についてビジネス
ヘルププライバシー用語
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類

DURITE LIMITED

🇬🇧イギリス•Private Limited Company (Ltd.)•アクティブ

概要

国名🇬🇧イギリス
ステータスアクティブ
登録番号00373113
設立31/03/1942
目的自動車部品・付属品卸売業
住所Durite Works, Valley Road, Dovercourt, Essex, CO12 4RX
確認声明次の期限: —; 最後のメークアップ: —

法的地位

法的形式Private Limited Company (Ltd.)
ステータスアクティブ
登録日31/03/1942
登録機関Companies House
登録資本金£500,000

ソース: UK Companies House · 最終更新: 02/12/2025

タイムライン (11イベント)

31/12/2024

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2024

ドキュメントでファイルを見る

30/04/2024

就任 Brian Lynn Olsen (人)

Directorとして就任

31/03/1942

会社設立

法人設立日: 1942-03-31

ネットワーク

この図は接続が多くあります。をご利用ください。
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
ネットワーク深度

オーナーシップ

Persons with significant control

Safe Fleet Uk Limited

75–100% shares · 75–100% voting rights · Right to appoint directors

就任日: 31/03/2021

87.5%
Spring Bidco Limited

75–100% shares · 75–100% voting rights · Right to appoint directors

就任日: 06/04/2016 · 退任日: 31/03/2021

87.5%

Officers & directors

Brian Lynn Olsen

Director

就任日: 30/04/2024

—
Robert William Willing

Director

就任日: 13/02/2024

—
Steven James Powell

Director

就任日: 29/11/2022

—

オーナーシップ・タイムライン (3の変更)

31/03/2021

就任 Safe Fleet Uk Limited (会社)

owns or controls

31/03/2021

退任 Spring Bidco Limited (会社)

owns or controls

06/04/2016

就任 Spring Bidco Limited (会社)

owns or controls

株主一覧

名前持株議決権以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

実質的支配者

名前持株国以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

地理

本社

Durite Works

Valley Road

Dovercourt

Essex

CO12 4RX

財務

主な数値は年次決算提出資料より。

通貨を変換

2019

ターンオーバー: £16.4M

主な数字

ターンオーバー

2019£16,401,486
2020£168,412
2021£0
2022—
2023—
2024—

利益/(損失)

2019£3,616
2020£2,601,139
2021£3,524
2022£10,380
2023£2,373
2024£507

売上総利益

2019£5,912,347
2020£6,410,747
2021£6,348,698
2022—
2023—
2024—

営業利益

2019£3,804,237
2020£3,899,270
2021—
2022—
2023—
2024—

その他の収入

2019£2,271
2020£173,857
2021£0
2022£2,614
2023£150,747
2024£55,082

総資産

2019—
2020£1,881,248
2021£500,000
2022—
2023£20,618,703
2024£500,000

Net Assets Liabilities

2019—
2020£16,832,367
2021£10,056,249
2022—
2023£15,041,638
2024£20,618,703

Equity

2019—
2020£500,000
2021£500,000
2022—
2023£20,618,703
2024£500,000

Share Capital

2019—
2020—
2021—
2022—
2023—
2024£500,000

Current Assets

2019—
2020£21,399,299
2021£11,472,860
2022—
2023£15,962,619
2024£22,353,997

Net Current Assets Liabilities

2019—
2020£17,202,781
2021£8,812,166
2022—
2023£13,458,631
2024£18,950,667

Total Assets Less Current Liabilities

2019—
2020£18,403,558
2021£10,173,830
2022—
2023£15,211,714
2024£20,829,216

Cash Bank On Hand

2019—
2020£676,089
2021£1,569,520
2022—
2023£4,191,683
2024£3,397,600

Debtors

2019—
2020£15,969,617
2021£5,532,766
2022—
2023£5,200,038
2024£7,305,665

Other Debtors

2019—
2020—
2021—
2022—
2023£17,223
2024£0

Creditors

2019—
2020£4,196,518
2021£2,660,694
2022—
2023£2,503,988
2024£3,403,330

Trade Creditors Trade Payables

2019—
2020£678,367
2021£922,101
2022—
2023£546,240
2024£634,710

Amounts Owed To Group Undertakings

2019—
2020—
2021£0
2022—
2023£445,000
2024£556,205

Investments Fixed Assets

2019—
2020£6,339
2021£6,339
2022—
2023£6,339
2024£6,339

Number Shares Issued Fully Paid

2019—
20202,000,000
2021—
2022—
2023—
2024500,000

Par Value Share

2019—
2020£25
2021—
2022—
2023—
2024£1

Average Number Employees During Period

201976
202079
202182
202282
202383
202481

管理費

2019£1,412,074
2020£3,516,572
2021£1,695,131
2022£2,610,194
2023£2,912,159
2024£2,851,875

