EMBEDDED RESULTS LIMITED

🇬🇧Regno Unito•Private Limited Company (Ltd.)•Liquidation

Current ratio (2015)Current ratio

1,33×

YoY profit / (loss) (2014 vs 2015)YoY profit / (loss)

+9%

Equity ratio (2022)Equity ratio

Riepilogo

CountryRegno Unito

StatusLiquidation

Registration Number04514011

Founded19/08/2002

PurposeOther manufacturing n.e.c.; Wholesale of electronic and telecommunications equipment and parts; Other information technology service activities; Other professional, scientific and technical activities n.e.c.

Address1ST Floor Pembroke House Charter Court, Swansea Enterprise Park, Swansea, SA7 9FS

Confirmation StatementNext due: 02/09/2024; Last made up: 19/08/2023

Dati legali e stato

Legal FormPrivate Limited Company (Ltd.)

StatusLiquidation

Registration Date19/08/2002

Registry AuthorityCompanies House

Registered Capital—

Source: UK Companies House · Last updated: 02/12/2025

Timeline (18 events)

01/07/2024

Address updated

1ST Floor Pembroke House Charter Court, Swansea Enterprise Park, Swansea, Sa7 9FS

01/07/2024

Status changed

active → liquidation

19/08/2002

Company incorporated

Incorporation date: 2002-08-19

Metric	2007	2008	2009	2010	2011	2012	2013	2014	2015	2017	2018	2019	2020	2021	2022
Profit / (loss)	£-17.424	£-15.516	£-34.539	£-63.940	£-45.182	£-34.712	£-26.900	£-48.514	£-44.170	—	—	—	—	—	—
Total assets	£-6864	£-4956	£-23.979	£-53.380	£-34.622	£-24.152	£-16.340	£-37.954	£-33.610	£-27.517	£-24.393	£-13.100	£1987	£14.559	£30.027
Net Assets Liabilities	—	—	—	—	—	—	—	—	—	£-27.517	£-24.393	£-13.100	£1987	£14.559	£30.027
Equity	—	—	—	—	—	—	—	—	—	£-27.517	£-24.393	£-13.100	£1987	£14.559	£30.027
Current Assets	£34.419	£68.198	£74.754	£50.924	£65.708	£53.404	£61.558	£42.539	£60.484	£74.684	£71.169	£72.549	£85.511	£91.526	£99.889
Net Current Assets Liabilities	£-260	£19.131	£-12.329	£-44.618	£-26.580	£-18.828	£20.267	£-9083	£17.179	£19.033	£12.053	£12.041	£30.574	£44.743	£51.036
Total Assets Less Current Liabilities	£9938	£28.965	£3600	£-31.722	£-21.240	£-15.932	£21.530	£-8281	£18.325	£19.869	£12.709	£12.431	£32.638	£53.018	£58.334
Cash Bank On Hand	—	—	—	—	—	—	—	—	—	£7222	£17.069	£16.546	£24.069	£44.943	£15.183
Debtors	£8229	£14.288	£21.951	£9989	£20.432	£20.040	£14.631	£8655	£19.383	£33.181	£18.402	£25.904	£32.337	£12.931	£33.179
Other Debtors	—	—	—	—	—	—	—	—	—	—	—	£16.042	£16.042	£15.395	£15.395
Creditors	—	—	—	—	—	—	—	—	—	£47.386	£37.102	£25.531	£30.651	£38.459	£48.853
Trade Creditors Trade Payables	—	—	—	—	—	—	—	—	—	£8618	£15.034	£15.544	£17.733	£16.601	£16.157
Other Creditors	—	—	—	—	—	—	—	—	—	£9182	£10.320	£8244	£8106	£8112	£8147
Number Shares Allotted	—	—	—	—	—	2640	2640	2640	2640	—	—	—	—	—	—
Par Value Share	—	—	—	—	—	£1	£1	£1	£1	—	—	—	—	—	—
Average Number Employees During Period	—	—	—	—	—	—	—	—	—	—	—	—	6	6	6
Accruals Deferred Income	£1808	£2122	£3148	£2718	£5959	£4060	£3154	£931	£2234	—	—	—	—	—	—
Accumulated Depreciation Impairment Property Plant Equipment	—	—	—	—	—	—	—	—	—	£28.664	£28.930	£29.177	£30.445	£32.034	£33.622
Additions Other Than Through Business Combinations Property Plant Equipment	—	—	—	—	—	—	—	—	—	£117	—	£1921	£8723	£612	£97
Bank Borrowings	—	—	—	—	—	—	—	—	—	£23.340	£19.819	£16.207	£12.044	£24.711	£28.307
