についてビジネス
ヘルププライバシー用語
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類

CONTROLACCOUNT LTD

🇬🇧イギリス•Private Limited Company (Ltd.)•アクティブ

概要

国名🇬🇧イギリス
ステータスアクティブ
登録番号02765607
設立18/11/1992
目的回収業者の活動
住所Compass House Waterside, Hanbury Road, Bromsgrove, Worcestershire, B60 4FD
確認声明次の期限: —; 最後のメークアップ: —

法的地位

法的形式Private Limited Company (Ltd.)
ステータスアクティブ
登録日18/11/1992
登録機関Companies House
登録資本金—

ソース: UK Companies House · 最終更新: 01/12/2025

タイムライン (15イベント)

31/12/2024

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2024

ドキュメントでファイルを見る

31/12/2023

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2023

ドキュメントでファイルを見る

18/11/1992

会社設立

法人設立日: 1992-11-18

ネットワーク

この図は接続が多くあります。をご利用ください。
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
ネットワーク深度

オーナーシップ

Persons with significant control

Broadriver Limited

75–100% shares

就任日: 06/04/2016

87.5%

Officers & directors

Richard Jefferies

Director

就任日: 02/01/2015

—
Roland Wyn Roberts

Director

就任日: 01/01/2000 · 退任日: 12/02/2008

—

オーナーシップ・タイムライン (1の変更)

06/04/2016

就任 Broadriver Limited (会社)

owns or controls

株主一覧

名前持株議決権以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

実質的支配者

名前持株国以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

地理

本社

Compass House Waterside

Hanbury Road

Bromsgrove

Worcestershire

B60 4FD

財務

主な数値は年次決算提出資料より。

通貨を変換

2013

ターンオーバー: £1.5M

主な数字

ターンオーバー

2013£1,523,511
2017£2,618,572
2018£2,304,561
2019£2,736,409
2020£3,537,741
2021£3,849,724
2022£6,566,208
2023£7,818,459
2024£6,052,271

利益/(損失)

2013£224,324
2017£301,136
2018£201,625
2019£534,622
2020£764,527
2021£1,093,984
2022£2,382,663
2023£2,612,892
2024£1,365,315

売上総利益

2013£895,712
2017£1,297,026
2018£1,081,485
2019£1,404,842
2020£2,005,255
2021£2,299,527
2022£4,476,303
2023£5,372,048
2024£3,661,632

営業利益

2013£237,317
2017£388,219
2018£261,736
2019£484,114
2020£896,128
2021£1,299,948
2022£2,897,758
2023£3,148,876
2024£1,496,209

その他の収入

2013—
2017£123
2018£24
2019£249
2020£897
2021£603
2022£150
2023£3,268
2024£15,688

総資産

2013£292,001
2017£448,046
2018£438,168
2019£751,211
2020£1,263,877
2021£1,794,286
2022£3,726,949
2023£3,570,674
2024£4,935,989

Net Assets Liabilities

2013—
2017£587,947
2018£578,069
2019£891,112
2020£1,373,811
2021£1,904,220
2022£3,776,949
2023£3,620,674
2024£4,985,989

Equity

2013—
2017£448,046
2018£438,168
2019£751,211
2020£1,263,877
2021£1,794,286
2022£3,726,949
2023£3,570,674
2024£4,935,989

Current Assets

2013£817,683
2017£1,214,088
2018£1,161,207
2019£1,616,970
2020£2,165,786
2021£2,990,709
2022£5,394,817
2023£4,660,678
2024£5,543,269

Net Current Assets Liabilities

2013£233,683
2017£350,769
2018£326,589
2019£646,370
2020£1,268,212
2021£1,567,725
2022£3,350,529
2023£2,931,634
2024£4,109,097

Total Assets Less Current Liabilities

2013£295,347
2017£621,268
2018£618,456
2019£980,497
2020£1,652,314
2021£2,143,314
2022£4,129,307
2023£3,844,888
2024£5,262,933

Cash Bank On Hand

2013—
2017£398,285
2018£385,004
2019£586,407
2020£822,630
2021£1,616,406
2022£2,892,707
2023£1,733,622
2024£1,656,845

Debtors

2013£442,648
2017£381,411
2018£246,158
2019£481,561
2020£765,335
2021£642,231
2022£1,433,136
2023£1,442,064
2024£2,075,228

Creditors

2013—
2017£863,319
2018£834,618
2019£38,256
2020£215,655
2021£143,796
2022£216,009
2023£1,729,044
2024£1,434,172

Trade Creditors Trade Payables

2013—
2017£48,728
2018£66,692
2019£145,782
2020£76,884
2021£191,296
2022£151,470
2023£164,579
2024£201,496

Other Creditors

2013£138,753
2017£376,575
2018£384,461
2019£586,215
2020£444,104
2021£616,176
2022£889,016
2023£736,115
2024£835,673

Number Shares Allotted

201389,901
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Number Shares Issued Fully Paid

2013—
201789,901
201889,901
201959,934
202059,934
202159,934
202250,000
202350,000
202450,000

Par Value Share

2013£1
2017£1
2018£1
2019£1
2020£1
2021£1
2022£1
2023£1
2024£1

Average Number Employees During Period

2013—
201774
201858
201961
202067
202171
202280
202386
202478

管理費

2013£658,395
2017£908,807
2018£819,749
2019£920,728
2020£1,109,127
2021£1,140,508
2022£1,584,939
2023£2,223,172
2024£2,165,423

Accruals Deferred Income Within One Year

2013£10,018
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Accrued Liabilities Deferred Income

2013—
2017£20,752
2018£18,076
2019£26,033
2020£35,277
2021£43,923
2022£71,500
2023£92,030
2024£44,899

Accumulated Amortisation Impairment Intangible Assets

2013—
2017—
2018—
2019—
2020—
2021—
2022£3,250
2023£9,914
2024£24,351

Accumulated Depreciation Impairment Property Plant Equipment

2013—
2017£117,538
2018£69,561
2019£65,779
2020£71,139
2021£110,219
2022£159,273
2023£210,677
2024£231,960

Additions Other Than Through Business Combinations Property Plant Equipment

2013—
2017£47,849
2018£57,328
2019£63,614
2020£212,255
2021£242,269
2022£185,021
2023£263,018
2024£258,021

Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge

2013£-87
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Administration Support Average Number Employees