Accrued Liabilities Deferred Income

2019—
2020£642,949
2021£944,922
2022—
2023£651,228
2024£1,272,654

Accumulated Amortisation Impairment Intangible Assets

2019—
2020—
2021£295,800
2022—
2023£340,451
2024£440,686

Accumulated Depreciation Impairment Property Plant Equipment

2019—
2020£687,609
2021£572,435
2022—
2023£603,316
2024£718,643

Additions Other Than Through Business Combinations Intangible Assets

2019—
2020—
2021£76,446
2022—
2023£145,501
2024£87,425

Additions Other Than Through Business Combinations Property Plant Equipment

2019—
2020£121,062
2021£17,034
2022—
2023£155,002
2024£111,318

Amortisation Expense Intangible Assets

2019—
2020£0
2021£50,878
2022—
2023—
2024—

Amounts Owed By Group Undertakings

2019—
2020£11,827,524
2021£0
2022—
2023£65,510
2024—

Audit Fees Expenses

2019£24,550
2020£28,000
2021£29,250
2022£27,000
2023£36,500
2024£45,000

Bank Borrowings

2019—
2020£1,500,000
2021£3,000,000
2022—
2023—
2024—

Bank Borrowings Overdrafts

2019—
2020£1,500,000
2021£3,000,000
2022—
2023—
2024—

Banking Arrangements Classified As Cash Cash Equivalents

2019—
2020—
2021£-2,701,693
2022—
2023—
2024—

Bank Overdrafts

2019—
2020£2,146,761
2021£0
2022—
2023—
2024—

Cash Cash Equivalents Cash Flow Value

2019—
2020—
2021£760,478
2022—
2023—
2024—

Company Contributions To Defined Benefit Plans Directors

2019£20,750
2020£21,496
2021£2,610
2022—
2023—
2024—

Comprehensive Income Expense

2019£3,284,394
2020£-10,779,213
2021£3,880,149
2022—
2023—
2024—

Corporation Tax Payable

2019—
2020£326,081
2021£37,309
2022—
2023—
2024—

Corporation Tax Recoverable

2019—
2020—
2021£0
2022—
2023£284,800
2024£430,268

Cost Sales

2019£10,489,139
2020£12,736,018
2021£10,208,325
2022£13,612,013
2023£15,068,413
2024£18,826,391

Current Asset Investments

2019—
2020—
2021—
2022—
2023£0
2024£4,900,673

Current Tax For Period

2019—
2020£684,665
2021£380,234
2022—
2023£644,583
2024£913,306

Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period

2019£3,847
2020—
2021—
2022—
2023£0
2024£46,211

Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences

2019£1,726
2020£39,476
2021£-38,150
2022£-25,155
2023£40,437
2024£57,487

Depreciation Expense Property Plant Equipment

2019—
2020£130,442
2021£56,798
2022—
2023—
2024—

Depreciation Impairment Expense Property Plant Equipment

2019—
2020£114,530
2021£130,442
2022—
2023—
2024—

Derivative Liabilities

2019—
2020£1,148
2021£48,689
2022—
2023—
2024—

Director Remuneration

2019—
2020£506,239
2021£187,381
2022£253,277
2023£201,548
2024£288,798

Director Remuneration Benefits Including Payments To Third Parties

2019£519,064
2020£527,735
2021£189,991
2022£264,407
2023£220,048
2024£308,696

Distribution Costs

2019£696,036
2020£697,836
2021£625,490
2022£931,409
2023£1,061,952
2024£1,253,935

