についてビジネス
ヘルププライバシー用語
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類

A2O LIMITED

🇬🇧イギリス•Private Limited Company (Ltd.)•アクティブ

概要

国名🇬🇧イギリス
ステータスアクティブ
登録番号04344380
設立21/12/2001
目的その他の建物の完成と仕上げ
住所The Old Barn Pump House Farm, Ongar Road, Brentwood, Essex, CM15 0LA
確認声明次の期限: —; 最後のメークアップ: —

法的地位

法的形式Private Limited Company (Ltd.)
ステータスアクティブ
登録日21/12/2001
登録機関Companies House
登録資本金—

ソース: UK Companies House · 最終更新: 02/12/2025

タイムライン (19イベント)

31/12/2024

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2024

ドキュメントでファイルを見る

31/12/2023

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2023

ドキュメントでファイルを見る

21/12/2001

退任 Nominee Company Secretaries Limited (人)

Corporate-nominee-secretaryとして退任

ネットワーク

この図は接続が多くあります。をご利用ください。
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
ネットワーク深度

オーナーシップ

Persons with significant control

Daniel Charles Yardy

25–50% shares · 25–50% voting rights

就任日: 06/04/2016

37.5%
Timothy James Gray

Significant influence

就任日: 15/03/2019 · 退任日: 08/01/2020

—
Verity Ruth Yardy

25–50% shares · 25–50% voting rights

就任日: 06/04/2016 · 退任日: 13/03/2019

37.5%

Officers & directors

Timothy James Gray

Director

就任日: 01/06/2009

—
Daniel Charles Yardy

Director

就任日: 29/01/2002

—

1件中 5–9件を表示

1 / 2

オーナーシップ・タイムライン (5の変更)

08/01/2020

退任 Timothy James Gray (人)

重要な支配権を持つ者

15/03/2019

就任 Timothy James Gray (人)

重要な支配権を持つ者

06/04/2016

就任 Verity Ruth Yardy (人)

重要な支配権を持つ者

株主一覧

名前持株議決権以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

実質的支配者

名前持株国以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

地理

本社

The Old Barn Pump House Farm

Ongar Road

Brentwood

Essex

CM15 0LA

財務

主な数値は年次決算提出資料より。

通貨を変換

2019

ターンオーバー: £11.7M

主な数字

ターンオーバー

2009—
2014—
2015—
2018—
2019£11,659,220
2020—
2021—
2022—
2023£19,401,179
2024£32,378,305

利益/(損失)

2009£138,508
2014£181,930
2015£529,806
2018£4,400
2019£-1,500
2020£1,400
2021£700
2022£-100
2023£13,300
2024£6,000

その他の収入

2009—
2014—
2015—
2018—
2019£228
2020—
2021—
2022—
2023£101
2024£7,866

総資産

2009£139,508
2014£182,930
2015£530,806
2018£1,356,675
2019£1,000
2020£1,738,733
2021£1,843,925
2022£1,885,479
2023£3,235,696
2024£3,368,350

Net Assets Liabilities

2009—
2014—
2015—
2018£1,356,675
2019£1,498,709
2020£1,738,733
2021£1,843,925
2022£1,885,479
2023£2,945,452
2024£3,235,696

Equity

2009—
2014—
2015—
2018£1,356,675
2019£1,000
2020£1,738,733
2021£1,843,925
2022£1,885,479
2023£3,235,696
2024£3,368,350

Current Assets

2009£497,887
2014£2,136,917
2015£2,156,045
2018£3,275,352
2019£2,800,681
2020£3,926,742
2021£3,791,620
2022£4,159,345
2023£8,207,147
2024£8,899,002

Net Current Assets Liabilities

2009£123,982
2014£197,740
2015£521,869
2018£1,329,986
2019£1,476,546
2020£1,715,951
2021£2,064,534
2022£2,068,050
2023£3,046,782
2024£3,269,790

Total Assets Less Current Liabilities

2009£158,150
2014£215,134
2015£532,806
2018£1,361,975
2019£1,502,509
2020£1,743,933
2021£2,095,658
2022£2,091,279
2023£3,105,259
2024£3,364,592