2013—
201725
201821
201920
202022
202125
202226
202328
202433

Aggregate Dividends Paid In Financial Year

2013£126,000
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Amortisation Expense Intangible Assets

2013—
2017—
2018—
2019—
2020—
2021—
2022£3,250
2023£3,250
2024£6,664

Amounts Owed By Directors

2013—
2017—
2018—
2019—
2020—
2021£362,750
2022£362,750
2023—
2024—

Amounts Owed By Group Undertakings Other Participating Interests

2013£167,810
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Amounts Owed By Group Undertakings Participating Interests

2013—
2017—
2018—
2019£186,083
2020£186,083
2021£48,391
2022£48,391
2023£359,224
2024£1,539,833

Amounts Owed To Group Undertakings Participating Interests

2013—
2017—
2018—
2019—
2020£31,826
2021£31,826
2022£28,203
2023—
2024—

Amount Specific Advance Or Credit Directors

2013—
2017—
2018—
2019—
2020—
2021£79,333
2022£79,333
2023—
2024—

Amount Specific Advance Or Credit Made In Period Directors

2013—
2017—
2018—
2019—
2020—
2021£79,333
2022—
2023—
2024—

Amount Specific Advance Or Credit Repaid In Period Directors

2013—
2017—
2018—
2019—
2020—
2021—
2022£79,333
2023—
2024—

Applicable Tax Rate

2013—
2017£0
2018£0
2019£0
2020£0
2021£0
2022£0
2023£0
2024£0

Audit Fees Expenses

2013£6,000
2017£8,000
2018£8,000
2019£8,000
2020£6,500
2021£8,485
2022£7,650
2023£12,000
2024£12,000

Bank Borrowings

2013—
2017—
2018£38,256
2019£38,256
2020£26,653
2021£14,248
2022£1,097
2023—
2024—

Bank Borrowings Overdrafts

2013£105,020
2017—
2018£146,551
2019£116,917
2020£38,454
2021£26,516
2022£14,046
2023—
2024—

Bank Overdrafts

2013£149,692
2017£172,092
2018£142,395
2019£67,091
2020—
2021—
2022—
2023—
2024—

Business Divestiture Decrease In Amortisation Impairment Intangible Assets

2013—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£9,636

Called Up Share Capital

2013£139,901
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax

2013£-1,339
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Carrying Amount Property Plant Equipment With Restricted Title

2013—
2017—
2018—
2019—
2020—
2021—
2022£36,847
2023£26,319
2024£33,743

Cash Bank In Hand

2013£139,460
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Commitments Under Non-cancellable Operating Leases Land Buildings

2013£20,500
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Commitments Under Non-cancellable Operating Leases Other Items

2013£31,104
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Company Contributions To Money Purchase Plans Directors

2013—
2017—
2018—
2019£825
2020£825
2021£1,080
2022£1,448
2023£4,673
2024£6,542

Corporation Tax Due Within One Year

2013£79,705
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Corporation Tax Payable

2013—
2017£69,348
2018£40,641
2019£30,539
2020£96,749
2021£147,749
2022£427,210
2023£394,550
2024£94,387

Cost Sales

2013£627,799
2017£1,321,546
2018£1,223,076
2019£1,331,567
2020£1,532,486
2021£1,550,197
2022£2,089,905
2023£2,446,411
2024£2,390,639

Creditors Due Within One Year

2013£584,000
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Current Tax For Period

2013—
2017£69,348
2018£40,641
2019£30,539
2020£96,749
2021£147,749
2022£427,210
2023£394,549
2024£94,387

Decrease Increase In Net Debt During Period

2013£-8,046
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws

2013—
2017—
2018—
2019—
2020—
2021—
2022£43,058
2023£43,058
2024—

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2013—
2017£4,140
2018£7,066
2019£10,742
2020£11,719
2021£32,450
2022£41,051
2023£29,133
2024£55,067

Deferred Tax Liabilities

2013—
2017£33,321
2018£40,387
2019£51,129
2020£62,848
2021£95,298
2022£136,349
2023£208,540
2024£263,607

Depreciation Expense Property Plant Equipment

2013—
2017£54,120
2018£26,481
2019£15,068
2020£13,639
2021£5,265
2022£5,265
2023£10,528
2024£10,528

Depreciation Impairment Reversal Tangible Fixed Assets

2013£37,112
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Difference Between Accumulated Depreciation Amortisation Capital Allowances

2013£3,346
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Director Remuneration

2013£75,950
2017£47,250
2018£40,000
2019£40,000
2020£30,000
2021£37,505
2022£49,720
2023£168,840
2024£167,013

Director Remuneration Benefits Including Payments To Third Parties

2013—
2017—
2018—
2019£40,000
2020£30,825
2021£38,585
2022£51,168
2023£173,513
2024£173,555

Dividend Recommended By Directors

2013—
2017£211,503
2018£221,579
2019£251,861
2020£563,575
2021£450,000
2022£2,769,167
2023—
2024—

Dividends Paid

2013—
2017£201,836
2018£211,503
2019£221,579
2020£251,861
2021£563,575
2022£450,000
2023£2,769,167
2024—

Dividends Paid Classified As Financing Activities

2013—
2017£201,836
2018£211,503
2019£221,579
2020£251,861
2021£563,575
2022£450,000
2023£2,769,167
2024—

Expenses Not Deductible For Tax Purposes

2013£-533
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Finance Lease Liabilities Present Value Total

2013—
2017—
2018—
2019£256,801
2020£256,801
2021£218,880
2022£408,562
2023£37,356
2024£34,139

Fixed Assets

2013—
2017—
2018—
2019£334,127
2020£384,102
2021£575,589
2022£778,778
2023£913,254
2024£1,153,836

Further Item Interest Expense Component Total Interest Expense

2013—
2017—
2018—
2019—
2020—
2021—
2022£2,047
2023£2,047
2024£5,028

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2013—
2017£45,592
2018£19,407
2019£9,263
2020£6,542
2021£35,972
2022£26,485
2023£18,425
2024£10,580

Gross Profit Loss

2013£895,712
2017£1,297,026
2018£1,081,485
2019£1,404,842
2020£2,005,255
2021£2,299,527
2022£4,476,303
2023£5,372,048
2024£3,661,632

