| 利益/(損失) | — | — | — | £-30 | £-30 | £67,604 | £52,829 | £52,829 | £161,281 | — | — | — | — | — | — | — |
| 総資産 | £100 | £100 | £100 | £70 | £70 | £67,704 | £52,931 | £52,931 | £189,353 | £198,949 | £199,051 | £292,492 | £217,151 | £155,618 | £80,771 | £80,873 |
| Net Assets Liabilities | — | — | — | — | — | — | — | — | — | £189,455 | £199,051 | — | £292,594 | £217,253 | £155,720 | £80,873 |
| Equity | — | — | — | — | — | — | — | — | £189,353 | £198,949 | £199,051 | £292,492 | £217,151 | £155,618 | £80,771 | £80,873 |
| Current Assets | — | — | — | £61,783 | £61,783 | £78,275 | £88,190 | £88,190 | £300,315 | £296,111 | £269,883 | — | £355,835 | £294,499 | £265,063 | £173,349 |
| Net Current Assets Liabilities | — | — | — | £-15,335 | £-15,335 | £45,194 | £-2,909 | £43,356 | £115,752 | £116,839 | £119,722 | — | £193,503 | £125,745 | £48,871 | £57,752 |
| Total Assets Less Current Liabilities | — | — | — | £70 | £70 | £67,704 | £65,081 | £65,081 | £236,682 | £245,612 | £238,459 | — | £339,375 | £299,562 | £215,612 | £123,175 |
| Cash Bank On Hand | — | — | — | — | — | — | — | — | — | £107,880 | £52,188 | — | £101,642 | £90,774 | £109,036 | £48,710 |
| Debtors | — | — | — | £29,429 | £29,429 | £31,873 | £10,419 | £37,305 | £129,117 | £143,497 | £126,640 | — | — | — | — | — |
| Other Debtors | — | — | — | — | — | — | — | — | — | £0 | £28,800 | — | — | — | — | — |
| Creditors | — | — | — | — | — | — | — | — | £33,093 | £18,566 | £38,654 | £23,023 | £62,158 | £42,817 | £124,478 | £182,512 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | — | — | £96,418 | £80,042 | £53,800 | £62,114 | £77,168 | £100,992 | £62,347 | £69,217 |
| Other Creditors | — | — | — | — | — | — | — | — | £8,265 | £1,518 | £29,815 | £22,400 | £14,496 | £4,687 | £28,485 | £44,638 |
| Average Number Employees During Period | — | — | — | — | — | — | — | — | — | — | — | — | 10 | 8 | 6 | 6 |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | £33,000 | £49,007 | £64,012 | £77,892 | £89,840 | £100,486 | £109,872 | £117,854 |
| Amounts Owed To Group Undertakings Participating Interests | — | — | — | — | — | — | — | — | £6,760 | £6,760 | £6,760 | £6,760 | £6,760 | £6,760 | £6,760 | £6,760 |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | — | — | £24,828 | £17,048 | £8,839 | £623 | £47,662 | £38,130 | £28,184 | £17,380 |
| Bank Borrowings Overdrafts Unsecured | — | — | — | — | — | — | — | £32,179 | — | — | — | — | — | — | — | — |
| Called Up Share Capital | — | — | — | £100 | £100 | £100 | £102 | £102 | £102 | — | — | — | — | — | — | — |
| Called Up Share Capital Not Paid Not Expressed As Current Asset | — | — | £100 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Bank In Hand | £100 | £100 | — | £17,614 | £17,614 | £44,562 | £69,511 | £69,511 | £213,400 | — | — | — | — | — | — | — |
| Creditors Due After One Year | — | — | — | — | — | — | — | — | £33,093 | — | — | — | — | — | — | — |
| Creditors Due Within One Year | — | — | — | — | — | £33,081 | £91,099 | £256,959 | £180,359 | — | — | — | — | — | — | — |
| Creditors Due Within One Year Total Current Liabilities | — | — | — | £77,118 | £77,118 | — | — | — | — | — | — | — | — | — | — | — |
| Disposals Property Plant Equipment | — | — | — | — | — | — | — | — | — | — | £47,362 | — | — | — | — | £55,263 |
| Finished Goods Goods For Resale | — | — | — | — | — | — | — | — | — | £-61,496 | £-18,506 | — | £-35,690 | £-52,085 | £-77,385 | £-39,025 |
| Fixed Assets | — | — | — | £15,405 | £15,405 | £22,510 | £67,990 | £67,990 | £143,100 | £129,860 | £121,620 | — | £125,040 | £106,059 | £89,867 | £74,304 |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | — | — | — | £16,007 | £15,005 | — | £11,948 | £10,646 | £9,386 | £7,982 |
| Net Assets Liabilities Including Pension Asset Liability | £100 | £100 | £100 | £70 | £70 | £67,704 | £52,931 | £52,931 | £161,383 | — | — | — | — | — | — | — |
| Profit Loss Account Reserve | — | — | — | £-30 | £-30 | £67,604 | £52,829 | £52,829 | £161,281 | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | — | — | £3,945 | £4,610 | £121,620 | £8,840 | £7,510 | £6,384 | £5,427 | £74,304 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | — | — | £133,380 | £146,867 | £225,387 | £156,967 | £160,544 | £163,089 | £163,089 | £261,168 |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | — | — | — | — | — | — | £-23,064 | £-20,842 | — | £-23,758 | £-20,151 | £-17,075 | £-14,118 |
| Provisions For Liabilities Charges | — | — | — | — | — | £0 | £12,150 | £-12,150 | £-25,073 | — | — | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | — | — | — | — | — | — | — | £102 | £102 | — | — | — | — | — | — | — |
| Shareholder Funds | £100 | £100 | £100 | £70 | £70 | £67,704 | £52,931 | £52,931 | £161,383 | — | — | — | — | — | — | — |
| Stocks Inventory | — | — | — | £14,740 | £14,740 | £1,840 | £8,260 | £49,610 | £61,496 | — | — | — | — | — | — | — |
| Tangible Fixed Assets | — | — | — | £15,405 | £15,405 | £22,510 | £67,990 | £67,990 | £143,100 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | — | — | — | £16,654 | £4,906 | — | £51,111 | £92,438 | £12,301 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | — | — | — | £16,654 | £16,654 | £30,408 | £81,519 | £173,957 | £186,258 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | — | — | — | £1,249 | £3,925 | £7,898 | £13,529 | £30,857 | £56,398 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | — | — | — | — | — | — | £5,631 | £17,328 | £25,541 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charge For Period | — | — | — | £1,249 | £2,676 | — | — | — | — | — | — | — | — | — | — | — |
| Taxation Social Security Payable | — | — | — | — | — | — | — | — | £29,597 | £43,013 | £20,417 | £53,645 | £5,922 | £12,063 | £14,809 | £50,310 |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | — | — | — | £13,487 | £9,620 | — | £3,577 | £2,545 | — | £0 |
| Total Inventories | — | — | — | — | — | — | — | — | — | £18,506 | £39,600 | — | £52,085 | £77,385 | £39,025 | £15,700 |
| Trade Debtors Trade Receivables | — | — | — | — | — | — | — | — | £129,117 | £143,497 | £97,840 | £63,460 | £140,772 | £96,904 | £25,288 | £175,854 |