Cash Bank On Hand

2009—
2014—
2015—
2018£569,500
2019£498,959
2020£615,718
2021£1,013,690
2022£1,183,484
2023£1,711,952
2024£2,161,839

Debtors

2009£266,541
2014£2,026,421
2015£1,924,232
2018£2,690,852
2019£2,234,222
2020£3,259,024
2021£2,725,930
2022£2,898,861
2023£6,455,195
2024£6,737,163

Other Debtors

2009£103,991
2014—
2015—
2018£494,995
2019£514,613
2020£638,753
2021£696,316
2022£791,326
2023£1,268,972
2024£2,109,053

Creditors

2009—
2014—
2015—
2018£1,945,366
2019£1,324,135
2020£245,833
2021£245,833
2022£2,091,295
2023£151,107
2024£106,896

Trade Creditors Trade Payables

2009—
2014—
2015—
2018£1,717,241
2019£921,427
2020£1,853,066
2021£1,312,490
2022£1,896,934
2023£3,305,457
2024£2,689,603

Other Creditors

2009—
2014—
2015—
2018£10,570
2019£14,647
2020£10,129
2021£9,148
2022£4,710
2023£11,021
2024£7,526

Investments Fixed Assets

2009—
2014£100
2015£100
2018£1,000
2019£1,000
2020£1,000
2021—
2022—
2023—
2024—

Issue Equity Instruments

2009—
2014—
2015—
2018—
2019£500
2020—
2021—
2022—
2023—
2024—

Number Shares Allotted

2009—
2014—
20151,000
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Par Value Share

2009—
2014—
2015£1
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Average Number Employees During Period

2009—
2014—
2015—
201821
201922
202018
202121
202223
202330
202435

管理費

2009—
2014—
2015—
2018—
2019£2,459,199
2020—
2021—
2022—
2023£3,523,289
2024£5,108,979

Accrued Liabilities Deferred Income

2009—
2014—
2015—
2018£4,903
2019£4,901
2020£5,550
2021£5,550
2022£5,550
2023£1,327,219
2024£2,453,990

Accumulated Depreciation Impairment Property Plant Equipment

2009—
2014—
2015—
2018£78,134
2019£90,579
2020£103,980
2021£113,355
2022£131,952
2023£153,376
2024£193,251

Accumulated Depreciation Not Including Impairment Property Plant Equipment

2009—
2014—
2015—
2018£69,027
2019£78,134
2020£90,579
2021£103,980
2022£113,356
2023£131,952
2024£153,376

Additions Other Than Through Business Combinations Property Plant Equipment

2009—
2014—
2015—
2018£3,081
2019£14,464
2020£17,543
2021£1,480
2022£53,844
2023£57,749
2024£78,178

Amounts Owed By Group Undertakings

2009—
2014—
2015—
2018—
2019—
2020—
2021£299,011
2022£203,902
2023—
2024—

Applicable Tax Rate

2009—
2014—
2015—
2018—
2019£0
2020—
2021—
2022—
2023£0
2024£0

Audit Fees Expenses

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£22,000
2024£22,000

Bank Borrowings

2009—
2014—
2015—
2018—
2019—
2020£45,833
2021£45,833
2022£150,000
2023£101,107
2024£56,896

Bank Loans Overdrafts Within One Year

2009£58,961
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Called Up Share Capital

2009£1,000
2014£1,000
2015£1,000
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Cash Bank In Hand

2009£31,082
2014£78,368
2015£218,300
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Cash Cash Equivalents

2009—
2014—
2015—
2018—
2019—
2020£615,718
2021£1,013,690
2022—
2023£1,711,952
2024£2,161,839

Corporation Tax Payable

2009—
2014—
2015—
2018£10,000
2019—
2020—
2021—
2022£0
2023£240,000
2024£120,000

Cost Sales

2009—
2014—
2015—
2018—
2019£9,059,594
2020—
2021—
2022—
2023£14,648,186
2024£26,768,005

Creditors Due After One Year

2009—
2014£28,745
2015£0
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due After One Year Total Noncurrent Liabilities

2009£18,642
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due Within One Year

2009—
2014£1,939,177
2015£1,634,176
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Creditors Due Within One Year Total Current Liabilities

