AboutBusiness
HelpPrivacyTerms
RiepilogoLegale e statoCronologiaReteProprietà e organiSociBeneficiario effettivoGeografiaBilancioSalute finanziariaDocumenti
RiepilogoLegale e statoCronologiaReteProprietà e organiSociBeneficiario effettivoGeografiaBilancioSalute finanziariaDocumenti

MAKEMORE LIMITED

🇬🇧Regno Unito•Private Limited Company (Ltd.)•Active

Riepilogo

Country🇬🇧Regno Unito
StatusActive
Registration Number03592895
Founded06/07/1998
PurposeNon-trading company
AddressBee Mill Shaw Road, Royton, Oldham, OL2 6EH
Confirmation StatementNext due: —; Last made up: —

Dati legali e stato

Legal FormPrivate Limited Company (Ltd.)
StatusActive
Registration Date06/07/1998
Registry AuthorityCompanies House
Registered Capital—

Source: UK Companies House · Last updated: 02/12/2025

Timeline (9 events)

31/12/2024

Annual accounts filed

Annual Accounts · Accounting year ending 31/12/2024

View file in Documents

31/12/2023

Annual accounts filed

Annual Accounts · Accounting year ending 31/12/2023

View file in Documents

06/07/1998

Company incorporated

Incorporation date: 1998-07-06

Rete

Questo grafico ha molte connessioni. per una vista migliore.
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profondità rete

Proprietà e organi

Persons with significant control

Alan Rothwell

75–100% shares · 75–100% voting rights · Right to appoint directors · Right To Appoint And Remove Directors As Firm · Significant influence

Appointed: 06/07/2016

87.5%

Ownership Timeline (1 changes)

06/07/2016

Appointed Alan Rothwell (person)

Person with significant control

Soci (azionariato)

NomePartecipazioneVotoDal
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario effettivo

NomePartecipazionePaeseDal
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografia

Sede

Bee Mill Shaw Road

Royton

Oldham

OL2 6EH

Bilancio e conti

Cifre chiave dai bilanci depositati.

Convert to

2021

Turnover: £48.0K

Key figures

Turnover

2017—
2018—
2019—
2020—
2021£47.984
2022£37.469
2023£14.394
2024—

Profit / (loss)

2017£281.443
2018£985.598
2019£766.794
2020£665.440
2021£2015
2022£0
2023£0
2024£12.820

Gross profit

2017—
2018—
2019—
2020—
2021£4.144.784
2022—
2023—
2024—

Operating profit

2017—
2018—
2019—
2020—
2021£1.327.118
2022—
2023—
2024—

Other income

2017—
2018—
2019—
2020—
2021—
2022£0
2023£792
2024£29.481

Total assets

2017£6276
2018£6276
2019£39.227
2020£6276
2021£6276
2022£3244
2023£6275
2024£45.502

Net Assets Liabilities

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£8.737.715

Equity

2017£6276
2018£6276
2019£39.227
2020£6276
2021£6276
2022£3244
2023£45.502
2024£45.502

Current Assets

2017—
2018—
2019—
2020—
2021—
2022—
2023£100
2024£6375

Net Current Assets Liabilities

2017£-1.217.450
2018£-1.217.450
2019£-1.217.450
2020£-1.217.450
2021—
2022—
2023—
2024£-1.211.175

Total Assets Less Current Liabilities

2017£39.227
2018—
2019£39.227
2020£39.227
2021—
2022—
2023—
2024£45.502

Cash Bank On Hand

2017£100
2018£100
2019£100
2020£100
2021£100
2022£100
2023£100
2024£100

Debtors

2017—
2018—
2019—
2020—
2021—
2022—
2023£0
2024£6275

Creditors

2017£1.217.550
2018£1.217.550
2019£1.217.550
2020£1.217.550
2021£1.217.550
2022£1.217.550
2023£1.217.550
2024£1.217.550

Amounts Owed To Group Undertakings

2017£1.217.550
2018£1.217.550
2019£1.217.550
2020£1.217.550
2021£1.217.550
2022£1.217.550
2023£1.217.550
2024£1.217.550