Bank Overdrafts	—	—	—	—	—	—	—	—	—	£3160	£3526	£3612	£4012	£4250	£10.100
Called Up Share Capital	£10.560	£10.560	£10.560	£10.560	£10.560	£10.560	£10.560	£10.560	£10.560	—	—	—	—	—	—
Cash Bank In Hand	£6666	£13.447	£8005	£3076	£9040	£5308	£16.789	£2553	£2952	—	—	—	—	—	—
Creditors Due After One Year	—	—	—	—	£7423	£4160	£34.716	£28.742	£49.701	—	—	—	—	—	—
Creditors Due After One Year Total Noncurrent Liabilities	£14.994	£31.799	£24.431	£18.940	£17.030	—	—	—	—	—	—	—	—	—	—
Creditors Due Within One Year	—	—	—	—	£94.655	£77.182	£42.843	£52.943	£45.621	—	—	—	—	—	—
Creditors Due Within One Year Total Current Liabilities	£42.458	£64.279	£89.117	£98.474	£103.451	—	—	—	—	—	—	—	—	—	—
Fixed Assets	£10.198	£9834	£15.929	£12.896	£5340	£2896	£1263	£802	£1146	—	—	—	—	—	—
Increase From Depreciation Charge For Year Property Plant Equipment	—	—	—	—	—	—	—	—	—	£297	£266	£247	£1470	£1589	£1588
Net Assets Liabilities Including Pension Asset Liability	£-6864	£-4956	£-23.979	£-53.380	£-34.622	£-24.152	£-16.340	£-37.954	£-33.610	—	—	—	—	—	—
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment	—	—	—	—	—	—	—	—	—	—	—	—	£202	—	—
Other Disposals Property Plant Equipment	—	—	—	—	—	—	—	—	—	—	—	—	£1244	—	—
Other Taxation Social Security Payable	—	—	—	—	—	—	—	—	—	£8368	£2694	£4711	£1645	£1088	£2563
Prepayments Accrued Income Not Expressed Within Current Asset Sub-total	£7779	£15.212	£2034	£2932	£3248	—	—	—	—	—	—	—	—	—	—
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal	—	—	—	—	£2367	£4950	£1552	£1321	£2316	—	—	—	—	—	—
Profit Loss Account Reserve	£-17.424	£-15.516	£-34.539	£-63.940	£-45.182	£-34.712	£-26.900	£-48.514	£-44.170	—	—	—	—	—	—
Property Plant Equipment	—	—	—	—	—	—	—	—	—	£836	£656	£390	£2064	£8275	£7298
Property Plant Equipment Gross Cost	—	—	—	—	—	—	—	—	—	£29.320	£29.320	£31.241	£38.720	£39.332	£39.429
Share Capital Allotted Called Up Paid	—	—	—	—	£2640	£2640	£2640	£2640	£2640	—	—	—	—	—	—
Shareholder Funds	£-6864	£-4956	£-23.979	£-53.380	£-34.622	£-24.152	£-16.340	£-37.954	£-33.610	—	—	—	—	—	—
Stocks Inventory	£19.524	£40.463	£44.798	£37.859	£36.236	£28.056	£30.138	£31.331	£38.149	—	—	—	—	—	—
Tangible Fixed Assets	£10.198	£9834	£15.929	£12.896	£5340	£2896	£1263	£802	£1146	—	—	—	—	—	—
Tangible Fixed Assets Additions	£2335	£9122	£882	£1217	£373	£238	£313	£249	£805	—	—	—	—	—	—
Tangible Fixed Assets Cost Or Valuation	£17.417	£19.713	£28.835	£29.642	£27.673	£27.911	£28.224	£28.473	£29.203	—	—	—	—	—	—
Tangible Fixed Assets Depreciation	£9879	£12.906	£16.746	£19.462	£22.333	£25.015	£26.961	£27.671	£28.057	—	—	—	—	—	—
Tangible Fixed Assets Depreciation Charged In Period	—	—	—	—	—	£2682	£1946	£710	£461	—	—	—	—	—	—
Tangible Fixed Assets Depreciation Charge For Period	£2666	£3027	£3865	£3200	£2871	—	—	—	—	—	—	—	—	—	—
Tangible Fixed Assets Depreciation Decrease Increase On Disposals	—	—	—	—	—	£0	£0	£0	£75	—	—	—	—	—	—
Tangible Fixed Assets Depreciation Disposals	£-6	—	£-25	£-484	—	—	—	—	—	—	—	—	—	—	—
Tangible Fixed Assets Disposals	£-39	—	£-75	£-484	£-3075	£0	£0	£0	£75	—	—	—	—	—	—
Total Inventories	—	—	—	—	—	—	—	—	—	£34.281	£35.698	£30.099	£29.105	£33.652	£51.527
Trade Debtors Trade Receivables	—	—	—	—	—	—	—	—	—	£21.366	£17.285	£21.765	£11.897	£10.722	£15.372

