current Tax For Period—————————£37.393£75.204
Decrease In Loans Owed By Related Parties Due To Loans Repaid————————£-160.895£-45.599£-4476
Decrease In Loans Owed To Related Parties Due To Loans Repaid————————£-40.000—£-5000
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences—————————£9603£38.792
Deferred Tax Liabilities——————————£296.399
Depreciation Amortisation Expense—————————£394.599£404.564
Depreciation Expense Property Plant Equipment—————————£394.599£404.564
Director Remuneration—————£14.654£36.154£162.896£103.863£54.163£62.083
Disposals Decrease In Depreciation Impairment Property Plant Equipment——————£-28.231£-202.435£-144.210£-24.309£-475.826
Disposals Property Plant Equipment——————£-78.993£-271.172£-270.938£-54.977£-566.124
Distribution Average Number Employees—————————217
Dividend Per Share Interim——————£90£67£106£138£100
Dividends Paid—————————£-137.500£-100.000
Dividends Paid Classified As Financing Activities—————————£-137.500£-100.000
Dividends Paid On Shares Final————£84.500——————
Dividends Paid On Shares Interim——————£90.000£67.333£106.000£137.500£100.000
Finance Lease Liabilities Present Value Total————£20.654£45.040£81.183£114.241£269.243£267.881£265.230
Fixed Assets£168.564£138.143£130.209£134.673———————
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities—————————£-108.789£286.416
Further Item Debtors Component Total Debtors——————————£33.850
Future Minimum Lease Payments Under Non-cancellable Operating Leases—————————£106.569£43.881
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables—————————£400.678£102.604
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables—————————£9700£282.356
Gain Loss In Cash Flows From Change In Inventories—————————£-208.981£-151.949
Gain Loss On Disposals Property Plant Equipment—————————£54.766£-1669
Government Grant Income—————————£1306—
Gross Amount Due To Customers For Construction Contract Work As Liability—————————£83.793—
Gross Profit Loss—————————£3.487.143£3.565.783
Income From Leasing Plant Equipment—————————£13.676£9984
Income From Related Parties——————————£5.082.564
Income Taxes Paid Refund Classified As Operating Activities—————————£37.393£37.393
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation—————————£-6597£190.593
Increase Decrease In Current Tax From Adjustment For Prior Periods—————————£-18.590£16.125
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period—————————£-18.590—
Increase Decrease In Existing Provisions—————————£38.792£4615
Increase Decrease In Net Debt From Cash Flows——————————£-526.737
Increase From Depreciation Charge For Year Property Plant Equipment————£105.232£123.635£175.628£263.462£393.880£404.564£324.967
Increase In Loans Owed By Related Parties Due To Loans Advanced—————£40.000—£209.634£13.111£144.476£550.000
Increase In Loans Owed To Related Parties Due To Loans Advanced—————————£5000£335.000
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts—————————£51.592£51.318
Interest Paid Classified As Financing Activities—————————£-51.592£-51.318
Interest Paid Classified As Operating Activities—————————£51.592£51.318
Interest Payable Similar Charges Finance Costs—————————£51.592£51.318
Loans Owed By Related Parties————£5985£40.000£40.000£221.366£234.477£172.459£717.983
Loans Owed To Related Parties———————£40.000£40.000£5000£5000
Minimum Operating Lease Payments Recognised As Expense—————————£75.225£75.225
Net Assets Liabilities Including Pension Asset Liability£36.349£94.099£159.524£225.997———————
Net Cash Flows From Used In Financing Activities—————————£-412.260£-380.371
Net Cash Flows From Used In Investing Activities—————————£-298.504£-193.726
Net Cash Flows From Used In Operating Activities—————————£704.167£764.690
Net Cash Generated From Operations—————————£704.167£802.083
Net Cash Inflow Outflow From Operations Before Movements In Working Capital—————————£905.564£1.035.094
Net Debt Funds——————————£-122.773
Other Departments Average Number Employees—————————13
Other Employee Expense—————————£38.906£38.906
Other Inventories————£160.727£215.538£229.275£321.339£404.229£821.891—
Other Operating Income Format1—————————£1306—
Other Payables Accrued Expenses—————————£116.458£101.045
Other Remaining Borrowings————£65.000——————
Outstanding Pre-paid Contributions To Defined Contribution Plan Reporting Date—————————£8563£8619
Payments Finance Lease Liabilities Classified As Financing Activities—————————£-114.379£-150.835
Payments To Related Parties——————————£337.917
Pension Costs Defined Contribution Plan—————————£44.076£52.225
Prepayments—————£77.597£96.374£118.529£69.584£130.275£128.300
Proceeds From Sales Property Plant Equipment—————————£188.943£28.999
Production Average Number Employees—————————7449
Profit Loss Account Reserve£36.348£94.098£158.524£224.997———————
Profit Loss On Ordinary Activities Before Tax—————————£514.139£577.543
Property Plant Equipment————£249.859£302.230£407.730£522.868£1.311.856£1.488.263£1.275.756
Property Plant Equipment Gross Cost————£666.078£894.941£1.155.555£2.005.570£2.472.976£2.662.568£2.500.450
Provisions—————————£296.399£301.014
Provisions For Liabilities Balance Sheet Subtotal——————£79.611£79.611£193.694£257.607£296.399
Purchase Property Plant Equipment—————————£-487.447£-222.725
Raw Materials Consumables——————————£706.546
Revenue From Sale Goods—————————£12.471.304£11.947.560
Selling Average Number Employees—————————11
Shareholder Funds£36.349£94.099£159.524£225.997———————
Social Security Costs—————————£16.286£224.143
Staff Costs Employee Benefits Expense—————————£2.987.197£2.874.650
Stocks Inventory£76.305£81.146£163.801£160.126———————
Tangible Fixed Assets£168.564£138.143£130.209£134.673———————
Taxation Social Security Payable————£78.304£102.290£102.431£168.184£103.916£344.071£310.681
Tax Expense Credit Applicable Tax Rate—————————£97.686£144.386
Tax Increase Decrease Arising From Group Relief Tax Reconciliation—————————£-15.885£-113.549
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit—————————£-19.055—
Tax Increase Decrease From Effect Capital Allowances Depreciation—————————£-25.353£44.367
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings—————————£-12.182—
Tax Increase Decrease From Other Short-term Timing Differences—————————£9603£38.792
Tax Tax Credit On Profit Or Loss On Ordinary Activities—————————£28.406£113.996
Total Borrowings————£85.654£121.624£168.298£114.241£279.659£345.381£332.059
Total Inventories————£238.365£281.216£271.617£407.544£549.289£935.014£783.065
Trade Debtors Trade Receivables————£343.605£361.179£726.102£1.015.054£1.105.702£1.354.064£1.092.871
Turnover Revenue—————————£12.484.980£11.957.544
Unpaid Contributions To Pension Schemes—————————£8563£8619
Value Shares Allotted£1£1£1000£1000———————
Wages Salaries—————————£2.926.835£2.559.376
Work In Progress————£77.638£65.678£42.342£86.205£145.060£113.123£76.519