Investments Fixed Assets

2017£1.256.677
2018£1.256.677
2019£1.256.677
2020£1.256.677
2021£1.256.677
2022£1.256.677
2023£1.256.677
2024£1.256.677

Issue Equity Instruments

2017—
2018—
2019—
2020—
2021—
2022—
2023£6275
2024£0

Average Number Employees During Period

2017—
20181
20191
20201
20211
20221
2023£0
2024£0

Admin expenses

2017—
2018—
2019—
2020—
2021£3.094.927
2022£3.422.206
2023£3.469.538
2024£3.249.720

Accumulated Amortisation Impairment Intangible Assets

2017—
2018—
2019—
2020—
2021£1.453.520
2022£1.453.520
2023£1.453.520
2024£1.391.218

Accumulated Depreciation Impairment Property Plant Equipment

2017—
2018—
2019—
2020—
2021£14.109.661
2022£15.363.933
2023£13.125.128
2024£14.444.281

Acquired Through Business Combinations Property Plant Equipment

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£256.969

Additions Other Than Through Business Combinations Intangible Assets

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£-62.302

Additions Other Than Through Business Combinations Property Plant Equipment

2017—
2018—
2019—
2020—
2021£1.704.807
2022£2.573.135
2023£1.318.489
2024£670.517

Called Up Share Capital Not Paid

2017—
2018—
2019—
2020—
2021—
2022—
2023£0
2024£6275

Cash Cash Equivalents

2017—
2018—
2019—
2020—
2021£-211.404
2022£-5162
2023£404.088
2024£104.733

Comprehensive Income Expense

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£65.539

Comprehensive Income Expense Attributable To Non-controlling Interests

2017—
2018—
2019—
2020—
2021—
2022—
2023£0
2024£21.858

Comprehensive Income Expense Attributable To Owners Parent

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£65.539

Cost Sales

2017—
2018—
2019—
2020—
2021£10.890.807
2022£15.235.573
2023£15.689.771
2024£10.474.826

Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period

2017—
2018—
2019—
2020—
2021£-194.069
2022£-168.831
2023£109.590
2024£153.433

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2017—
2018—
2019—
2020—
2021£682
2022£-54.876
2023£87.809
2024£120.126

Distribution Costs

2017—
2018—
2019—
2020—
2021£450.907
2022£640.491
2023£639.356
2024£518.337

Government Grant Income

2017—
2018—
2019—
2020—
2021£718.168
2022—
2023—
2024—

Gross Profit Loss

2017—
2018—
2019—
2020—
2021£4.144.784
2022—
2023—
2024—

Income Taxes Paid Refund Classified As Operating Activities

2017—
2018—
2019—
2020—
2021—
2022£0
2023£71.058
2024£245.215

Increase Decrease In Current Tax From Adjustment For Prior Periods

2017—
2018—
2019—
2020—
2021£-6541
2022£-71.058
2023£-245.215
2024£-370.172

Increase From Amortisation Charge For Year Intangible Assets

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£-62.302

Increase From Depreciation Charge For Year Property Plant Equipment

2017—
2018—
2019—
2020—
2021£1.268.953
2022£1.254.272
2023£1.397.341
2024£1.315.753

Intangible Assets Gross Cost

2017—
2018—
2019—
2020—
2021£1.453.520
2022£1.453.520
2023£1.453.520
2024£1.391.218

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2017—
2018—
2019—
2020—
2021£73.974
2022—
2023—
2024—

Interest Expense On Debt Securities In Issue Other Similar Loans

2017—
2018—
2019—
2020—
2021£34.238
2022£6004
2023£60.267
2024£115.676

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2017—
2018—
2019—
2020—
2021£14.141
2022—
2023—
2024—

