AboutBusiness
HelpPrivacyTerms
RiepilogoLegale e statoCronologiaReteProprietà e organiSociBeneficiario effettivoGeografiaBilancioSalute finanziariaDocumenti
RiepilogoLegale e statoCronologiaReteProprietà e organiSociBeneficiario effettivoGeografiaBilancioSalute finanziariaDocumenti

MODEL DEVELOPMENTS LIMITED

🇬🇧Regno Unito•Private Limited Company (Ltd.)•Active
Current ratio (2016)Current ratio
30,5×
YoY profit / (loss) (2019 vs 2020)YoY profit / (loss)
-34,2%
Return on assets (net) (2020)Return on assets (net)

Riepilogo

Country🇬🇧Regno Unito
StatusActive
Registration NumberSC107871
Founded26/11/1987
PurposeRenting and operating of Housing Association real estate
Address49 South Street, St. Andrews, Fife, KY16 9QR
Confirmation StatementNext due: —; Last made up: —

Dati legali e stato

Legal FormPrivate Limited Company (Ltd.)
StatusActive
Registration Date26/11/1987
Registry AuthorityCompanies House
Registered Capital10 £

Source: UK Companies House · Last updated: 02/12/2025

Timeline (11 events)

30/06/2025

Annual accounts filed

Annual Accounts · Accounting year ending 30/06/2025

View file in Documents

30/06/2024

Annual accounts filed

Annual Accounts · Accounting year ending 30/06/2024

View file in Documents

26/11/1987

Company incorporated

Incorporation date: 1987-11-26

Rete

Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
Profondità rete

Proprietà e organi

Persons with significant control

Roberta Ann Ewan

50–75% shares · 50–75% voting rights · Right to appoint directors

Appointed: 31/12/2016

62.5%
Thomas Carmichael Ewan

25–50% shares · 25–50% voting rights

Appointed: 31/12/2016 · Resigned: 20/12/2023

37.5%

Ownership Timeline (3 changes)

20/12/2023

Resigned Thomas Carmichael Ewan (person)

Person with significant control

31/12/2016

Appointed Roberta Ann Ewan (person)

Person with significant control

31/12/2016

Appointed Thomas Carmichael Ewan (person)

Person with significant control

Soci (azionariato)

NomePartecipazioneVotoDal
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Beneficiario effettivo

NomePartecipazionePaeseDal
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

Geografia

Sede

49 South Street

St. Andrews

Fife

KY16 9QR

Bilancio e conti

Cifre chiave dai bilanci depositati.

Convert to

2016

Profit / (loss): £288.0K

Key figures

Profit / (loss)

2016£287.963
2017—
2018£55.023
2019£59.306
2020£39.024
2021—
2022—
2023—
2024—
2025—

Total assets

2016—
2017£524.027
2018£764.486
2019£680.438
2020£656.796
2021£202.571
2022£202.571
2023£115.071
2024£115.071
2025£115.071

Net Assets Liabilities

2016—
2017£524.027
2018£541.656
2019£764.486
2020£680.438
2021£656.796
2022£726.701
2023£700.436
2024£737.720
2025£724.475

Equity

2016—
2017£524.027
2018£764.486
2019£680.438
2020£656.796
2021£202.571
2022£202.571
2023£115.071
2024£115.071
2025£115.071

Current Assets

2016£216.654
2017£233.297
2018£251.370
2019£234.967
2020£427.924
2021£405.354
2022£593.994
2023£503.175
2024£656.259
2025£633.087

Net Current Assets Liabilities

2016£209.550
2017£226.024
2018£243.654
2019£227.479
2020£385.461
2021£361.819
2022£525.189
2023£498.924
2024£624.458
2025£616.338

Total Assets Less Current Liabilities

2016—
2017£524.027
2018£541.656
2019£819.509
2020£735.461
2021£711.819
2022£765.189
2023£738.924
2024£754.458
2025£746.338

Cash Bank On Hand

2016—
2017£16.943
2018£35.403
2019£18.957
2020£209.006
2021£183.191
2022£372.273
2023£281.928
2024£436.873
2025£430.814