Documentos

Full accounts made up to 31 August 2025

28/5/2026

Ver

Confirmation statement

30/9/2025

Ver

Full accounts made up to 31 August 2024

29/8/2025

Ver

Confirmation statement

30/9/2024

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/8/2024

Archivado: 31/8/2024

Ver

Full accounts made up to 31 August 2023

24/5/2024

Ver

Change of director details

9/1/2024

Ver

Confirmation statement

29/9/2023

Ver

Annual Accounts

Cuentas del ejercicio que finaliza el: 31/8/2023

Archivado: 31/8/2023

Ver

IA de documentos

Próximamente

Companexia Document AI

Haga preguntas sobre presentaciones y extractos—nuestra IA leerá los documentos y responderá en contexto.

Mostrando 1–10 de 51

1 / 6

Explorar más empresas y personas

🇮🇪KILDALE LIMITED🇮🇪AVONMOUNT LIMITED🇮🇪KERRY FARM MACHINERY (TRALEE) LIMITEDROMANO, THOMAS G.JEAN LOUIS AUGUSTE FABREFANNY MARTINEZ C
Margen neto (2024)Margen neto
1 %
Ingresos interanuales (2023 vs. 2024)Ingresos interanuales
-4,2 %
Ratio de liquidez corriente (2016)Ratio de liquidez corriente
1,76×
Beneficio / (pérdida) interanual (2023 vs. 2024)Beneficio / (pérdida) interanual
+301,3 %
Margen bruto (2024)Margen bruto
29,8 %

Salud financiera

Ratios derivados de las cuentas anuales. Se omiten los valores cuando faltan datos o no son significativos.