2009£373,905
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Current Tax For Period

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£240,000
2024£120,000

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2009—
2014—
2015—
2018—
2019£-1,500
2020—
2021—
2022—
2023£2,900
2024£13,300

Deferred Tax Liabilities

2009—
2014—
2015—
2018£5,300
2019£3,800
2020£5,200
2021£5,900
2022£5,800
2023£8,700
2024£22,000

Depreciation Expense Property Plant Equipment

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£18,596
2024£21,424

Depreciation Rate Used For Property Plant Equipment

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£25
2024£0

Director Remuneration

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£423,245
2024£558,100

Director Remuneration Benefits Including Payments To Third Parties

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£423,245
2024£558,100

Dividends Paid

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-100,000
2024£-391,520

Dividends Paid On Shares

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£100,000
2024£100,000

Dividends Paid To Owners Parent Classified As Financing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£100,000
2024£100,000

Finished Goods Goods For Resale

2009—
2014—
2015—
2018£15,000
2019£67,500
2020—
2021—
2022—
2023£40,000
2024£83,690

Fixed Assets

2009£34,168
2014£17,394
2015£10,937
2018£31,989
2019£25,963
2020£27,982
2021£31,124
2022—
2023£58,477
2024£94,802

Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£242,900
2024£120,668

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2009—
2014—
2015—
2018—
2019£91,085
2020—
2021—
2022—
2023£12,000
2024£4,500

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£2,829,070
2024£588,847

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-3,556,334
2024£-281,968

Gain Loss In Cash Flows From Change In Inventories

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£37,000
2024£40,000

Government Grant Income

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£1,500
2024£10,585

Gross Profit Loss

2009—
2014—
2015—
2018—
2019£2,599,626
2020—
2021—
2022—
2023£4,752,993
2024£5,610,300

Income Taxes Paid Refund Classified As Operating Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£227,368
2024£227,368

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£528,468
2024£449,887

Increase Decrease In Current Tax From Adjustment For Prior Periods

2009—
2014—
2015—
2018—
2019£-2,811
2020—
2021—
2022—
2023£-12,632
2024£-12,632

Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss

2009—
2014—
2015—
2018£4,400
2019£-1,500
2020£1,400
2021£700
2022£-100
2023£13,300
2024£6,000

Increase From Depreciation Charge For Year Property Plant Equipment

2009—
2014—
2015—
2018£9,107
2019£12,445
2020£13,401
2021£9,375
2022£18,596
2023£21,424
2024£39,875

Interest Expense On Bank Overdrafts

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£11,107
2024£8,860

Interest Paid Classified As Financing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£11,107
2024£8,860

Interest Paid Classified As Operating Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£11,107
2024£8,860

Interest Payable Similar Charges Finance Costs

2009—
2014—
2015—
2018—
2019£121
2020—
2021—
2022—
2023£11,107
2024£8,860

Interest Received Classified As Investing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£101
2024£7,866

Interest Received Classified As Operating Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£101
2024£7,866

Investments In Subsidiaries

2009—
2014—
2015—
2018£1,000
2019£1,000
2020—
2021—
2022—
2023—
2024—

Net Assets Liabilities Including Pension Asset Liability

2009£139,508
2014£182,930
2015£530,806
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Net Cash Flows From Used In Financing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£60,000
2024£153,071

Net Cash Flows From Used In Investing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-53,743
2024£-49,883

Net Cash Flows From Used In Operating Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£642,211
2024£652,841

Net Deferred Tax Liability Asset

2009—
2014—
2015—
2018£5,300
2019£3,800
2020£5,200
2021£5,900
2022£5,800
2023£8,700
2024£22,000

Obligations Under Finance Lease Hire Purchase Contracts After One Year

2009£18,642
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Operating Profit Loss

2009—
2014—
2015—
2018—
2019£140,427
2020—
2021—
2022—
2023£1,313,879
2024£511,906

Other Creditors Due Within One Year

2009£117,955
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Other Interest Income