Debtors

2016£216.587
2017£216.354
2018£215.967
2019£216.010
2020£218.918
2021£222.163
2022£221.721
2023£221.247
2024£219.386
2025£202.273

Other Debtors

2016—
2017—
2018—
2019—
2020—
2021£734
2022£292
2023£130
2024—
2025—

Creditors

2016—
2017£7273
2018£7716
2019£7488
2020£42.463
2021£43.535
2022£68.805
2023£4251
2024£31.801
2025£16.749

Other Creditors

2016—
2017£1955
2018£2177
2019£2005
2020£2239
2021£3020
2022£3020
2023£3020
2024£2870
2025£14.387

Investments Fixed Assets

2016£298.000
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Number Shares Allotted

2016500
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Number Shares Issued Fully Paid

2016—
2017500
2018500
2019500
2020500
2021—
2022—
2023—
2024—
202510.000

Par Value Share

2016£1
2017£1
2018£1
2019£1
2020£1
2021—
2022—
2023—
2024—
2025£1

Average Number Employees During Period

2016—
2017—
2018—
2019—
20201
20211
20221
20231
2024£0
2025£0

Accrued Liabilities Deferred Income

2016—
2017£1200
2018£1200
2019£1200
2020£1200
2021—
2022—
2023—
2024£1200
2025£2016

Accumulated Depreciation Impairment Property Plant Equipment

2016—
2017£1567
2018£1568
2019£1569
2020£1569
2021£1569
2022£1569
2023£1569
2024£1569
2025£1569

Accumulated Depreciation Not Including Impairment Property Plant Equipment

2016—
2017£1566
2018£1567
2019£1568
2020£1569
2021—
2022—
2023—
2024—
2025—

Additions Other Than Through Business Combinations Investment Property Fair Value Model

2016—
2017—
2018£4432
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Amounts Owed By Associates Joint Ventures Participating Interests

2016—
2017—
2018£215.559
2019£215.145
2020£218.584
2021—
2022—
2023—
2024£218.972
2025£202.102

Amounts Owed By Related Parties

2016—
2017—
2018—
2019—
2020—
2021£221.429
2022£221.429
2023£221.117
2024—
2025—

Called Up Share Capital

2016£10.000
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Cash Bank In Hand

2016£67
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Cash Cash Equivalents

2016—
2017—
2018—
2019£18.957
2020£209.006
2021—
2022—
2023—
2024—
2025—

Comprehensive Income Expense

2016—
2017—
2018—
2019£15.952
2020£6358
2021—
2022—
2023—
2024—
2025—

Corporation Tax Payable

2016—
2017£4118
2018£4339
2019£4283
2020£39.024
2021£40.515
2022£65.785
2023£1231
2024£27.731
2025£346

Creditors Due Within One Year

2016£7104
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Current Tax For Period

2016—
2017—
2018£4339
2019£4283
2020£39.024
2021—
2022—
2023—
2024—
2025—

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2016—
2017—
2018£55.023
2019£55.023
2020—
2021—
2022—
2023—
2024—
2025—

Deferred Tax Liabilities

2016—
2017—
2018£55.023
2019£55.023
2020£55.023
2021—
2022—
2023—
2024—
2025—

Disposals Investment Property Fair Value Model

2016—
2017—
2018—
2019—
2020—
2021£110.000
2022—
2023£110.000
2024—
2025—

Dividends Paid

2016—
2017—
2018£-30.000
2019£-100.000
2020£-30.000
2021—
2022—
2023—
2024—
2025—

Financial Assets

2016—
2017£16.943
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Fixed Assets

2016£298.004
2017£298.003
2018£298.002
2019£592.030
2020£350.000
2021—
2022—
2023—
2024—
2025—

Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax

2016—
2017—
2018—
2019—
2020£-199.668
2021—
2022—
2023—
2024—
2025—

Further Item Gain Loss In Other Comprehensive Income Net Tax Component Total Other Comprehensive Income Net Tax

