| 利益/(損失) | £310 | £7,753 | £7,753 | £11,847 | £0 | £14,474 | — | — | — | — | — | — | — |
| 総資産 | £1,310 | £9,420 | £9,420 | £13,514 | £1,667 | £16,141 | £74,766 | £1,667 | £1,667 | £1,667 | £1,667 | £1,667 | £269,542 |
| Net Assets Liabilities | — | — | — | — | — | — | £74,766 | £135,379 | £184,901 | £265,013 | £260,467 | £269,542 | £269,542 |
| Equity | — | — | — | — | — | — | £74,766 | £1,667 | £1,667 | £1,667 | £1,667 | £1,667 | £269,542 |
| Current Assets | £83,572 | £80,703 | £80,703 | £92,991 | £113,595 | £130,507 | £171,978 | £371,093 | £378,065 | £490,777 | £467,831 | £455,663 | £455,663 |
| Net Current Assets Liabilities | £18,278 | £22,847 | £22,847 | £24,874 | £12,466 | £27,046 | £81,901 | £122,944 | £188,543 | £304,722 | £300,106 | £296,763 | £296,522 |
| Total Assets Less Current Liabilities | £27,665 | £31,001 | £31,001 | £33,061 | £19,009 | £31,216 | £87,134 | £142,139 | £204,261 | £317,426 | £312,895 | £307,175 | £306,934 |
| Cash Bank On Hand | — | — | — | — | — | — | £57,032 | £39,011 | £1,507 | £70,954 | £21,992 | £86 | £86 |
| Debtors | £78,573 | £59,701 | £59,701 | £51,545 | £110,398 | £130,158 | £114,946 | £332,082 | £376,558 | £419,823 | £445,839 | £455,577 | £455,577 |
| Other Debtors | — | — | — | — | — | — | £5,088 | £65,933 | £74,411 | £74,411 | £422,279 | £341,573 | — |
| Creditors | — | — | — | — | — | — | £90,077 | £6,760 | £16,374 | £50,000 | £50,000 | £35,655 | £35,414 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | £0 | £1 | £11,032 | £10,641 | £5,555 | £2,061 | — |
| Other Creditors | — | — | — | — | — | — | — | £0 | £16,374 | £22,149 | £1,704 | £424 | — |
| Number Shares Allotted | 1,000 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | — | — | — | — | — | — | — |
| Number Shares Issued Fully Paid | — | — | — | — | — | — | — | — | — | — | — | — | 1,667 |
| Par Value Share | — | £1 | £1 | £1 | £1 | £1 | — | — | — | — | — | — | £1 |
| Average Number Employees During Period | — | — | — | — | — | — | 7 | 7 | 6 | 5 | 5 | 5 | 4 |
| Accrued Liabilities | — | — | — | — | — | — | £0 | £2,050 | — | — | — | — | — |
| Accrued Liabilities Deferred Income | — | — | — | — | — | — | — | £4,000 | £0 | £-1,886 | £0 | — | — |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | £22,310 | £27,039 | £24,770 | £27,784 | £30,672 | £33,049 | £34,963 |
| Advances Credits Directors | — | — | — | £0 | £50,951 | £55,733 | — | — | £233,655 | £271,706 | £319,886 | — | — |
| Advances Credits Made In Period Directors | — | — | — | £0 | £50,951 | £4,782 | — | — | £26,087 | £38,051 | £48,180 | — | — |
| Amounts Owed By Directors | — | — | — | — | — | — | — | — | £-233,655 | £-271,707 | £-319,866 | — | — |
| Amounts Owed To Directors | — | — | — | — | — | — | £10,793 | £10,793 | £15,232 | £7,650 | — | — | — |
| Amount Specific Advance Or Credit Directors | — | — | — | — | — | — | £20,352 | £77,933 | — | — | — | — | — |
| Amount Specific Advance Or Credit Made In Period Directors | — | — | — | — | — | — | £0 | £57,581 | — | — | — | — | — |
| Amount Specific Advance Or Credit Repaid In Period Directors | — | — | — | — | — | — | £35,381 | £0 | — | — | — | — | — |