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£101
2024£7,866

Other Interest Receivable Similar Income Finance Income

2009—
2014—
2015—
2018—
2019£228
2020—
2021—
2022—
2023£101
2024£7,866

Other Operating Income Format1

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£84,175
2024£10,585

Other Remaining Operating Expense

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-33,046
2024£-39,852

Other Remaining Operating Income

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£82,675
2024—

Other Taxation Social Security Payable

2009—
2014—
2015—
2018£212,652
2019£383,160
2020—
2021—
2022—
2023—
2024—

Pension Costs Defined Contribution Plan

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£62,977
2024£67,126

Prepayments Accrued Income

2009—
2014—
2015—
2018£1,232,979
2019£1,140,926
2020£2,161,571
2021£1,481,391
2022£1,737,232
2023£3,969,974
2024£4,466,720

Profit Loss Account Reserve

2009£138,508
2014£181,930
2015£529,806
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Profit Loss On Ordinary Activities Before Tax

2009—
2014—
2015—
2018—
2019£140,534
2020—
2021—
2022—
2023£1,302,873
2024£510,912

Property Plant Equipment

2009—
2014—
2015—
2018£30,989
2019£24,963
2020£26,982
2021£31,124
2022£0
2023£58,477
2024£94,802

Property Plant Equipment Gross Cost

2009—
2014—
2015—
2018£103,097
2019£117,561
2020£135,104
2021£136,584
2022£190,429
2023£248,178
2024£326,356

Provisions For Liabilities Balance Sheet Subtotal

2009—
2014—
2015—
2018£-5,300
2019£-3,800
2020£-5,200
2021£-5,900
2022£-5,800
2023£-8,700
2024£-22,000

Provisions For Liabilities Charges

2009—
2014£3,459
2015£2,000
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Purchase Property Plant Equipment

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£53,844
2024£57,749

Repayments Borrowings Classified As Financing Activities

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-48,893
2024£-44,211

Research Development Expense Recognised In Profit Or Loss

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£18,596
2024£21,424

Revenue From Sale Goods

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£19,401,179
2024£32,378,305

Share Capital Allotted Called Up Paid

2009—
2014£1,000
2015£1,000
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Shareholder Funds

2009£139,508
2014£182,930
2015£530,806
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Social Security Costs

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£234,957
2024£298,851

Staff Costs Employee Benefits Expense

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£2,293,723
2024£2,848,699

Stocks Inventory

2009£200,264
2014£32,128
2015£13,513
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets

2009£34,168
2014£17,294
2015£10,837
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Additions

2009£13,348
2014—
2015£1,195
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Cost Or Valuation

2009£87,044
2014£63,636
2015£61,831
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation

2009£74,579
2014£46,342
2015£50,994
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Charged In Period

2009—
2014—
2015£5,902
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Charge For Period

2009£21,703
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Decrease Increase On Disposals

2009—
2014—
2015£1,250
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Disposals

2009—
2014—
2015£3,000
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Taxation Including Deferred Taxation Balance Sheet Subtotal

2009—
2014—
2015—
2018£5,300
2019£3,800
2020£5,200
2021£5,900
2022£5,800
2023£8,700
2024£22,000

Taxation Social Security Due Within One Year

2009£44,039
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Taxation Social Security Payable

2009—
2014—
2015—
2018—
2019—
2020£342,046
2021£395,731
2022£134,101
2023£226,668
2024£308,093

Tax Expense Credit Applicable Tax Rate

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£247,546
2024£120,064

Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£-4,646
2024£604

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2009—
2014—
2015—
2018—
2019£-1,500
2020—
2021—
2022—
2023£242,900
2024£120,668

Total Borrowings

2009—
2014—
2015—
2018—
2019—
2020£250,000
2021£250,000
2022£250,000
2023£201,107
2024£156,896

Total Current Tax Expense Credit

2009—
2014—
2015—
2018—
2019£-2,811
2020—
2021—
2022—
2023£240,000
2024£107,368

Total Deferred Tax Expense Credit

2009—
2014—
2015—
2018—
2019£-1,500
2020—
2021—
2022—
2023£2,900
2024£13,300

Total Increase Decrease In Equity

2009—
2014—
2015—
2018—
2019£-176,759
2020—
2021—
2022—
2023—
2024—

Total Inventories

2009—
2014—
2015—
2018£15,000
2019£67,500
2020£52,000
2021£52,000
2022£77,000
2023£40,000
2024£83,690