Dividends Paid

2019—
2020£1,000,000
2021£1,670,000
2022—
2023£15,838
2024£13,269,957

Dividends Paid Classified As Financing Activities

2019—
2020£-1,000,000
2021£0
2022—
2023—
2024—

Dividends Paid On Shares Interim

2019—
2020£0
2021£1,670,000
2022£1,868,151
2023£15,838
2024£13,269,957

Equity Settled Share-based Payments Increase Decrease In Equity

2019—
2020£1,881,248
2021£1,881,248
2022—
2023—
2024—

Finished Goods Goods For Resale

2019—
2020£3,572,052
2021£2,339,593
2022—
2023£4,673,353
2024£4,747,137

Fixed Assets

2019—
2020£1,200,777
2021£1,361,664
2022—
2023£1,753,083
2024£1,878,549

Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss

2019—
2020—
2021£-886,379
2022—
2023—
2024—

Further Item Tax Increase Decrease Component Adjusting Items

2019—
2020£3,420
2021£15,686
2022—
2023£0
2024£-26,370

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2019—
2020£130,858
2021£74,370
2022—
2023£113,094
2024£159,885

Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss

2019£69,845
2020£-26,630
2021£-140,872
2022£-58,519
2023£-212,631
2024£-109,440

Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income

2019£160,000
2020£0
2021£463,200
2022—
2023—
2024—

Government Grant Income

2019—
2020£173,857
2021£0
2022—
2023—
2024—

Gross Profit Loss

2019£5,912,347
2020£6,410,747
2021£6,348,698
2022—
2023—
2024—

Impairment Loss Reversal On Investments

2019£-77,512
2020£106,826
2021£-37,390
2022—
2023—
2024—

Income Taxes Paid Refund Classified As Operating Activities

2019—
2020£-695,954
2021£-690,000
2022—
2023—
2024—

Income Tax Expense Credit On Components Other Comprehensive Income

2019£-59,680
2020£0
2021£115,800
2022—
2023—
2024—

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2019—
2020£-2,231,150
2021£-809,042
2022—
2023—
2024—

Increase Decrease In Current Tax From Adjustment For Prior Periods

2019£2,748
2020£0
2021£-22,749
2022£-3,629
2023£-3,629
2024£-3,628

Increase From Amortisation Charge For Year Intangible Assets

2019—
2020—
2021£50,878
2022—
2023£86,259
2024£100,235

Increase From Depreciation Charge For Year Property Plant Equipment

2019—
2020£114,530
2021£56,798
2022—
2023£84,604
2024£115,327

Intangible Assets

2019—
2020—
2021£0
2022—
2023£217,313
2024£276,555

Intangible Assets Gross Cost

2019—
2020—
2021£506,212
2022—
2023£617,006
2024£704,431

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2019£130,167
2020£65,832
2021£0
2022—
2023—
2024—

Interest Payable Similar Charges Finance Costs

2019£130,167
2020£114,420
2021£65,832
2022—
2023—
2024—

Interest Received Classified As Investing Activities

2019—
2020£-1,574
2021£-1,384
2022—
2023—
2024—

Investments

2019—
2020£6,339
2021£6,339
2022—
2023£0
2024£4,900,673

Net Cash Flows From Used In Financing Activities

2019—
2020£-500,000
2021£3,000,000
2022—
2023—
2024—

Net Cash Flows From Used In Investing Activities

2019—
2020£119,488
2021£283,413
2022—
2023—
2024—

Net Cash Flows From Used In Operating Activities

2019—
2020£-1,850,638
2021£-4,092,455
2022—
2023—
2024—

Net Cash Generated From Operations

2019—
2020£-2,661,012
2021£-4,848,287
2022—
2023—
2024—

Net Finance Income Costs

2019—
2020£1,574
2021£1,384
2022—
2023—
2024—

Net Interest Paid Received Classified As Operating Activities

2019—
2020£-114,420
2021£-65,832
2022—
2023—
2024—

Number Equity Instruments Granted Share-based Payment Arrangement

2019—
2020200
20210
2022—
2023—
2024—

Number Equity Instruments Outstanding Share-based Payment Arrangement

2019—
2020—
20215,486
2022—
2023—
2024—

Operating Profit Loss

2019£3,804,237
2020£3,899,270
2021—
2022—
2023—
2024—

Other Comprehensive Income Expense Before Tax

2019£219,680
2020—
2021—
2022—
2023—
2024—

Other Disposals Decrease In Amortisation Impairment Intangible Assets

2019—
2020—
2021—
2022—
2023£116,330
2024—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2019—
2020£194,245
2021£292
2022—
2023£46,625
2024—