2016—
2017—
2018—
2019£-199.668
2020—
2021—
2022—
2023—
2024—
2025—

Further Item Increase Decrease In Equity Component Total Income Expense Recognised Directly In Equity

2016—
2017—
2018£234.574
2019£-144.645
2020£-144.645
2021—
2022—
2023—
2024—
2025—

Further Item Increase Decrease In Investment Property Fair Value Model Component Corresponding Total

2016—
2017—
2018£289.597
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Income Expense Recognised Directly In Equity

2016—
2017—
2018£-30.000
2019£-100.000
2020£-30.000
2021—
2022—
2023—
2024—
2025—

Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss

2016—
2017—
2018£55.023
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Increase From Depreciation Charge For Year Property Plant Equipment

2016—
2017£1
2018£1
2019£1
2020—
2021—
2022—
2023—
2024—
2025—

Investment Property

2016—
2017—
2018£592.029
2019£350.000
2020£350.000
2021£350.000
2022£240.000
2023£240.000
2024£130.000
2025£130.000

Investment Property Fair Value Model

2016—
2017—
2018£298.000
2019—
2020—
2021£240.000
2022£240.000
2023£130.000
2024£130.000
2025£130.000

Net Assets Liability Excluding Pension Asset Liability

2016£507.554
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Net Deferred Tax Liability Asset

2016—
2017—
2018£55.023
2019£55.023
2020£55.023
2021—
2022—
2023—
2024—
2025—

Other Disposals Investment Property Fair Value Model

2016—
2017—
2018—
2019£242.029
2020—
2021—
2022—
2023—
2024—
2025—

Other Reserves

2016£209.591
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Prepayments Accrued Income

2016—
2017—
2018£408
2019£865
2020£334
2021—
2022—
2023—
2024£414
2025£171

Profit Loss Account Reserve

2016£287.963
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Property Plant Equipment

2016—
2017£298.003
2018£2
2019£1
2020—
2021£0
2022£0
2023£0
2024£0
2025£0

Property Plant Equipment Gross Cost

2016—
2017£299.569
2018£1569
2019£1569
2020£1569
2021£1569
2022£1569
2023£1569
2024£1569
2025£1569

Provisions For Liabilities Balance Sheet Subtotal

2016—
2017—
2018£-55.023
2019£-55.023
2020£-55.023
2021£55.023
2022£38.488
2023£38.488
2024£16.738
2025£21.863

Share Capital Allotted Called Up Paid

2016£500
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Shareholder Funds

2016£507.554
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Tangible Fixed Assets

2016£4
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Tangible Fixed Assets Cost Or Valuation

2016£1569
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Tangible Fixed Assets Depreciation

2016£1566
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Tangible Fixed Assets Depreciation Charged In Period

2016£1
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—
2025—

Taxation Including Deferred Taxation Balance Sheet Subtotal

2016—
2017—
2018£55.023
2019£55.023
2020£55.023
2021—
2022—
2023—
2024—
2025—

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2016—
2017—
2018£4339
2019£59.306
2020£39.024
2021—
2022—
2023—
2024—
2025—