Trade Creditors Within One Year

2009£152,950
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Trade Debtors

2009£162,550
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Trade Debtors Trade Receivables

2009—
2014—
2015—
2018£962,878
2019£578,683
2020£458,700
2021£249,212
2022£166,401
2023£1,216,249
2024£161,390

Turnover Revenue

2009—
2014—
2015—
2018—
2019£11,659,220
2020—
2021—
2022—
2023£19,401,179
2024£32,378,305

Wages Salaries

2009—
2014—
2015—
2018—
2019—
2020—
2021—
2022—
2023£1,995,789
2024£2,482,722
メートル2009201420152018201920202021202220232024
ターンオーバー————£11,659,220———£19,401,179£32,378,305
利益/(損失)£138,508£181,930£529,806£4,400£-1,500£1,400£700£-100£13,300£6,000
その他の収入————£228———£101£7,866
総資産£139,508£182,930£530,806£1,356,675£1,000£1,738,733£1,843,925£1,885,479£3,235,696£3,368,350
Net Assets Liabilities———£1,356,675£1,498,709£1,738,733£1,843,925£1,885,479£2,945,452£3,235,696
Equity———£1,356,675£1,000£1,738,733£1,843,925£1,885,479£3,235,696£3,368,350
Current Assets£497,887£2,136,917£2,156,045£3,275,352£2,800,681£3,926,742£3,791,620£4,159,345£8,207,147£8,899,002
Net Current Assets Liabilities£123,982£197,740£521,869£1,329,986£1,476,546£1,715,951£2,064,534£2,068,050£3,046,782£3,269,790
Total Assets Less Current Liabilities£158,150£215,134£532,806£1,361,975£1,502,509£1,743,933£2,095,658£2,091,279£3,105,259£3,364,592
Cash Bank On Hand———£569,500£498,959£615,718£1,013,690£1,183,484£1,711,952£2,161,839
Debtors£266,541£2,026,421£1,924,232£2,690,852£2,234,222£3,259,024£2,725,930£2,898,861£6,455,195£6,737,163
Other Debtors£103,991——£494,995£514,613£638,753£696,316£791,326£1,268,972£2,109,053
Creditors———£1,945,366£1,324,135£245,833£245,833£2,091,295£151,107£106,896
Trade Creditors Trade Payables———£1,717,241£921,427£1,853,066£1,312,490£1,896,934£3,305,457£2,689,603
Other Creditors———£10,570£14,647£10,129£9,148£4,710£11,021£7,526
Investments Fixed Assets—£100£100£1,000£1,000£1,000————
Issue Equity Instruments————£500—————
Number Shares Allotted——1,000———————
Par Value Share——£1———————
Average Number Employees During Period———21221821233035
管理費————£2,459,199———£3,523,289£5,108,979
Accrued Liabilities Deferred Income———£4,903£4,901£5,550£5,550£5,550£1,327,219£2,453,990
Accumulated Depreciation Impairment Property Plant Equipment———£78,134£90,579£103,980£113,355£131,952£153,376£193,251
Accumulated Depreciation Not Including Impairment Property Plant Equipment———£69,027£78,134£90,579£103,980£113,356£131,952£153,376
Additions Other Than Through Business Combinations Property Plant Equipment———£3,081£14,464£17,543£1,480£53,844£57,749£78,178
Amounts Owed By Group Undertakings——————£299,011£203,902——
Applicable Tax Rate————£0———£0£0
Audit Fees Expenses————————£22,000£22,000
Bank Borrowings—————£45,833£45,833£150,000£101,107£56,896
Bank Loans Overdrafts Within One Year£58,961—————————
Called Up Share Capital£1,000£1,000£1,000———————
Cash Bank In Hand£31,082£78,368£218,300———————
Cash Cash Equivalents—————£615,718£1,013,690—£1,711,952£2,161,839
Corporation Tax Payable———£10,000———£0£240,000£120,000
Cost Sales————£9,059,594———£14,648,186£26,768,005
Creditors Due After One Year—£28,745£0———————
Creditors Due After One Year Total Noncurrent Liabilities£18,642—————————
Creditors Due Within One Year—£1,939,177£1,634,176———————
Creditors Due Within One Year Total Current Liabilities£373,905—————————
Current Tax For Period————————£240,000£120,000
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences————£-1,500———£2,900£13,300
Deferred Tax Liabilities———£5,300£3,800£5,200£5,900£5,800£8,700£22,000
Depreciation Expense Property Plant Equipment————————£18,596£21,424
Depreciation Rate Used For Property Plant Equipment————————£25£0
Director Remuneration————————£423,245£558,100
Director Remuneration Benefits Including Payments To Third Parties————————£423,245£558,100
Dividends Paid————————£-100,000£-391,520
Dividends Paid On Shares————————£100,000£100,000
Dividends Paid To Owners Parent Classified As Financing Activities————————£100,000£100,000
Finished Goods Goods For Resale———£15,000£67,500———£40,000£83,690
Fixed Assets£34,168£17,394£10,937£31,989£25,963£27,982£31,124—£58,477£94,802
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities————————£242,900£120,668
Future Minimum Lease Payments Under Non-cancellable Operating Leases————£91,085———£12,000£4,500
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables————————£2,829,070£588,847
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables————————£-3,556,334£-281,968
Gain Loss In Cash Flows From Change In Inventories————————£37,000£40,000
Government Grant Income————————£1,500£10,585