Metric

2007

2008

2009

2010

2011

2012

2013

2014

2015

2017

2018

2019

2020

2021

2022

Profit / (loss)

£-17.424

£-15.516

£-34.539

£-63.940

£-45.182

£-34.712

£-26.900

£-48.514

£-44.170

—

Total assets

£-6864

£-4956

£-23.979

£-53.380

£-34.622

£-24.152

£-16.340

£-37.954

£-33.610

£-27.517

£-24.393

£-13.100

£1987

£14.559

£30.027

Net Assets Liabilities

—

£-27.517

£-24.393

£-13.100

£1987

£14.559

£30.027

Equity

—

£-27.517

£-24.393

£-13.100

£1987

£14.559

£30.027

Current Assets

£34.419

£68.198

£74.754

£50.924

£65.708

£53.404

£61.558

£42.539

£60.484

£74.684

£71.169

£72.549

£85.511

£91.526

£99.889

Net Current Assets Liabilities

£-260

£19.131

£-12.329

£-44.618

£-26.580

£-18.828

£20.267

£-9083

£17.179

£19.033

£12.053

£12.041

£30.574

£44.743

£51.036

Total Assets Less Current Liabilities

£9938

£28.965

£3600

£-31.722

£-21.240

£-15.932

£21.530

£-8281

£18.325

£19.869

£12.709

£12.431

£32.638

£53.018

£58.334

Cash Bank On Hand

—

£7222

£17.069

£16.546

£24.069

£44.943

£15.183

Debtors

£8229

£14.288

£21.951

£9989

£20.432

£20.040

£14.631

£8655

£19.383

£33.181

£18.402

£25.904

£32.337

£12.931

£33.179

Other Debtors

—

£16.042

£15.395

Creditors

—

£47.386

£37.102

£25.531

£30.651

£38.459

£48.853

Trade Creditors Trade Payables

—

£8618

£15.034

£15.544

£17.733

£16.601

£16.157

Other Creditors

—

£9182

£10.320

£8244

£8106

£8112

£8147

Number Shares Allotted

—

2640

—

Par Value Share

—

£1

—

Average Number Employees During Period

—

Accruals Deferred Income

£1808

£2122

£3148

£2718

£5959

£4060

£3154

£931

£2234

—

Accumulated Depreciation Impairment Property Plant Equipment

—

£28.664

£28.930

£29.177

£30.445

£32.034

£33.622

Additions Other Than Through Business Combinations Property Plant Equipment

—

£117

—

£1921

£8723

£612

£97

Bank Borrowings

—

£23.340

£19.819

£16.207

£12.044

£24.711

£28.307

Bank Overdrafts

—

£3160

£3526

£3612

£4012

£4250

£10.100

Called Up Share Capital

£10.560

—

Cash Bank In Hand

£6666

£13.447

£8005

£3076

£9040

£5308

£16.789

£2553

£2952

—

Creditors Due After One Year

—

£7423

£4160

£34.716

£28.742

£49.701

—

Creditors Due After One Year Total Noncurrent Liabilities

£14.994

£31.799

£24.431

£18.940

£17.030

—

Creditors Due Within One Year

—

£94.655

£77.182

£42.843

£52.943

£45.621

—

Creditors Due Within One Year Total Current Liabilities

£42.458

£64.279

£89.117

£98.474

£103.451

—

Fixed Assets

£10.198

£9834

£15.929

£12.896

£5340

£2896

£1263

£802

£1146

—

Increase From Depreciation Charge For Year Property Plant Equipment

—

£297

£266

£247

£1470

£1589

£1588

Net Assets Liabilities Including Pension Asset Liability

£-6864

£-4956

£-23.979