Other Disposals Intangible Assets

2019—
2020—
2021—
2022—
2023£116,330
2024—

Other Disposals Property Plant Equipment

2019—
2020£194,245
2021£1,392
2022—
2023£50,799
2024—

Other Interest Income

2019£2,271
2020£1,384
2021£636
2022£2,614
2023£150,747
2024£55,082

Other Interest Receivable Similar Income Finance Income

2019£2,271
2020£1,574
2021—
2022£2,614
2023£150,747
2024£55,082

Other Operating Income Format1

2019—
2020£173,857
2021£0
2022—
2023—
2024—

Other Taxation Social Security Payable

2019—
2020£401,212
2021£707,673
2022—
2023£861,520
2024£939,761

Pension Other Post-employment Benefit Costs Other Pension Costs

2019£74,465
2020£92,324
2021£63,692
2022£82,170
2023£94,308
2024£148,867

Prepayments Accrued Income

2019—
2020£34,898
2021£40,277
2022—
2023£75,838
2024£149,971

Profit Loss On Ordinary Activities Before Tax

2019£3,753,853
2020£-10,359,503
2021£4,066,103
2022£5,262,819
2023£6,543,017
2024£8,988,188

Property Plant Equipment

2019—
2020£1,194,438
2021£1,355,325
2022—
2023£1,529,431
2024£1,595,655

Property Plant Equipment Gross Cost

2019—
2020£1,888,579
2021£2,165,252
2022—
2023£2,198,971
2024£2,310,289

Provisions For Liabilities Balance Sheet Subtotal

2019—
2020£71,191
2021—
2022—
2023—
2024—

Purchase Property Plant Equipment

2019—
2020£-121,062
2021£-284,797
2022—
2023—
2024—

Raw Materials Consumables

2019—
2020£1,181,541
2021£2,030,981
2022—
2023—
2024—

Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment

2019—
2020—
2021£-57,200
2022—
2023—
2024—

Share-based Payment Expense Cash Settled

2019—
2020£1,881,248
2021£0
2022—
2023—
2024—

Social Security Costs

2019£234,758
2020£289,874
2021£228,598
2022—
2023—
2024—

Staff Costs Employee Benefits Expense

2019£2,705,623
2020£4,972,911
2021£2,459,842
2022£3,192,333
2023£3,366,266
2024£3,559,083

Taxation Including Deferred Taxation Balance Sheet Subtotal

2019—
2020£71,191
2021£117,581
2022—
2023£170,076
2024£210,513

Tax Decrease Increase From Effect Revenue Exempt From Taxation

2019—
2020£168,412
2021£0
2022—
2023—
2024—

Tax Expense Credit Applicable Tax Rate

2019—
2020£713,232
2021£-1,968,306
2022—
2023£999,936
2024£1,538,918

Tax Increase Decrease Arising From Group Relief Tax Reconciliation

2019£-37,974
2020£-14,031
2021£-202,933
2022£-384,488
2023£-574,896
2024£-461,021

Tax Increase Decrease From Effect Capital Allowances Depreciation

2019—
2020£-46,366
2021£-2,965
2022£-1,032
2023£0
2024—

Tax Increase Decrease From Effect Different Tax Rates On Some Earnings

2019£250
2020£0
2021£19,064
2022—
2023—
2024—

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2019£3,616
2020£2,601,139
2021£3,524
2022£10,380
2023£2,373
2024£507

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2019£689,139
2020£419,710
2021£533,354
2022£619,428
2023£950,114
2024£1,836,859