Total Current Tax Expense Credit

2016—
2017—
2018£4339
2019£4283
2020£39.024
2021—
2022—
2023—
2024—
2025—

Total Deferred Tax Expense Credit

2016—
2017—
2018£55.023
2019£55.023
2020—
2021—
2022—
2023—
2024—
2025—

Transfers To From Retained Earnings Increase Decrease In Equity

2016—
2017—
2018£-234.574
2019£144.645
2020£144.645
2021—
2022—
2023—
2024—
2025—
Metric2016201720182019202020212022202320242025
Profit / (loss)£287.963—£55.023£59.306£39.024—————
Total assets—£524.027£764.486£680.438£656.796£202.571£202.571£115.071£115.071£115.071
Net Assets Liabilities—£524.027£541.656£764.486£680.438£656.796£726.701£700.436£737.720£724.475
Equity—£524.027£764.486£680.438£656.796£202.571£202.571£115.071£115.071£115.071
Current Assets£216.654£233.297£251.370£234.967£427.924£405.354£593.994£503.175£656.259£633.087
Net Current Assets Liabilities£209.550£226.024£243.654£227.479£385.461£361.819£525.189£498.924£624.458£616.338
Total Assets Less Current Liabilities—£524.027£541.656£819.509£735.461£711.819£765.189£738.924£754.458£746.338
Cash Bank On Hand—£16.943£35.403£18.957£209.006£183.191£372.273£281.928£436.873£430.814
Debtors£216.587£216.354£215.967£216.010£218.918£222.163£221.721£221.247£219.386£202.273
Other Debtors—————£734£292£130——
Creditors—£7273£7716£7488£42.463£43.535£68.805£4251£31.801£16.749
Other Creditors—£1955£2177£2005£2239£3020£3020£3020£2870£14.387
Investments Fixed Assets£298.000—————————
Number Shares Allotted500—————————
Number Shares Issued Fully Paid—500500500500————10.000
Par Value Share£1£1£1£1£1————£1
Average Number Employees During Period————1111£0£0
Accrued Liabilities Deferred Income—£1200£1200£1200£1200———£1200£2016
Accumulated Depreciation Impairment Property Plant Equipment—£1567£1568£1569£1569£1569£1569£1569£1569£1569
Accumulated Depreciation Not Including Impairment Property Plant Equipment—£1566£1567£1568£1569—————
Additions Other Than Through Business Combinations Investment Property Fair Value Model——£4432———————
Amounts Owed By Associates Joint Ventures Participating Interests——£215.559£215.145£218.584———£218.972£202.102
Amounts Owed By Related Parties—————£221.429£221.429£221.117——
Called Up Share Capital£10.000—————————
Cash Bank In Hand£67—————————
Cash Cash Equivalents———£18.957£209.006—————
Comprehensive Income Expense———£15.952£6358—————
Corporation Tax Payable—£4118£4339£4283£39.024£40.515£65.785£1231£27.731£346
Creditors Due Within One Year£7104—————————
Current Tax For Period——£4339£4283£39.024—————
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences——£55.023£55.023——————
Deferred Tax Liabilities——£55.023£55.023£55.023—————
Disposals Investment Property Fair Value Model—————£110.000—£110.000——
Dividends Paid——£-30.000£-100.000£-30.000—————
Financial Assets—£16.943————————
Fixed Assets£298.004£298.003£298.002£592.030£350.000—————
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax————£-199.668—————
Further Item Gain Loss In Other Comprehensive Income Net Tax Component Total Other Comprehensive Income Net Tax———£-199.668——————
Further Item Increase Decrease In Equity Component Total Income Expense Recognised Directly In Equity——£234.574£-144.645£-144.645—————
Further Item Increase Decrease In Investment Property Fair Value Model Component Corresponding Total——£289.597———————
Income Expense Recognised Directly In Equity——£-30.000£-100.000£-30.000—————
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss——£55.023———————
Increase From Depreciation Charge For Year Property Plant Equipment—£1£1£1——————
Investment Property——£592.029£350.000£350.000£350.000£240.000£240.000£130.000£130.000
Investment Property Fair Value Model——£298.000——£240.000£240.000£130.000£130.000£130.000
Net Assets Liability Excluding Pension Asset Liability£507.554—————————
Net Deferred Tax Liability Asset——£55.023£55.023£55.023—————
Other Disposals Investment Property Fair Value Model———£242.029——————
Other Reserves£209.591—————————
Prepayments Accrued Income——£408£865£334———£414£171
Profit Loss Account Reserve£287.963—————————
Property Plant Equipment—£298.003£2£1—£0£0£0£0£0
Property Plant Equipment Gross Cost—£299.569£1569£1569£1569£1569£1569£1569£1569£1569
Provisions For Liabilities Balance Sheet Subtotal——£-55.023£-55.023£-55.023£55.023£38.488£38.488£16.738£21.863
Share Capital Allotted Called Up Paid£500—————————
Shareholder Funds£507.554—————————
Tangible Fixed Assets£4—————————
Tangible Fixed Assets Cost Or Valuation£1569—————————
Tangible Fixed Assets Depreciation£1566—————————
Tangible Fixed Assets Depreciation Charged In Period£1—————————
Taxation Including Deferred Taxation Balance Sheet Subtotal——£55.023£55.023£55.023—————
Tax Tax Credit On Profit Or Loss On Ordinary Activities——£4339£59.306£39.024—————
Total Current Tax Expense Credit——£4339£4283£39.024—————
Total Deferred Tax Expense Credit——£55.023£55.023——————
Transfers To From Retained Earnings Increase Decrease In Equity——£-234.574£144.645£144.645—————