£-53.380

£-34.622

£-24.152

£-16.340

£-37.954

£-33.610

—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

—

£202

—

Other Disposals Property Plant Equipment

—

£1244

—

Other Taxation Social Security Payable

—

£8368

£2694

£4711

£1645

£1088

£2563

Prepayments Accrued Income Not Expressed Within Current Asset Sub-total

£7779

£15.212

£2034

£2932

£3248

—

Prepayments Accrued Income Not Expressed Within Current Asset Subtotal

—

£2367

£4950

£1552

£1321

£2316

—

Profit Loss Account Reserve

£-17.424

£-15.516

£-34.539

£-63.940

£-45.182

£-34.712

£-26.900

£-48.514

£-44.170

—

Property Plant Equipment

—

£836

£656

£390

£2064

£8275

£7298

Property Plant Equipment Gross Cost

—

£29.320

£31.241

£38.720

£39.332

£39.429

Share Capital Allotted Called Up Paid

—

£2640

—

Shareholder Funds

£-6864

£-4956

£-23.979

£-53.380

£-34.622

£-24.152

£-16.340

£-37.954

£-33.610

—

Stocks Inventory

£19.524

£40.463

£44.798

£37.859

£36.236

£28.056

£30.138

£31.331

£38.149

—

Tangible Fixed Assets

£10.198

£9834

£15.929

£12.896

£5340

£2896

£1263

£802

£1146

—

Tangible Fixed Assets Additions

£2335

£9122

£882

£1217

£373

£238

£313

£249

£805

—

Tangible Fixed Assets Cost Or Valuation

£17.417

£19.713

£28.835

£29.642

£27.673

£27.911

£28.224

£28.473

£29.203

—

Tangible Fixed Assets Depreciation

£9879

£12.906

£16.746

£19.462

£22.333

£25.015

£26.961

£27.671

£28.057

—

Tangible Fixed Assets Depreciation Charged In Period

—

£2682

£1946

£710

£461

—

Tangible Fixed Assets Depreciation Charge For Period

£2666

£3027

£3865

£3200

£2871

—

Tangible Fixed Assets Depreciation Decrease Increase On Disposals

—

£0

£75

—

Tangible Fixed Assets Depreciation Disposals

£-6

—

£-25

£-484

—

Tangible Fixed Assets Disposals

£-39

—

£-75

£-484

£-3075

£0

£75

—

Total Inventories

—

£34.281

£35.698

£30.099

£29.105

£33.652

£51.527

Trade Debtors Trade Receivables

—

£21.366

£17.285

£21.765

£11.897

£10.722

£15.372

Nome	Partecipazione	Voto	Dal

Nome	Partecipazione	Paese	Dal

EMBEDDED RESULTS LIMITED

Riepilogo

Dati legali e stato

Timeline (18 events)

Address updated

Status changed

Company incorporated

Rete

Proprietà e organi

Persons with significant control

Ownership Timeline (2 changes)

Appointed Adrian Edward Wallis (person)

Appointed Alan Martin Davies (person)

Soci (azionariato)

Beneficiario effettivo

Geografia

Bilancio e conti

Key figures

Documenti

Company Report of EMBEDDED RESULTS LIMITED

Annual Accounts

Annual Accounts

Annual Accounts

Annual Accounts

Annual Accounts

Companexia Document AI

Annual Accounts

Annual Accounts

Annual Accounts

Annual Accounts

Altre aziende e persone

Financial Health

Growth

Working capital & liquidity

Capital structure