Total Borrowings

2019—
2020£1,500,000
2021£3,000,000
2022—
2023—
2024—

Total Current Tax Expense Credit

2019£687,413
2020£716,948
2021—
2022£644,583
2023£909,677
2024£1,779,372

Total Increase Decrease From Revaluations Property Plant Equipment

2019—
2020—
2021£406,000
2022—
2023—
2024—

Total Inventories

2019—
2020£4,753,593
2021£4,370,574
2022—
2023—
2024—

Total Operating Lease Payments

2019£49,136
2020£60,466
2021£47,986
2022—
2023—
2024—

Trade Debtors Trade Receivables

2019—
2020£4,107,195
2021£5,492,489
2022—
2023£4,756,667
2024£6,725,426

Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets

2019—
2020—
2021£-429,766
2022—
2023—
2024—

Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment

2019—
2020—
2021£429,766
2022—
2023—
2024—

Transfers To From Retained Earnings Increase Decrease In Equity

2019—
2020£20,360
2021£14,970
2022—
2023£27,400
2024£-38,275

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets

2019—
2020—
2021£-244,922
2022—
2023—
2024—

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment

2019—
2020—
2021£244,922
2022—
2023—
2024—

Turnover Revenue

2019£16,401,486
2020£19,146,765
2021£16,557,023
2022—
2023—
2024—

Wages Salaries

2019£2,396,400
2020£4,590,713
2021£2,167,552
2022£2,816,785
2023£2,971,576
2024£3,103,632

Weighted Average Exercise Price Equity Instruments Exercised Share-based Payment Arrangement