Documenti

Annual Accounts

Accounts for the accounting period ending on: 30/06/2025

Filed: 30/06/2025

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2024

Filed: 30/06/2024

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2023

Filed: 30/06/2023

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2022

Filed: 30/06/2022

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2021

Filed: 30/06/2021

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2020

Filed: 30/06/2020

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2019

Filed: 30/06/2019

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2018

Filed: 30/06/2018

View

Annual Accounts

Accounts for the accounting period ending on: 30/06/2017

Filed: 30/06/2017

View

Document AI

Coming soon

Companexia Document AI

Ask questions about filings and extracts—our AI will read the documents and answer in context.

Showing 1–10 of 11

1 / 2

Altre aziende e persone

🇮🇪KILDALE LIMITED🇮🇪AVONMOUNT LIMITED🇮🇪KERRY FARM MACHINERY (TRALEE) LIMITEDPHILIPPE ARROUYBRADFORD ESTRA RMICHEL SOLT
5,9%
Equity ratio (2025)Equity ratio
100%
YoY total assets (2022 vs 2023)YoY total assets
-43,2%

Financial Health

Derived ratios from annual accounts. Values are omitted when data is missing or not meaningful.

Growth

YoY net current assets (2016 vs 2017)
+7,9%
YoY total assets (2017 vs 2018)
+45,9%
YoY net current assets (2017 vs 2018)
+7,8%
YoY profit / (loss) (2018 vs 2019)
+7,8%
  1. –
  2. –
  3. –MODEL DEVELOPMENTS LIMITED
YoY total assets (2018 vs 2019)
-11%
YoY net current assets (2018 vs 2019)
-6,6%
YoY profit / (loss) (2019 vs 2020)
-34,2%
YoY total assets (2019 vs 2020)
-3,5%
YoY net current assets (2019 vs 2020)
+69,4%
YoY total assets (2020 vs 2021)
-69,2%
YoY net current assets (2020 vs 2021)
-6,1%
YoY net current assets (2021 vs 2022)
+45,2%
YoY total assets (2022 vs 2023)
-43,2%
YoY net current assets (2022 vs 2023)
-5%
YoY net current assets (2023 vs 2024)
+25,2%
YoY net current assets (2024 vs 2025)
-1,3%

Efficiency & returns

Return on assets (net) (2018)
7,2%
Return on assets (net) (2019)
8,7%
Return on assets (net) (2020)
5,9%
Profit / (loss) per employee (2020)
39.024 £

Working capital & liquidity

Current ratio (2016)
30,5×
Net current assets (2016)
209.550 £
Net current assets (2017)
226.024 £
Net current assets (2018)
243.654 £
Net current assets (2019)
227.479 £
Net current assets (2020)
385.461 £
Net current assets (2021)
361.819 £
Net current assets (2022)
525.189 £
Net current assets (2023)
498.924 £
Net current assets (2024)
624.458 £
Net current assets (2025)
616.338 £

Capital structure

Equity ratio (2017)
100%
Equity ratio (2018)
100%
Equity ratio (2019)
100%
Equity ratio (2020)
100%
Equity ratio (2021)
100%
Equity ratio (2022)
100%
Equity ratio (2023)
100%
Equity ratio (2024)
100%
Equity ratio (2025)
100%
Home
Regno Unito
Fife