Income Taxes Paid Refund Classified As Operating Activities

2013—
2017£-69,750
2018£-69,348
2019£67,475
2020£-30,539
2021£-96,749
2022£-147,749
2023£-414,442
2024£-386,650

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2013—
2017£17,833
2018£16,416
2019£276,707
2020£303,314
2021£793,776
2022£1,276,301
2023£-1,159,085
2024£-76,777

Increase Decrease In Current Tax From Adjustment For Prior Periods

2013—
2017—
2018£-108,116
2019£-108,116
2020—
2021—
2022£-12,767
2023£-12,767
2024£-7,900

Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss

2013—
2017£4,140
2018£7,066
2019£10,742
2020£11,719
2021£32,450
2022£41,051
2023£72,191
2024£55,067

Increase Decrease In Net Cash For Period

2013£100,023
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods

2013£-87
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Increase From Amortisation Charge For Year Intangible Assets

2013—
2017—
2018—
2019—
2020—
2021—
2022£3,250
2023£6,664
2024£4,801

Increase From Depreciation Charge For Year Property Plant Equipment

2013—
2017£26,481
2018£15,068
2019£13,639
2020£23,268
2021£39,080
2022£49,054
2023£51,404
2024£30,919

Intangible Assets

2013—
2017—
2018—
2019£30,000
2020£30,000
2021£32,500
2022£32,500
2023£31,009
2024£59,977

Intangible Assets Gross Cost

2013—
2017—
2018—
2019£30,000
2020£32,500
2021£32,500
2022£34,259
2023£69,891
2024£108,713

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2013—
2017£13,718
2018£12,428
2019£16,576
2020£24,030
2021£26,368
2022£46,984
2023£83,232
2024—

Interest Paid Classified As Operating Activities

2013—
2017£13,718
2018£12,428
2019£16,576
2020£24,030
2021£26,368
2022£46,984
2023£85,279
2024£5,028

Interest Payable Similar Charges

2013£5,832
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Interest Payable Similar Charges Finance Costs

2013—
2017£13,718
2018£12,428
2019£16,576
2020£24,030
2021£26,368
2022£46,984
2023£85,279
2024£5,028

Interest Received Classified As Operating Activities

2013—
2017£123
2018£24
2019£249
2020£897
2021£603
2022£150
2023£3,268
2024£15,688

Land Buildings Operating Leases Expiring Between Two Five Years

2013£20,500
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Loans From Directors

2013£40,000
2017£20,000
2018£46,000
2019£7,000
2020—
2021—
2022—
2023—
2024—

Net Assets Liabilities Including Pension Asset Liability

2013£292,001
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Net Cash Flows From Used In Financing Activities

2013—
2017£-208,846
2018£-192,149
2019£-268,393
2020£-43,399
2021£-613,434
2022£-332,722
2023£-3,154,419
2024£-3,217

Net Cash Flows From Used In Investing Activities

2013—
2017£-60,774
2018£-47,849
2019£-57,328
2020£-63,614
2021£-214,755
2022£-242,269
2023£-186,780
2024£-298,650

Net Cash Flows From Used In Operating Activities

2013—
2017£287,453
2018£256,414
2019£602,428
2020£410,327
2021£1,621,965
2022£1,851,292
2023£2,182,114
2024£225,090

Net Cash Generated From Operations

2013—
2017£370,798
2018£338,166
2019£551,280
2020£463,999
2021£1,744,479
2022£2,045,875
2023£2,678,567
2024£601,080

Net Debt Funds

2013£5,560
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Nominal Value Allotted Share Capital

2013—
2017£139,901
2018£139,901
2019£139,901
2020£109,934
2021£109,934
2022£50,000
2023£50,000
2024£50,000

Number Directors Accruing Benefits Under Money Purchase Scheme

2013—
2017£1
2018£1
2019£3
2020£3
2021£3
2022£5
2023£5
2024£5

Operating Profit Loss

2013£237,317
2017£388,219
2018£261,736
2019£484,114
2020£896,128
2021£1,299,948
2022£2,897,758
2023£3,148,876
2024£1,496,209

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2013—
2017£10,392
2018£63,045
2019£17,421
2020£17,908
2021—
2022—
2023—
2024£9,636

Other Disposals Property Plant Equipment

2013—
2017£10,392
2018£63,045
2019£47,421
2020£17,908
2021—
2022—
2023—
2024—

Other Finance Charges

2013£252
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Other Interest Receivable Similar Income

2013£299
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Other Interest Receivable Similar Income Finance Income

2013—
2017£123
2018£24
2019£249
2020£897
2021£603
2022£150
2023£3,268
2024£15,688

Other Operating Income Format1

2013—
2017—
2018—
2019—
2020£140,929
2021£140,929
2022£6,394
2023—
2024—

Other Operating Leases Expiring Between Two Five Years

2013£23,466
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Other Operating Leases Expiring Within One Year

2013£7,638
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Other Remaining Borrowings

2013—
2017£64,286
2018£57,640
2019—
2020—
2021—
2022—
2023—
2024—

Other Taxation Social Security Payable

2013—
2017£91,538
2018£78,713
2019£96,370
2020£164,960
2021£290,414
2022£270,290
2023£320,088
2024£236,915

Other Taxation Social Security Within One Year

2013£81,577
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Payments Finance Lease Liabilities Classified As Financing Activities

2013—
2017—
2018—
2019£-256,801
2020£-256,801
2021£37,921
2022£-189,682
2023£371,206
2024£3,217

Payments To Redeem Own Shares

2013—
2017—
2018—
2019£29,967
2020£29,967
2021£59,934
2022£59,934
2023—
2024—

Pension Costs

2013£640
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Pension Other Post-employment Benefit Costs Other Pension Costs

2013—
2017£18,644
2018£17,055
2019£17,320
2020£25,751
2021£33,558
2022£36,723
2023£54,624
2024£60,550

Prepayments Accrued Income

2013—
2017£155,371
2018£66,383
2019£95,724
2020£56,076
2021£47,916
2022£88,939
2023£98,561
2024£85,124

Prepayments Accrued Income Current Asset

2013£118,148
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Proceeds From Borrowings Classified As Financing Activities