Márgenes

Margen neto (2023)
0,2 %
Margen bruto (2023)
27,9 %
Gastos administrativos % de ingresos (2023)
23,4 %
Margen neto (2024)
1 %
Margen bruto (2024)
29,8 %
  1. –Nr Rotherham
  2. –SOLARFRAME LIMITED
Gastos administrativos % de ingresos (2024)
24,6 %

Crecimiento

Beneficio / (pérdida) interanual (2012 vs. 2013)
+158,9 %
Activos totales interanuales (2012 vs. 2013)
+158,9 %
Activo circulante neto interanual (2012 vs. 2013)
+92,2 %
Beneficio / (pérdida) interanual (2013 vs. 2014)
+68,5 %
Activos totales interanuales (2013 vs. 2014)
+69,5 %
Activo circulante neto interanual (2013 vs. 2014)
+1486,5 %
Beneficio / (pérdida) interanual (2014 vs. 2016)
+41,9 %
Activos totales interanuales (2014 vs. 2016)
+41,7 %
Activo circulante neto interanual (2014 vs. 2016)
+205,1 %
Activos totales interanuales (2016 vs. 2017)
+79,4 %
Activo circulante neto interanual (2016 vs. 2017)
+5,1 %
Activos totales interanuales (2017 vs. 2018)
+40,9 %
Activo circulante neto interanual (2017 vs. 2018)
+82 %
Activos totales interanuales (2018 vs. 2019)
+50,4 %
Activo circulante neto interanual (2018 vs. 2019)
+58,7 %
Activos totales interanuales (2019 vs. 2020)
+19,8 %
Activo circulante neto interanual (2019 vs. 2020)
+28,6 %
Activos totales interanuales (2020 vs. 2021)
-23,5 %
Activo circulante neto interanual (2020 vs. 2021)
-4,6 %
Activos totales interanuales (2021 vs. 2023)
+76,7 %
Activo circulante neto interanual (2021 vs. 2023)
+29,4 %
Ingresos interanuales (2023 vs. 2024)
-4,2 %
Beneficio / (pérdida) interanual (2023 vs. 2024)
+301,3 %
Activo circulante neto interanual (2023 vs. 2024)
+40,5 %
CAGR beneficio / (pérdida) (2012–2024)
+12,1 %
CAGR activos totales (2012–2024)
+44 %

Eficiencia y rentabilidad

Rentabilidad sobre activos (neta) (2012)
100 %
Rentabilidad sobre activos (neta) (2013)
100 %
Rentabilidad sobre activos (neta) (2014)
99,4 %
Rentabilidad sobre activos (neta) (2016)
99,6 %
Rotación de activos (2023)
8,97×
Rentabilidad sobre activos (neta) (2023)
2 %
Ingresos por empleado (2023)
141.875 GBP
Beneficio / (pérdida) por empleado (2023)
323 GBP
Rotación de activos (2024)
8,59×
Rentabilidad sobre activos (neta) (2024)
8,2 %
Ingresos por empleado (2024)
144.067 GBP
Beneficio / (pérdida) por empleado (2024)
1373 GBP

Capital circulante y liquidez

Ratio de liquidez corriente (2012)
0,81×
Activo circulante neto (2012)
-61.713 GBP
Ratio de liquidez corriente (2013)
0,98×
Activo circulante neto (2013)
-4831 GBP
Ratio de liquidez corriente (2014)
1,24×
Activo circulante neto (2014)
66.981 GBP
Ratio de liquidez corriente (2016)
1,76×
Activo circulante neto (2016)
204.341 GBP
Activo circulante neto (2017)
214.678 GBP
Activo circulante neto (2018)
390.625 GBP
Activo circulante neto (2019)
619.961 GBP
Activo circulante neto (2020)
797.494 GBP
Activo circulante neto (2021)
761.041 GBP
Activo circulante neto (2023)
984.897 GBP
Activo circulante neto (2024)
1.384.012 GBP

Cobros y pagos

Días de deudores (2023)
48días
Días de acreedores (vs ingresos) (2023)
35días
Días de deudores (2024)
59días
Días de acreedores (vs ingresos) (2024)
32días

Estructura de capital

Ratio de fondos propios (2017)
100 %
Ratio de fondos propios (2018)
100 %
Ratio de fondos propios (2019)
100 %
Ratio de fondos propios (2020)
100 %
Ratio de fondos propios (2021)
100 %
Ratio de fondos propios (2023)
100 %
Ratio de fondos propios (2024)
100 %
Inicio