Gross Profit Loss————£2,599,626———£4,752,993£5,610,300
Income Taxes Paid Refund Classified As Operating Activities————————£227,368£227,368
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation————————£528,468£449,887
Increase Decrease In Current Tax From Adjustment For Prior Periods————£-2,811———£-12,632£-12,632
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss———£4,400£-1,500£1,400£700£-100£13,300£6,000
Increase From Depreciation Charge For Year Property Plant Equipment———£9,107£12,445£13,401£9,375£18,596£21,424£39,875
Interest Expense On Bank Overdrafts————————£11,107£8,860
Interest Paid Classified As Financing Activities————————£11,107£8,860
Interest Paid Classified As Operating Activities————————£11,107£8,860
Interest Payable Similar Charges Finance Costs————£121———£11,107£8,860
Interest Received Classified As Investing Activities————————£101£7,866
Interest Received Classified As Operating Activities————————£101£7,866
Investments In Subsidiaries———£1,000£1,000—————
Net Assets Liabilities Including Pension Asset Liability£139,508£182,930£530,806———————
Net Cash Flows From Used In Financing Activities————————£60,000£153,071
Net Cash Flows From Used In Investing Activities————————£-53,743£-49,883
Net Cash Flows From Used In Operating Activities————————£642,211£652,841
Net Deferred Tax Liability Asset———£5,300£3,800£5,200£5,900£5,800£8,700£22,000
Obligations Under Finance Lease Hire Purchase Contracts After One Year£18,642—————————
Operating Profit Loss————£140,427———£1,313,879£511,906
Other Creditors Due Within One Year£117,955—————————
Other Interest Income————————£101£7,866
Other Interest Receivable Similar Income Finance Income————£228———£101£7,866
Other Operating Income Format1————————£84,175£10,585
Other Remaining Operating Expense————————£-33,046£-39,852
Other Remaining Operating Income————————£82,675—
Other Taxation Social Security Payable———£212,652£383,160—————
Pension Costs Defined Contribution Plan————————£62,977£67,126
Prepayments Accrued Income———£1,232,979£1,140,926£2,161,571£1,481,391£1,737,232£3,969,974£4,466,720
Profit Loss Account Reserve£138,508£181,930£529,806———————
Profit Loss On Ordinary Activities Before Tax————£140,534———£1,302,873£510,912
Property Plant Equipment———£30,989£24,963£26,982£31,124£0£58,477£94,802
Property Plant Equipment Gross Cost———£103,097£117,561£135,104£136,584£190,429£248,178£326,356
Provisions For Liabilities Balance Sheet Subtotal———£-5,300£-3,800£-5,200£-5,900£-5,800£-8,700£-22,000
Provisions For Liabilities Charges—£3,459£2,000———————
Purchase Property Plant Equipment————————£53,844£57,749
Repayments Borrowings Classified As Financing Activities————————£-48,893£-44,211
Research Development Expense Recognised In Profit Or Loss————————£18,596£21,424
Revenue From Sale Goods————————£19,401,179£32,378,305
Share Capital Allotted Called Up Paid—£1,000£1,000———————
Shareholder Funds£139,508£182,930£530,806———————
Social Security Costs————————£234,957£298,851
Staff Costs Employee Benefits Expense————————£2,293,723£2,848,699
Stocks Inventory£200,264£32,128£13,513———————
Tangible Fixed Assets£34,168£17,294£10,837———————
Tangible Fixed Assets Additions£13,348—£1,195———————
Tangible Fixed Assets Cost Or Valuation£87,044£63,636£61,831———————
Tangible Fixed Assets Depreciation£74,579£46,342£50,994———————
Tangible Fixed Assets Depreciation Charged In Period——£5,902———————
Tangible Fixed Assets Depreciation Charge For Period£21,703—————————
Tangible Fixed Assets Depreciation Decrease Increase On Disposals——£1,250———————
Tangible Fixed Assets Disposals——£3,000———————
Taxation Including Deferred Taxation Balance Sheet Subtotal———£5,300£3,800£5,200£5,900£5,800£8,700£22,000
Taxation Social Security Due Within One Year£44,039—————————
Taxation Social Security Payable—————£342,046£395,731£134,101£226,668£308,093
Tax Expense Credit Applicable Tax Rate————————£247,546£120,064
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment————————£-4,646£604
Tax Tax Credit On Profit Or Loss On Ordinary Activities————£-1,500———£242,900£120,668
Total Borrowings—————£250,000£250,000£250,000£201,107£156,896
Total Current Tax Expense Credit————£-2,811———£240,000£107,368
Total Deferred Tax Expense Credit————£-1,500———£2,900£13,300
Total Increase Decrease In Equity————£-176,759—————
Total Inventories———£15,000£67,500£52,000£52,000£77,000£40,000£83,690
Trade Creditors Within One Year£152,950—————————
Trade Debtors£162,550—————————
Trade Debtors Trade Receivables———£962,878£578,683£458,700£249,212£166,401£1,216,249£161,390
Turnover Revenue————£11,659,220———£19,401,179£32,378,305
Wages Salaries————————£1,995,789£2,482,722