2013—
2017£69,750
2018£69,348
2019£60,000
2020£300,000
2021—
2022—
2023—
2024—

Proceeds From Sales Intangible Assets

2013—
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024£9,636

Proceeds From Sales Property Plant Equipment

2013—
2017—
2018—
2019£30,000
2020£30,000
2021—
2022—
2023—
2024£-9,636

Production Average Number Employees

2013—
201749
201837
201941
202045
202146
202254
202358
202445

Profit Loss Account Reserve

2013£224,324
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Profit Loss For Period

2013£240,224
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Profit Loss On Ordinary Activities Before Tax

2013£231,784
2017£374,624
2018£249,332
2019£467,787
2020£872,995
2021£1,274,183
2022£2,850,924
2023£3,066,865
2024£1,506,869

Property Plant Equipment

2013—
2017£270,499
2018£291,867
2019£334,127
2020£354,102
2021£543,089
2022£746,278
2023£882,245
2024£1,093,859

Property Plant Equipment Gross Cost

2013—
2017£409,405
2018£403,688
2019£419,881
2020£614,228
2021£856,497
2022£1,041,518
2023£1,304,536
2024£1,562,557

Provisions Charged Credited To Profit Loss Account During Period

2013£-1,218
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Provisions For Liabilities Charges

2013£3,346
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Purchase Intangible Assets

2013—
2017—
2018—
2019£30,000
2020£30,000
2021£2,500
2022£1,759
2023£1,759
2024£35,632

Purchase Property Plant Equipment

2013—
2017£60,774
2018£47,849
2019£57,328
2020£63,614
2021£212,255
2022£242,269
2023£185,021
2024£263,018

Redemption Shares Decrease In Equity

2013—
2017—
2018—
2019£29,967
2020£29,967
2021£59,934
2022£59,934
2023—
2024—

Repayments Borrowings Classified As Financing Activities

2013—
2017£76,760
2018£49,994
2019£106,814
2020£318,372
2021£11,938
2022£12,470
2023£14,046
2024—

Revenue From Sale Goods

2013—
2017£2,618,572
2018£2,304,561
2019£2,736,409
2020£3,537,741
2021£3,849,724
2022£6,566,208
2023£7,818,459
2024£6,052,271

Share Capital Allotted Called Up Paid

2013£139,901
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Shareholder Funds

2013£292,001
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Social Security Costs

2013£56,681
2017—
2018—
2019£78,417
2020£88,359
2021£94,981
2022£128,497
2023£210,076
2024£220,114

Staff Costs

2013£755,191
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Staff Costs Employee Benefits Expense

2013—
2017£1,231,601
2018£1,108,880
2019£1,142,534
2020£1,288,271
2021£1,262,131
2022£1,692,157
2023£2,341,936
2024£2,476,047

Standard Nominal Tax Rate

2013£0
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Stocks Inventory

2013£235,575
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets

2013£61,664
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Additions

2013£239,355
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Cost Or Valuation

2013£310,044
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation

2013£61,736
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Charged In Period

2013£52,711
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Depreciation Decrease Increase On Disposals

2013£96,942
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tangible Fixed Assets Disposals

2013£96,942
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Taxation Expense Credit

2013£26,754
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Taxation Including Deferred Taxation Balance Sheet Subtotal

2013—
2017£33,321
2018£40,387
2019£51,129
2020£62,848
2021£95,298
2022£136,349
2023£208,540
2024£263,607

Tax Expense Credit Applicable Tax Rate

2013—
2017£74,925
2018£47,996
2019£88,880
2020£165,869
2021£242,095
2022£541,676
2023£582,704
2024£354,416

Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit

2013—
2017—
2018£-47,937
2019£-47,937
2020£-57,460
2021£-60,701
2022£-67,589
2023£-80,357
2024£-108,714

Tax Increase Decrease From Effect Capital Allowances Depreciation

2013—
2017£-5,577
2018£-7,465
2019£-10,742
2020£-11,719
2021£-32,450
2022£-50,745
2023£-28,664
2024£-49,402

Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment

2013—
2017£110
2018£110
2019£338
2020£59
2021£-1,195
2022£3,868
2023£-79,134
2024£-101,913

Tax On Group Profit On Ordinary Activities Standard U K Tax Rate

2013£50,992
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tax On Profit Or Loss On Ordinary Activities

2013£51,646
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2013—
2017£73,488
2018£47,707
2019£-66,835
2020£108,468
2021£180,199
2022£468,261
2023£453,973
2024£141,554

Total Additions Including From Business Combinations Intangible Assets

2013—
2017—
2018—
2019£30,000
2020£2,500
2021—
2022£1,759
2023£35,632
2024£38,822

Total Current Tax Expense Credit

2013—
2017£69,348
2018£40,641
2019£-77,577
2020£96,749
2021£147,749
2022£427,210
2023£381,782
2024£86,487

Total Deferred Tax Expense Credit

2013—
2017—
2018—
2019—
2020—
2021—
2022£41,051
2023£72,191
2024—

Total Dividend Payment

2013£126,000
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Total Inventories

2013—
2017£434,392
2018£530,045
2019£549,002
2020£577,821
2021£732,072
2022£1,068,974
2023£1,484,992
2024£1,811,196

Total Operating Lease Payments

2013—
2017£78,760
2018£78,760
2019£80,243
2020£82,960
2021£93,375
2022£118,679
2023£140,409
2024£150,057

Trade Creditors Within One Year

2013£128,927
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Trade Debtors

2013£156,690
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Trade Debtors Trade Receivables

2013—
2017£226,040
2018£179,775
2019£385,837
2020£523,176
2021£594,315
2022£933,056
2023£984,279
2024£450,271

Turnover Gross Operating Revenue

2013£1,523,511
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Turnover Revenue

2013—
2017£2,618,572
2018£2,304,561
2019£2,736,409
2020£3,537,741
2021£3,849,724
2022£6,566,208
2023£7,818,459
2024£6,052,271

U K Current Corporation Tax

2013£52,864
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

U K Current Corporation Tax On Income For Period

2013£52,864
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Undiscounted Provision For Deferred Taxation

2013£3,346
2017—
2018—
2019—
2020—
2021—
2022—
2023—
2024—

Wages Salaries

2013£697,870
2017£1,212,957
2018£1,091,825
2019£1,046,797
2020£1,174,161
2021£1,274,521
2022£1,533,331
2023£2,077,236
2024£2,195,383