Interest Income On Bank Deposits

2017—
2018—
2019—
2020—
2021—
2022£0
2023£778
2024£420

Interest Paid Classified As Operating Activities

2017—
2018—
2019—
2020—
2021£-122.353
2022£-110.809
2023£-169.481
2024£-146.008

Interest Payable Similar Charges Finance Costs

2017—
2018—
2019—
2020—
2021£122.353
2022£110.809
2023£169.481
2024£146.008

Interest Received Classified As Investing Activities

2017—
2018—
2019—
2020—
2021—
2022£0
2023£-792
2024£-29.481

Investments In Subsidiaries

2017£1.256.677
2018£1.256.677
2019£1.256.677
2020£1.256.677
2021£1.256.677
2022£1.256.677
2023£1.256.677
2024£1.256.677

Net Cash Generated From Operations

2017—
2018—
2019—
2020—
2021£750.658
2022£-2.077.352
2023£-3.868.588
2024£-753.917

Net Finance Income Costs

2017—
2018—
2019—
2020—
2021—
2022£0
2023£792
2024£29.481

Operating Profit Loss

2017—
2018—
2019—
2020—
2021£1.327.118
2022—
2023—
2024—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2017—
2018—
2019—
2020—
2021£136.372
2022—
2023£3.636.146
2024—

Other Disposals Property Plant Equipment

2017—
2018—
2019—
2020—
2021£160.285
2022—
2023£6.486.392
2024—

Other Interest Receivable Similar Income Finance Income

2017—
2018—
2019—
2020—
2021—
2022£0
2023£792
2024£29.481

Other Provisions Balance Sheet Subtotal

2017—
2018—
2019—
2020—
2021£272.964
2022£75.760
2023—
2024—

Percentage Class Share Held In Subsidiary

2017£1
2018£1
2019£1
2020£1
2021£1
2022£1
2023£1
2024£0

Profit Loss On Ordinary Activities Before Tax

2017—
2018—
2019—
2020—
2021£1.204.765
2022£596.923
2023£-79.379
2024£-184.507

Property Plant Equipment

2017—
2018—
2019—
2020—
2021£8.307.667
2022£8.719.608
2023£10.038.471
2024£7.109.373

Property Plant Equipment Gross Cost

2017—
2018—
2019—
2020—
2021£22.829.269
2022£25.402.404
2023£20.234.501
2024£21.161.987

Taxation Including Deferred Taxation Balance Sheet Subtotal

2017—
2018—
2019—
2020—
2021£602.432
2022£547.556
2023£635.365
2024£755.491

Tax Decrease Increase From Effect Revenue Exempt From Taxation

2017—
2018—
2019—
2020—
2021£47.984
2022£37.469
2023£14.394
2024—

Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit

2017—
2018—
2019—
2020—
2021£0
2022£-71.058
2023£-245.215
2024£-370.172

Tax Increase Decrease From Effect Capital Allowances Depreciation

2017—
2018—
2019—
2020—
2021£682
2022£11.216
2023—
2024—

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2017—
2018—
2019—
2020—
2021£2015
2022£26.793
2023£7695
2024£12.820

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2017—
2018—
2019—
2020—
2021£-5859
2022£-125.934
2023£-157.406
2024£-250.046