書類

Annual Accounts

会計期間終了日: 31/12/2024

ファイルされた31/12/2024

表示

Annual Accounts

会計期間終了日: 31/12/2023

ファイルされた31/12/2023

表示

Annual Accounts

会計期間終了日: 31/12/2022

ファイルされた31/12/2022

表示

Annual Accounts

会計期間終了日: 31/12/2021

ファイルされた31/12/2021

表示

Annual Accounts

会計期間終了日: 31/12/2020

ファイルされた31/12/2020

表示

Annual Accounts

会計期間終了日: 31/12/2019

ファイルされた31/12/2019

表示

Annual Accounts

会計期間終了日: 31/12/2018

ファイルされた31/12/2018

表示

ドキュメントAI

近日公開

Companexia Document AI

提出書類や抄本について質問できます。AIが文書を読み、文脈に沿って回答します(近日公開)。

Annual Accounts

会計期間終了日: 31/12/2015

ファイルされた31/12/2015

表示

Annual Accounts

会計期間終了日: 31/12/2009

ファイルされた31/12/2009

表示

他の企業・人物を閲覧

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITEDJOHNNY NAVARRO IIFRANCK GUY LOUIS PERRODINJOHN PALMER
純利益率(2023)純利益率
0.1%
売上高 前年比(2023 vs 2024)売上高 前年比
+66.9%
流動比率(2015)流動比率
1.32×
損益 前年比(2023 vs 2024)損益 前年比
-54.9%
ROA(当期純利益)(2024)ROA(当期純利益)
0.2%

財務健全性

決算書から算出した比率です。データがない、または意味をなさない場合は表示しません。

マージン

販管費率(売上比)(2019)
21.1%
純利益率(2023)
0.1%
販管費率(売上比)(2023)
18.2%
販管費率(売上比)(2024)
15.8%