Work In Progress

2013—
2017£434,392
2018£530,045
2019£549,002
2020£577,821
2021£732,072
2022£1,068,974
2023£1,484,992
2024£1,811,196
メートル201320172018201920202021202220232024
ターンオーバー£1,523,511£2,618,572£2,304,561£2,736,409£3,537,741£3,849,724£6,566,208£7,818,459£6,052,271
利益/(損失)£224,324£301,136£201,625£534,622£764,527£1,093,984£2,382,663£2,612,892£1,365,315
売上総利益£895,712£1,297,026£1,081,485£1,404,842£2,005,255£2,299,527£4,476,303£5,372,048£3,661,632
営業利益£237,317£388,219£261,736£484,114£896,128£1,299,948£2,897,758£3,148,876£1,496,209
その他の収入—£123£24£249£897£603£150£3,268£15,688
総資産£292,001£448,046£438,168£751,211£1,263,877£1,794,286£3,726,949£3,570,674£4,935,989
Net Assets Liabilities—£587,947£578,069£891,112£1,373,811£1,904,220£3,776,949£3,620,674£4,985,989
Equity—£448,046£438,168£751,211£1,263,877£1,794,286£3,726,949£3,570,674£4,935,989
Current Assets£817,683£1,214,088£1,161,207£1,616,970£2,165,786£2,990,709£5,394,817£4,660,678£5,543,269
Net Current Assets Liabilities£233,683£350,769£326,589£646,370£1,268,212£1,567,725£3,350,529£2,931,634£4,109,097
Total Assets Less Current Liabilities£295,347£621,268£618,456£980,497£1,652,314£2,143,314£4,129,307£3,844,888£5,262,933
Cash Bank On Hand—£398,285£385,004£586,407£822,630£1,616,406£2,892,707£1,733,622£1,656,845
Debtors£442,648£381,411£246,158£481,561£765,335£642,231£1,433,136£1,442,064£2,075,228
Creditors—£863,319£834,618£38,256£215,655£143,796£216,009£1,729,044£1,434,172
Trade Creditors Trade Payables—£48,728£66,692£145,782£76,884£191,296£151,470£164,579£201,496
Other Creditors£138,753£376,575£384,461£586,215£444,104£616,176£889,016£736,115£835,673
Number Shares Allotted89,901————————
Number Shares Issued Fully Paid—89,90189,90159,93459,93459,93450,00050,00050,000
Par Value Share£1£1£1£1£1£1£1£1£1
Average Number Employees During Period—7458616771808678
管理費£658,395£908,807£819,749£920,728£1,109,127£1,140,508£1,584,939£2,223,172£2,165,423
Accruals Deferred Income Within One Year£10,018————————
Accrued Liabilities Deferred Income—£20,752£18,076£26,033£35,277£43,923£71,500£92,030£44,899
Accumulated Amortisation Impairment Intangible Assets——————£3,250£9,914£24,351
Accumulated Depreciation Impairment Property Plant Equipment—£117,538£69,561£65,779£71,139£110,219£159,273£210,677£231,960
Additions Other Than Through Business Combinations Property Plant Equipment—£47,849£57,328£63,614£212,255£242,269£185,021£263,018£258,021
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge£-87————————
Administration Support Average Number Employees—2521202225262833
Aggregate Dividends Paid In Financial Year£126,000————————
Amortisation Expense Intangible Assets——————£3,250£3,250£6,664
Amounts Owed By Directors—————£362,750£362,750——
Amounts Owed By Group Undertakings Other Participating Interests£167,810————————
Amounts Owed By Group Undertakings Participating Interests———£186,083£186,083£48,391£48,391£359,224£1,539,833
Amounts Owed To Group Undertakings Participating Interests————£31,826£31,826£28,203——
Amount Specific Advance Or Credit Directors—————£79,333£79,333——
Amount Specific Advance Or Credit Made In Period Directors—————£79,333———
Amount Specific Advance Or Credit Repaid In Period Directors——————£79,333——
Applicable Tax Rate—£0£0£0£0£0£0£0£0
Audit Fees Expenses£6,000£8,000£8,000£8,000£6,500£8,485£7,650£12,000£12,000
Bank Borrowings——£38,256£38,256£26,653£14,248£1,097——
Bank Borrowings Overdrafts£105,020—£146,551£116,917£38,454£26,516£14,046——
Bank Overdrafts£149,692£172,092£142,395£67,091—————
Business Divestiture Decrease In Amortisation Impairment Intangible Assets————————£9,636
Called Up Share Capital£139,901————————
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax£-1,339————————
Carrying Amount Property Plant Equipment With Restricted Title——————£36,847£26,319£33,743
Cash Bank In Hand£139,460————————
Commitments Under Non-cancellable Operating Leases Land Buildings£20,500————————
Commitments Under Non-cancellable Operating Leases Other Items£31,104————————
Company Contributions To Money Purchase Plans Directors———£825£825£1,080£1,448£4,673£6,542
Corporation Tax Due Within One Year£79,705————————
Corporation Tax Payable—£69,348£40,641£30,539£96,749£147,749£427,210£394,550£94,387
Cost Sales£627,799£1,321,546£1,223,076£1,331,567£1,532,486£1,550,197£2,089,905£2,446,411£2,390,639
Creditors Due Within One Year£584,000————————
Current Tax For Period—£69,348£40,641£30,539£96,749£147,749£427,210£394,549£94,387
Decrease Increase In Net Debt During Period£-8,046————————
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws——————£43,058£43,058—
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences—£4,140£7,066£10,742£11,719£32,450£41,051£29,133£55,067
Deferred Tax Liabilities—£33,321£40,387£51,129£62,848£95,298£136,349£208,540£263,607
Depreciation Expense Property Plant Equipment—£54,120£26,481£15,068£13,639£5,265£5,265£10,528£10,528
Depreciation Impairment Reversal Tangible Fixed Assets£37,112————————
Difference Between Accumulated Depreciation Amortisation Capital Allowances£3,346————————
Director Remuneration£75,950£47,250£40,000£40,000£30,000£37,505£49,720£168,840£167,013
Director Remuneration Benefits Including Payments To Third Parties———£40,000£30,825£38,585£51,168£173,513£173,555
Dividend Recommended By Directors—£211,503£221,579£251,861£563,575£450,000£2,769,167——
Dividends Paid—£201,836£211,503£221,579£251,861£563,575£450,000£2,769,167—
Dividends Paid Classified As Financing Activities—£201,836£211,503£221,579£251,861£563,575£450,000£2,769,167—
Expenses Not Deductible For Tax Purposes£-533————————
Finance Lease Liabilities Present Value Total———£256,801£256,801£218,880£408,562£37,356£34,139
Fixed Assets———£334,127£384,102£575,589£778,778£913,254£1,153,836
Further Item Interest Expense Component Total Interest Expense——————£2,047£2,047£5,028
Future Minimum Lease Payments Under Non-cancellable Operating Leases—£45,592£19,407£9,263£6,542£35,972£26,485£18,425£10,580
Gross Profit Loss£895,712£1,297,026£1,081,485£1,404,842£2,005,255£2,299,527£4,476,303£5,372,048£3,661,632
Income Taxes Paid Refund Classified As Operating Activities—£-69,750£-69,348£67,475£-30,539£-96,749£-147,749£-414,442£-386,650
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation—£17,833£16,416£276,707£303,314£793,776£1,276,301£-1,159,085£-76,777
Increase Decrease In Current Tax From Adjustment For Prior Periods——£-108,116£-108,116——£-12,767£-12,767£-7,900
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss—£4,140£7,066£10,742£11,719£32,450£41,051£72,191£55,067
Increase Decrease In Net Cash For Period£100,023————————
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods£-87————————
Increase From Amortisation Charge For Year Intangible Assets——————£3,250£6,664£4,801
Increase From Depreciation Charge For Year Property Plant Equipment—£26,481£15,068£13,639£23,268£39,080£49,054£51,404£30,919