| Bank Borrowings | — | — | — | — | — | — | £12,368 | £9,724 | — | — | — | — | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | £0 | £6,760 | £0 | £50,000 | £50,000 | £35,655 | — |
| Called Up Share Capital | £1,000 | £1,667 | £1,667 | £1,667 | £1,667 | £1,667 | — | — | — | — | — | — | — |
| Cash Bank In Hand | £4,999 | £21,002 | £21,002 | £41,446 | £3,197 | £349 | — | — | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | — | £45,760 | £144,823 | £86,732 | £60,108 | £71,784 | £46,622 | — |
| Creditors Due After One Year | £26,355 | £21,581 | £21,581 | £19,547 | £17,342 | £15,075 | — | — | — | — | — | — | — |
| Creditors Due Within One Year | £65,294 | £57,856 | £57,856 | £68,117 | £101,129 | £103,461 | — | — | — | — | — | — | — |
| Debtors Due After One Year | — | — | — | — | £-13,933 | £-13,933 | — | — | — | — | — | — | — |
| Fixed Assets | £9,387 | £8,154 | — | — | — | — | — | £19,195 | £15,718 | £12,704 | £12,789 | £10,412 | — |
| Further Item Creditors Component Total Creditors | — | — | — | — | — | — | — | £0 | £386 | £1,530 | £1,481 | — | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | £1,182 | £4,729 | £3,747 | £3,014 | £2,888 | £2,377 | £1,914 |
| Net Assets Liabilities Including Pension Asset Liability | £1,310 | £9,420 | £9,420 | £13,514 | £1,667 | £16,141 | — | — | — | — | — | — | — |
| Other Remaining Borrowings | — | — | — | — | — | — | — | — | — | — | £0 | £9,759 | — |
| Other Taxation Social Security Payable | — | — | — | — | — | — | £1,778 | £8,029 | £2,848 | £2,989 | £31,982 | £2,013 | — |
| Profit Loss Account Reserve | £310 | £7,753 | £7,753 | £11,847 | £0 | £14,474 | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | £5,233 | £19,195 | £15,718 | £12,704 | £12,789 | £12,789 | £10,412 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | £27,393 | £46,235 | £40,488 | £40,488 | £43,461 | £43,461 | £43,461 |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | — | — | — | — | — | — | — | — | — | £1,978 |
| Share Capital Allotted Called Up Paid | £1,000 | £1,667 | £1,667 | £1,667 | £1,667 | £1,667 | — | — | — | — | — | — | — |
| Shareholder Funds | £1,310 | £9,420 | £9,420 | £13,514 | £1,667 | £16,141 | — | — | — | — | — | — | — |
| Tangible Fixed Assets | £9,387 | £8,154 | £8,154 | £8,187 | £6,543 | £4,170 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | — | £1,546 | £3,297 | £1,516 | £490 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £19,512 | £21,058 | £24,355 | £25,871 | £26,361 | £26,361 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £10,125 | £12,904 | £16,168 | £19,328 | £22,191 | £21,128 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | — | £2,779 | £3,264 | £3,160 | £2,863 | £-1,063 | — | — | — | — | — | — | — |
| Taxation Including Deferred Taxation Balance Sheet Subtotal | — | — | — | — | — | — | — | — | £2,986 | £2,413 | £2,428 | £1,978 | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | £1,032 | £18,842 | £270 | — | £2,973 | — | — |
| Trade Debtors Trade Receivables | — | — | — | — | — | — | £89,506 | £58,581 | £68,492 | £73,705 | £23,560 | £4,266 | — |
| Value-added Tax Payable | — | — | — | — | — | — | £31,746 | £53,992 | £46,798 | £70,375 | £50,438 | £80,802 | — |