成長

損益 前年比(2009 vs 2014)
+31.3%
総資産 前年比(2009 vs 2014)
+31.1%
  1. –
  2. –
  3. –A2O LIMITED
流動純資産 前年比(2009 vs 2014)
+59.5%
損益 前年比(2014 vs 2015)
+191.2%
総資産 前年比(2014 vs 2015)
+190.2%
流動純資産 前年比(2014 vs 2015)
+163.9%
損益 前年比(2015 vs 2018)
-99.2%
総資産 前年比(2015 vs 2018)
+155.6%
流動純資産 前年比(2015 vs 2018)
+154.9%
損益 前年比(2018 vs 2019)
-134.1%
総資産 前年比(2018 vs 2019)
-99.9%
流動純資産 前年比(2018 vs 2019)
+11%
損益 前年比(2019 vs 2020)
+193.3%
総資産 前年比(2019 vs 2020)
+173,773.3%
流動純資産 前年比(2019 vs 2020)
+16.2%
損益 前年比(2020 vs 2021)
-50%
総資産 前年比(2020 vs 2021)
+6%
流動純資産 前年比(2020 vs 2021)
+20.3%
損益 前年比(2021 vs 2022)
-114.3%
総資産 前年比(2021 vs 2022)
+2.3%
流動純資産 前年比(2021 vs 2022)
+0.2%
損益 前年比(2022 vs 2023)
+13,400%
総資産 前年比(2022 vs 2023)
+71.6%
流動純資産 前年比(2022 vs 2023)
+47.3%
売上高 前年比(2023 vs 2024)
+66.9%
損益 前年比(2023 vs 2024)
-54.9%
総資産 前年比(2023 vs 2024)
+4.1%
流動純資産 前年比(2023 vs 2024)
+7.3%
損益 CAGR(2009–2024)
-29.4%
総資産 CAGR(2009–2024)
+42.4%

効率・収益性

ROA(当期純利益)(2009)
99.3%
ROA(当期純利益)(2014)
99.5%
ROA(当期純利益)(2015)
99.8%
ROA(当期純利益)(2018)
0.3%
従業員一人当たり損益(2018)
£210
総資産回転率(2019)
11,659.22×
ROA(当期純利益)(2019)
-150%
従業員一人当たり売上高(2019)
£529,965
従業員一人当たり損益(2019)
-£68
ROA(当期純利益)(2020)
0.1%
従業員一人当たり損益(2020)
£78
従業員一人当たり損益(2021)
£33
従業員一人当たり損益(2022)
-£4
総資産回転率(2023)
6×
ROA(当期純利益)(2023)
0.4%
従業員一人当たり売上高(2023)
£646,706
従業員一人当たり損益(2023)
£443
総資産回転率(2024)
9.61×
ROA(当期純利益)(2024)
0.2%
従業員一人当たり売上高(2024)
£925,094
従業員一人当たり損益(2024)
£171

運転資本・流動性

流動純資産(2009)
£123,982
流動比率(2014)
1.1×
流動純資産(2014)
£197,740
流動比率(2015)
1.32×
流動純資産(2015)
£521,869
流動純資産(2018)
£1,329,986
流動純資産(2019)
£1,476,546
流動純資産(2020)
£1,715,951
流動純資産(2021)
£2,064,534
流動純資産(2022)
£2,068,050
流動純資産(2023)
£3,046,782
流動純資産(2024)
£3,269,790

売掛・買掛

売上債権回転期間(日)(2019)
70日
仕入債務回転期間(売上高ベース)(2019)
29日
売上債権回転期間(日)(2023)
121日
仕入債務回転期間(売上高ベース)(2023)
62日
売上債権回転期間(日)(2024)
76日
仕入債務回転期間(売上高ベース)(2024)
30日

資本構成

自己資本比率(2018)
100%
自己資本比率(2019)
100%
自己資本比率(2020)
100%
自己資本比率(2021)
100%
自己資本比率(2022)
100%
自己資本比率(2023)
100%
自己資本比率(2024)
100%
ホーム
イギリス
Brentwood