Intangible Assets———£30,000£30,000£32,500£32,500£31,009£59,977
Intangible Assets Gross Cost———£30,000£32,500£32,500£34,259£69,891£108,713
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings—£13,718£12,428£16,576£24,030£26,368£46,984£83,232—
Interest Paid Classified As Operating Activities—£13,718£12,428£16,576£24,030£26,368£46,984£85,279£5,028
Interest Payable Similar Charges£5,832————————
Interest Payable Similar Charges Finance Costs—£13,718£12,428£16,576£24,030£26,368£46,984£85,279£5,028
Interest Received Classified As Operating Activities—£123£24£249£897£603£150£3,268£15,688
Land Buildings Operating Leases Expiring Between Two Five Years£20,500————————
Loans From Directors£40,000£20,000£46,000£7,000—————
Net Assets Liabilities Including Pension Asset Liability£292,001————————
Net Cash Flows From Used In Financing Activities—£-208,846£-192,149£-268,393£-43,399£-613,434£-332,722£-3,154,419£-3,217
Net Cash Flows From Used In Investing Activities—£-60,774£-47,849£-57,328£-63,614£-214,755£-242,269£-186,780£-298,650
Net Cash Flows From Used In Operating Activities—£287,453£256,414£602,428£410,327£1,621,965£1,851,292£2,182,114£225,090
Net Cash Generated From Operations—£370,798£338,166£551,280£463,999£1,744,479£2,045,875£2,678,567£601,080
Net Debt Funds£5,560————————
Nominal Value Allotted Share Capital—£139,901£139,901£139,901£109,934£109,934£50,000£50,000£50,000
Number Directors Accruing Benefits Under Money Purchase Scheme—£1£1£3£3£3£5£5£5
Operating Profit Loss£237,317£388,219£261,736£484,114£896,128£1,299,948£2,897,758£3,148,876£1,496,209
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment—£10,392£63,045£17,421£17,908———£9,636
Other Disposals Property Plant Equipment—£10,392£63,045£47,421£17,908————
Other Finance Charges£252————————
Other Interest Receivable Similar Income£299————————
Other Interest Receivable Similar Income Finance Income—£123£24£249£897£603£150£3,268£15,688
Other Operating Income Format1————£140,929£140,929£6,394——
Other Operating Leases Expiring Between Two Five Years£23,466————————
Other Operating Leases Expiring Within One Year£7,638————————
Other Remaining Borrowings—£64,286£57,640——————
Other Taxation Social Security Payable—£91,538£78,713£96,370£164,960£290,414£270,290£320,088£236,915
Other Taxation Social Security Within One Year£81,577————————
Payments Finance Lease Liabilities Classified As Financing Activities———£-256,801£-256,801£37,921£-189,682£371,206£3,217
Payments To Redeem Own Shares———£29,967£29,967£59,934£59,934——
Pension Costs£640————————
Pension Other Post-employment Benefit Costs Other Pension Costs—£18,644£17,055£17,320£25,751£33,558£36,723£54,624£60,550
Prepayments Accrued Income—£155,371£66,383£95,724£56,076£47,916£88,939£98,561£85,124
Prepayments Accrued Income Current Asset£118,148————————
Proceeds From Borrowings Classified As Financing Activities—£69,750£69,348£60,000£300,000————
Proceeds From Sales Intangible Assets————————£9,636
Proceeds From Sales Property Plant Equipment———£30,000£30,000———£-9,636
Production Average Number Employees—4937414546545845
Profit Loss Account Reserve£224,324————————
Profit Loss For Period£240,224————————
Profit Loss On Ordinary Activities Before Tax£231,784£374,624£249,332£467,787£872,995£1,274,183£2,850,924£3,066,865£1,506,869
Property Plant Equipment—£270,499£291,867£334,127£354,102£543,089£746,278£882,245£1,093,859
Property Plant Equipment Gross Cost—£409,405£403,688£419,881£614,228£856,497£1,041,518£1,304,536£1,562,557
Provisions Charged Credited To Profit Loss Account During Period£-1,218————————
Provisions For Liabilities Charges£3,346————————
Purchase Intangible Assets———£30,000£30,000£2,500£1,759£1,759£35,632
Purchase Property Plant Equipment—£60,774£47,849£57,328£63,614£212,255£242,269£185,021£263,018
Redemption Shares Decrease In Equity———£29,967£29,967£59,934£59,934——
Repayments Borrowings Classified As Financing Activities—£76,760£49,994£106,814£318,372£11,938£12,470£14,046—
Revenue From Sale Goods—£2,618,572£2,304,561£2,736,409£3,537,741£3,849,724£6,566,208£7,818,459£6,052,271
Share Capital Allotted Called Up Paid£139,901————————
Shareholder Funds£292,001————————
Social Security Costs£56,681——£78,417£88,359£94,981£128,497£210,076£220,114
Staff Costs£755,191————————
Staff Costs Employee Benefits Expense—£1,231,601£1,108,880£1,142,534£1,288,271£1,262,131£1,692,157£2,341,936£2,476,047
Standard Nominal Tax Rate£0————————
Stocks Inventory£235,575————————
Tangible Fixed Assets£61,664————————
Tangible Fixed Assets Additions£239,355————————
Tangible Fixed Assets Cost Or Valuation£310,044————————
Tangible Fixed Assets Depreciation£61,736————————
Tangible Fixed Assets Depreciation Charged In Period£52,711————————
Tangible Fixed Assets Depreciation Decrease Increase On Disposals£96,942————————
Tangible Fixed Assets Disposals£96,942————————
Taxation Expense Credit£26,754————————
Taxation Including Deferred Taxation Balance Sheet Subtotal—£33,321£40,387£51,129£62,848£95,298£136,349£208,540£263,607
Tax Expense Credit Applicable Tax Rate—£74,925£47,996£88,880£165,869£242,095£541,676£582,704£354,416
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit——£-47,937£-47,937£-57,460£-60,701£-67,589£-80,357£-108,714
Tax Increase Decrease From Effect Capital Allowances Depreciation—£-5,577£-7,465£-10,742£-11,719£-32,450£-50,745£-28,664£-49,402
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment—£110£110£338£59£-1,195£3,868£-79,134£-101,913
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate£50,992————————
Tax On Profit Or Loss On Ordinary Activities£51,646————————
Tax Tax Credit On Profit Or Loss On Ordinary Activities—£73,488£47,707£-66,835£108,468£180,199£468,261£453,973£141,554
Total Additions Including From Business Combinations Intangible Assets———£30,000£2,500—£1,759£35,632£38,822
Total Current Tax Expense Credit—£69,348£40,641£-77,577£96,749£147,749£427,210£381,782£86,487
Total Deferred Tax Expense Credit——————£41,051£72,191—
Total Dividend Payment£126,000————————
Total Inventories—£434,392£530,045£549,002£577,821£732,072£1,068,974£1,484,992£1,811,196
Total Operating Lease Payments—£78,760£78,760£80,243£82,960£93,375£118,679£140,409£150,057
Trade Creditors Within One Year£128,927————————
Trade Debtors£156,690————————
Trade Debtors Trade Receivables—£226,040£179,775£385,837£523,176£594,315£933,056£984,279£450,271
Turnover Gross Operating Revenue£1,523,511————————
Turnover Revenue—£2,618,572£2,304,561£2,736,409£3,537,741£3,849,724£6,566,208£7,818,459£6,052,271
U K Current Corporation Tax£52,864————————
U K Current Corporation Tax On Income For Period£52,864————————
Undiscounted Provision For Deferred Taxation£3,346————————
Wages Salaries£697,870£1,212,957£1,091,825£1,046,797£1,174,161£1,274,521£1,533,331£2,077,236£2,195,383
Work In Progress—£434,392£530,045£549,002£577,821£732,072£1,068,974£1,484,992£1,811,196