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment

2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£-3400

Turnover Revenue

2017—
2018—
2019—
2020—
2021£15.035.591
2022—
2023—
2024—
Metric20172018201920202021202220232024
Turnover————£47.984£37.469£14.394—
Profit / (loss)£281.443£985.598£766.794£665.440£2015£0£0£12.820
Gross profit————£4.144.784———
Operating profit————£1.327.118———
Other income—————£0£792£29.481
Total assets£6276£6276£39.227£6276£6276£3244£6275£45.502
Net Assets Liabilities———————£8.737.715
Equity£6276£6276£39.227£6276£6276£3244£45.502£45.502
Current Assets——————£100£6375
Net Current Assets Liabilities£-1.217.450£-1.217.450£-1.217.450£-1.217.450———£-1.211.175
Total Assets Less Current Liabilities£39.227—£39.227£39.227———£45.502
Cash Bank On Hand£100£100£100£100£100£100£100£100
Debtors——————£0£6275
Creditors£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550
Amounts Owed To Group Undertakings£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550£1.217.550
Investments Fixed Assets£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677
Issue Equity Instruments——————£6275£0
Average Number Employees During Period—11111£0£0
Admin expenses————£3.094.927£3.422.206£3.469.538£3.249.720
Accumulated Amortisation Impairment Intangible Assets————£1.453.520£1.453.520£1.453.520£1.391.218
Accumulated Depreciation Impairment Property Plant Equipment————£14.109.661£15.363.933£13.125.128£14.444.281
Acquired Through Business Combinations Property Plant Equipment———————£256.969
Additions Other Than Through Business Combinations Intangible Assets———————£-62.302
Additions Other Than Through Business Combinations Property Plant Equipment————£1.704.807£2.573.135£1.318.489£670.517
Called Up Share Capital Not Paid——————£0£6275
Cash Cash Equivalents————£-211.404£-5162£404.088£104.733
Comprehensive Income Expense———————£65.539
Comprehensive Income Expense Attributable To Non-controlling Interests——————£0£21.858
Comprehensive Income Expense Attributable To Owners Parent———————£65.539
Cost Sales————£10.890.807£15.235.573£15.689.771£10.474.826
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period————£-194.069£-168.831£109.590£153.433
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences————£682£-54.876£87.809£120.126
Distribution Costs————£450.907£640.491£639.356£518.337
Government Grant Income————£718.168———
Gross Profit Loss————£4.144.784———
Income Taxes Paid Refund Classified As Operating Activities—————£0£71.058£245.215
Increase Decrease In Current Tax From Adjustment For Prior Periods————£-6541£-71.058£-245.215£-370.172
Increase From Amortisation Charge For Year Intangible Assets———————£-62.302
Increase From Depreciation Charge For Year Property Plant Equipment————£1.268.953£1.254.272£1.397.341£1.315.753
Intangible Assets Gross Cost————£1.453.520£1.453.520£1.453.520£1.391.218
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings————£73.974———
Interest Expense On Debt Securities In Issue Other Similar Loans————£34.238£6004£60.267£115.676
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts————£14.141———
Interest Income On Bank Deposits—————£0£778£420
Interest Paid Classified As Operating Activities————£-122.353£-110.809£-169.481£-146.008
Interest Payable Similar Charges Finance Costs————£122.353£110.809£169.481£146.008
Interest Received Classified As Investing Activities—————£0£-792£-29.481
Investments In Subsidiaries£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677£1.256.677
Net Cash Generated From Operations————£750.658£-2.077.352£-3.868.588£-753.917
Net Finance Income Costs—————£0£792£29.481
Operating Profit Loss————£1.327.118———
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment————£136.372—£3.636.146—
Other Disposals Property Plant Equipment————£160.285—£6.486.392—
Other Interest Receivable Similar Income Finance Income—————£0£792£29.481
Other Provisions Balance Sheet Subtotal————£272.964£75.760——
Percentage Class Share Held In Subsidiary£1£1£1£1£1£1£1£0
Profit Loss On Ordinary Activities Before Tax————£1.204.765£596.923£-79.379£-184.507
Property Plant Equipment————£8.307.667£8.719.608£10.038.471£7.109.373
Property Plant Equipment Gross Cost————£22.829.269£25.402.404£20.234.501£21.161.987
Taxation Including Deferred Taxation Balance Sheet Subtotal————£602.432£547.556£635.365£755.491
Tax Decrease Increase From Effect Revenue Exempt From Taxation————£47.984£37.469£14.394—
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit————£0£-71.058£-245.215£-370.172
Tax Increase Decrease From Effect Capital Allowances Depreciation————£682£11.216——
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss————£2015£26.793£7695£12.820
Tax Tax Credit On Profit Or Loss On Ordinary Activities————£-5859£-125.934£-157.406£-250.046
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment———————£-3400
Turnover Revenue————£15.035.591———

Documenti

Document AI

Coming soon

Companexia Document AI

Ask questions about filings and extracts—our AI will read the documents and answer in context.