書類

Change of director details

13/02/2026

表示

Annual Accounts

会計期間終了日: 31/12/2024

ファイルされた31/12/2024

表示

Annual Accounts

会計期間終了日: 31/12/2023

ファイルされた31/12/2023

表示

Annual Accounts

会計期間終了日: 31/12/2022

ファイルされた31/12/2022

表示

Annual Accounts

会計期間終了日: 31/12/2021

ファイルされた31/12/2021

表示

ドキュメントAI

近日公開

Companexia Document AI

提出書類や抄本について質問できます。AIが文書を読み、文脈に沿って回答します(近日公開)。

Annual Accounts

会計期間終了日: 31/12/2020

ファイルされた31/12/2020

表示

Annual Accounts

会計期間終了日: 31/12/2019

ファイルされた31/12/2019

表示

Annual Accounts

会計期間終了日: 31/12/2018

ファイルされた31/12/2018

表示

Annual Accounts

会計期間終了日: 31/12/2017

ファイルされた31/12/2017

表示

1件中 10–11件を表示

1 / 2

他の企業・人物を閲覧

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITEDTHIERRY MARCEL ANDRE DUBUSDOUGLAS BLANKENSHIBALTHELIA TURNER L
純利益率(2024)純利益率
22.6%
営業利益率(2024)営業利益率
24.7%
売上高 前年比(2023 vs 2024)売上高 前年比
-22.6%
流動比率(2013)流動比率
1.4×
損益 前年比(2023 vs 2024)損益 前年比
-47.7%

財務健全性

決算書から算出した比率です。データがない、または意味をなさない場合は表示しません。

マージン

純利益率(2013)
14.7%
粗利益率(2013)
58.8%
営業利益率(2013)
15.6%
販管費率(売上比)(2013)
43.2%
純利益率(2017)
11.5%
粗利益率(2017)
49.5%
営業利益率(2017)
14.8%
  1. –
  2. –
  3. –CONTROLACCOUNT LTD
販管費率(売上比)(2017)
34.7%
純利益率(2018)
8.7%
粗利益率(2018)
46.9%
営業利益率(2018)
11.4%
販管費率(売上比)(2018)
35.6%
純利益率(2019)
19.5%
粗利益率(2019)
51.3%
営業利益率(2019)
17.7%
販管費率(売上比)(2019)
33.6%
純利益率(2020)
21.6%
粗利益率(2020)
56.7%
営業利益率(2020)
25.3%
販管費率(売上比)(2020)
31.4%
純利益率(2021)
28.4%
粗利益率(2021)
59.7%
営業利益率(2021)
33.8%
販管費率(売上比)(2021)
29.6%
純利益率(2022)
36.3%
粗利益率(2022)
68.2%
営業利益率(2022)
44.1%
販管費率(売上比)(2022)
24.1%
純利益率(2023)
33.4%
粗利益率(2023)
68.7%
営業利益率(2023)
40.3%
販管費率(売上比)(2023)
28.4%
純利益率(2024)
22.6%
粗利益率(2024)
60.5%
営業利益率(2024)
24.7%
販管費率(売上比)(2024)
35.8%