Annual Accounts

Accounts for the accounting period ending on: 31/12/2024

Filed: 31/12/2024

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2023

Filed: 31/12/2023

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2022

Filed: 31/12/2022

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2021

Filed: 31/12/2021

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2020

Filed: 31/12/2020

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2019

Filed: 31/12/2019

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2018

Filed: 31/12/2018

View

Annual Accounts

Accounts for the accounting period ending on: 31/12/2017

Filed: 31/12/2017

View

Altre aziende e persone

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITED🇬🇧Mrs Vivienne Irene CrosslandKRISTI TAMAOKIBok E Ong
Net margin (2021)Net margin
4,2%
Operating margin (2021)Operating margin
2765,8%
YoY revenue (2022 vs 2023)YoY revenue
-61,6%
YoY profit / (loss) (2021 vs 2022)YoY profit / (loss)
-100%
Gross margin (2021)Gross margin
8637,8%

Financial Health

Derived ratios from annual accounts. Values are omitted when data is missing or not meaningful.

Margins

Net margin (2021)
4,2%
Gross margin (2021)
8637,8%
Operating margin (2021)
2765,8%
Administrative expenses % of revenue (2021)
6449,9%
Administrative expenses % of revenue (2022)
9133,4%
  1. –
  2. –
  3. –MAKEMORE LIMITED
Administrative expenses % of revenue (2023)
24.104,1%

Growth

YoY profit / (loss) (2017 vs 2018)
+250,2%
YoY profit / (loss) (2018 vs 2019)
-22,2%
YoY total assets (2018 vs 2019)
+525%
YoY profit / (loss) (2019 vs 2020)
-13,2%
YoY total assets (2019 vs 2020)
-84%
YoY profit / (loss) (2020 vs 2021)
-99,7%
YoY revenue (2021 vs 2022)
-21,9%
YoY profit / (loss) (2021 vs 2022)
-100%
YoY total assets (2021 vs 2022)
-48,3%
YoY revenue (2022 vs 2023)
-61,6%
YoY total assets (2022 vs 2023)
+93,4%
YoY total assets (2023 vs 2024)
+625,1%
CAGR profit / (loss) (2017–2024)
-35,7%
CAGR total assets (2017–2024)
+32,7%

Efficiency & returns

Return on assets (net) (2017)
4484,4%
Return on assets (net) (2018)
15.704,2%
Profit / (loss) per employee (2018)
985.598 £
Return on assets (net) (2019)
1954,8%
Profit / (loss) per employee (2019)
766.794 £
Return on assets (net) (2020)
10.602,9%
Profit / (loss) per employee (2020)
665.440 £
Asset turnover (2021)
7,65×
Return on assets (net) (2021)
32,1%
Return on assets (operating) (2021)
21.145,9%
Revenue per employee (2021)
47.984 £
Profit / (loss) per employee (2021)
2015 £
Asset turnover (2022)
11,55×
Revenue per employee (2022)
37.469 £
Asset turnover (2023)
2,29×
Return on assets (net) (2024)
28,2%

Working capital & liquidity

Net current assets (2017)
-1.217.450 £
Net current assets (2018)
-1.217.450 £
Net current assets (2019)
-1.217.450 £
Net current assets (2020)
-1.217.450 £
Net current assets (2024)
-1.211.175 £

Receivables & payables

Creditor days (vs revenue) (2021)
9262days
Creditor days (vs revenue) (2022)
11.861days
Creditor days (vs revenue) (2023)
30.874days

Capital structure

Equity ratio (2017)
100%
Equity ratio (2018)
100%
Equity ratio (2019)
100%
Equity ratio (2020)
100%
Equity ratio (2021)
100%
Equity ratio (2022)
100%
Equity ratio (2023)
725,1%
Equity ratio (2024)
100%

Quality & mix

Operating profit as % of gross profit (2021)
32%
Other income % of revenue (2023)
5,5%
Home
Regno Unito
Oldham