成長

売上高 前年比(2013 vs 2017)
+71.9%
損益 前年比(2013 vs 2017)
+34.2%
総資産 前年比(2013 vs 2017)
+53.4%
流動純資産 前年比(2013 vs 2017)
+50.1%
売上高 前年比(2017 vs 2018)
-12%
損益 前年比(2017 vs 2018)
-33%
総資産 前年比(2017 vs 2018)
-2.2%
流動純資産 前年比(2017 vs 2018)
-6.9%
売上高 前年比(2018 vs 2019)
+18.7%
損益 前年比(2018 vs 2019)
+165.2%
総資産 前年比(2018 vs 2019)
+71.4%
流動純資産 前年比(2018 vs 2019)
+97.9%
売上高 前年比(2019 vs 2020)
+29.3%
損益 前年比(2019 vs 2020)
+43%
総資産 前年比(2019 vs 2020)
+68.2%
流動純資産 前年比(2019 vs 2020)
+96.2%
売上高 前年比(2020 vs 2021)
+8.8%
損益 前年比(2020 vs 2021)
+43.1%
総資産 前年比(2020 vs 2021)
+42%
流動純資産 前年比(2020 vs 2021)
+23.6%
売上高 前年比(2021 vs 2022)
+70.6%
損益 前年比(2021 vs 2022)
+117.8%
総資産 前年比(2021 vs 2022)
+107.7%
流動純資産 前年比(2021 vs 2022)
+113.7%
売上高 前年比(2022 vs 2023)
+19.1%
損益 前年比(2022 vs 2023)
+9.7%
総資産 前年比(2022 vs 2023)
-4.2%
流動純資産 前年比(2022 vs 2023)
-12.5%
売上高 前年比(2023 vs 2024)
-22.6%
損益 前年比(2023 vs 2024)
-47.7%
総資産 前年比(2023 vs 2024)
+38.2%
流動純資産 前年比(2023 vs 2024)
+40.2%
売上高 CAGR(2013–2024)
+18.8%
損益 CAGR(2013–2024)
+25.3%
総資産 CAGR(2013–2024)
+42.4%

効率・収益性

総資産回転率(2013)
5.22×
ROA(当期純利益)(2013)
76.8%
ROA(営業利益)(2013)
81.3%
総資産回転率(2017)
5.84×
ROA(当期純利益)(2017)
67.2%
ROA(営業利益)(2017)
86.6%
従業員一人当たり売上高(2017)
£35,386
従業員一人当たり損益(2017)
£4,069
総資産回転率(2018)
5.26×
ROA(当期純利益)(2018)
46%
ROA(営業利益)(2018)
59.7%
従業員一人当たり売上高(2018)
£39,734
従業員一人当たり損益(2018)
£3,476
総資産回転率(2019)
3.64×
ROA(当期純利益)(2019)
71.2%
ROA(営業利益)(2019)
64.4%
従業員一人当たり売上高(2019)
£44,859
従業員一人当たり損益(2019)
£8,764
総資産回転率(2020)
2.8×
ROA(当期純利益)(2020)
60.5%
ROA(営業利益)(2020)
70.9%
従業員一人当たり売上高(2020)
£52,802
従業員一人当たり損益(2020)
£11,411
総資産回転率(2021)
2.15×
ROA(当期純利益)(2021)
61%
ROA(営業利益)(2021)
72.4%
従業員一人当たり売上高(2021)
£54,221
従業員一人当たり損益(2021)
£15,408
総資産回転率(2022)
1.76×
ROA(当期純利益)(2022)
63.9%
ROA(営業利益)(2022)
77.8%
従業員一人当たり売上高(2022)
£82,078
従業員一人当たり損益(2022)
£29,783
総資産回転率(2023)
2.19×
ROA(当期純利益)(2023)
73.2%
ROA(営業利益)(2023)
88.2%
従業員一人当たり売上高(2023)
£90,912
従業員一人当たり損益(2023)
£30,382
総資産回転率(2024)
1.23×
ROA(当期純利益)(2024)
27.7%
ROA(営業利益)(2024)
30.3%
従業員一人当たり売上高(2024)
£77,593
従業員一人当たり損益(2024)
£17,504

運転資本・流動性

流動比率(2013)
1.4×
流動純資産(2013)
£233,683
流動純資産(2017)
£350,769
流動純資産(2018)
£326,589
流動純資産(2019)
£646,370
流動純資産(2020)
£1,268,212
流動純資産(2021)
£1,567,725
流動純資産(2022)
£3,350,529
流動純資産(2023)
£2,931,634
流動純資産(2024)
£4,109,097

売掛・買掛

売上債権回転期間(日)(2013)
106日
売上債権回転期間(日)(2017)
53日
仕入債務回転期間(売上高ベース)(2017)
7日
売上債権回転期間(日)(2018)
39日
仕入債務回転期間(売上高ベース)(2018)
11日
売上債権回転期間(日)(2019)
64日
仕入債務回転期間(売上高ベース)(2019)
19日
売上債権回転期間(日)(2020)
79日
仕入債務回転期間(売上高ベース)(2020)
8日
売上債権回転期間(日)(2021)
61日
仕入債務回転期間(売上高ベース)(2021)
18日
売上債権回転期間(日)(2022)
80日
仕入債務回転期間(売上高ベース)(2022)
8日
売上債権回転期間(日)(2023)
67日
仕入債務回転期間(売上高ベース)(2023)
8日
売上債権回転期間(日)(2024)
125日
仕入債務回転期間(売上高ベース)(2024)
12日

資本構成

自己資本比率(2017)
100%
自己資本比率(2018)
100%
自己資本比率(2019)
100%
自己資本比率(2020)
100%
自己資本比率(2021)
100%
自己資本比率(2022)
100%
自己資本比率(2023)
100%
自己資本比率(2024)
100%

品質・内訳

営業利益/粗利益(2013)
26.5%
営業利益/粗利益(2017)
29.9%
営業利益/粗利益(2018)
24.2%
営業利益/粗利益(2019)
34.5%
営業利益/粗利益(2020)
44.7%
営業利益/粗利益(2021)
56.5%
営業利益/粗利益(2022)
64.7%
営業利益/粗利益(2023)
58.6%
その他収益率(2024)
0.3%
営業利益/粗利益(2024)
40.9%
ホーム
イギリス
Bromsgrove