2019—
2020£0
2021£3
2022—
2023—
2024—

Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement

2019—
2020£20
2021£0
2022—
2023—
2024—

Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement

2019—
2020—
2021£3
2022—
2023—
2024—
メートル201920202021202220232024
ターンオーバー£16,401,486£168,412£0———
利益/(損失)£3,616£2,601,139£3,524£10,380£2,373£507
売上総利益£5,912,347£6,410,747£6,348,698———
営業利益£3,804,237£3,899,270————
その他の収入£2,271£173,857£0£2,614£150,747£55,082
総資産—£1,881,248£500,000—£20,618,703£500,000
Net Assets Liabilities—£16,832,367£10,056,249—£15,041,638£20,618,703
Equity—£500,000£500,000—£20,618,703£500,000
Share Capital—————£500,000
Current Assets—£21,399,299£11,472,860—£15,962,619£22,353,997
Net Current Assets Liabilities—£17,202,781£8,812,166—£13,458,631£18,950,667
Total Assets Less Current Liabilities—£18,403,558£10,173,830—£15,211,714£20,829,216
Cash Bank On Hand—£676,089£1,569,520—£4,191,683£3,397,600
Debtors—£15,969,617£5,532,766—£5,200,038£7,305,665
Other Debtors————£17,223£0
Creditors—£4,196,518£2,660,694—£2,503,988£3,403,330
Trade Creditors Trade Payables—£678,367£922,101—£546,240£634,710
Amounts Owed To Group Undertakings——£0—£445,000£556,205
Investments Fixed Assets—£6,339£6,339—£6,339£6,339
Number Shares Issued Fully Paid—2,000,000———500,000
Par Value Share—£25———£1
Average Number Employees During Period767982828381
管理費£1,412,074£3,516,572£1,695,131£2,610,194£2,912,159£2,851,875
Accrued Liabilities Deferred Income—£642,949£944,922—£651,228£1,272,654
Accumulated Amortisation Impairment Intangible Assets——£295,800—£340,451£440,686
Accumulated Depreciation Impairment Property Plant Equipment—£687,609£572,435—£603,316£718,643
Additions Other Than Through Business Combinations Intangible Assets——£76,446—£145,501£87,425
Additions Other Than Through Business Combinations Property Plant Equipment—£121,062£17,034—£155,002£111,318
Amortisation Expense Intangible Assets—£0£50,878———
Amounts Owed By Group Undertakings—£11,827,524£0—£65,510—
Audit Fees Expenses£24,550£28,000£29,250£27,000£36,500£45,000
Bank Borrowings—£1,500,000£3,000,000———
Bank Borrowings Overdrafts—£1,500,000£3,000,000———
Banking Arrangements Classified As Cash Cash Equivalents——£-2,701,693———
Bank Overdrafts—£2,146,761£0———
Cash Cash Equivalents Cash Flow Value——£760,478———
Company Contributions To Defined Benefit Plans Directors£20,750£21,496£2,610———
Comprehensive Income Expense£3,284,394£-10,779,213£3,880,149———
Corporation Tax Payable—£326,081£37,309———
Corporation Tax Recoverable——£0—£284,800£430,268
Cost Sales£10,489,139£12,736,018£10,208,325£13,612,013£15,068,413£18,826,391
Current Asset Investments————£0£4,900,673
Current Tax For Period—£684,665£380,234—£644,583£913,306
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period£3,847———£0£46,211
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences£1,726£39,476£-38,150£-25,155£40,437£57,487
Depreciation Expense Property Plant Equipment—£130,442£56,798———
Depreciation Impairment Expense Property Plant Equipment—£114,530£130,442———
Derivative Liabilities—£1,148£48,689———
Director Remuneration—£506,239£187,381£253,277£201,548£288,798
Director Remuneration Benefits Including Payments To Third Parties£519,064£527,735£189,991£264,407£220,048£308,696
Distribution Costs£696,036£697,836£625,490£931,409£1,061,952£1,253,935
Dividends Paid—£1,000,000£1,670,000—£15,838£13,269,957
Dividends Paid Classified As Financing Activities—£-1,000,000£0———
Dividends Paid On Shares Interim—£0£1,670,000£1,868,151£15,838£13,269,957
Equity Settled Share-based Payments Increase Decrease In Equity—£1,881,248£1,881,248———
Finished Goods Goods For Resale—£3,572,052£2,339,593—£4,673,353£4,747,137
Fixed Assets—£1,200,777£1,361,664—£1,753,083£1,878,549
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss——£-886,379———
Further Item Tax Increase Decrease Component Adjusting Items—£3,420£15,686—£0£-26,370
Future Minimum Lease Payments Under Non-cancellable Operating Leases—£130,858£74,370—£113,094£159,885
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss£69,845£-26,630£-140,872£-58,519£-212,631£-109,440
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income£160,000£0£463,200———
Government Grant Income—£173,857£0———
Gross Profit Loss£5,912,347£6,410,747£6,348,698———
Impairment Loss Reversal On Investments£-77,512£106,826£-37,390———
Income Taxes Paid Refund Classified As Operating Activities—£-695,954£-690,000———
Income Tax Expense Credit On Components Other Comprehensive Income£-59,680£0£115,800———
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation—£-2,231,150£-809,042———
Increase Decrease In Current Tax From Adjustment For Prior Periods£2,748£0£-22,749£-3,629£-3,629£-3,628
Increase From Amortisation Charge For Year Intangible Assets——£50,878—£86,259£100,235
Increase From Depreciation Charge For Year Property Plant Equipment—£114,530£56,798—£84,604£115,327
Intangible Assets——£0—£217,313£276,555
Intangible Assets Gross Cost——£506,212—£617,006£704,431
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings£130,167£65,832£0———
Interest Payable Similar Charges Finance Costs£130,167£114,420£65,832———
Interest Received Classified As Investing Activities—£-1,574£-1,384———
Investments—£6,339£6,339—£0£4,900,673
Net Cash Flows From Used In Financing Activities—£-500,000£3,000,000———
Net Cash Flows From Used In Investing Activities—£119,488£283,413———
Net Cash Flows From Used In Operating Activities—£-1,850,638£-4,092,455———
Net Cash Generated From Operations—£-2,661,012£-4,848,287———
Net Finance Income Costs—£1,574£1,384———
Net Interest Paid Received Classified As Operating Activities—£-114,420£-65,832———
Number Equity Instruments Granted Share-based Payment Arrangement—2000———
Number Equity Instruments Outstanding Share-based Payment Arrangement——5,486———
Operating Profit Loss£3,804,237£3,899,270————
Other Comprehensive Income Expense Before Tax£219,680—————
Other Disposals Decrease In Amortisation Impairment Intangible Assets————£116,330—
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment—£194,245£292—£46,625—
Other Disposals Intangible Assets————£116,330—
Other Disposals Property Plant Equipment—£194,245£1,392—£50,799—
Other Interest Income£2,271£1,384£636£2,614£150,747£55,082
Other Interest Receivable Similar Income Finance Income£2,271£1,574—£2,614£150,747£55,082
Other Operating Income Format1—£173,857£0———
Other Taxation Social Security Payable—£401,212£707,673—£861,520£939,761
Pension Other Post-employment Benefit Costs Other Pension Costs£74,465£92,324£63,692£82,170£94,308£148,867
Prepayments Accrued Income—£34,898£40,277—£75,838£149,971
Profit Loss On Ordinary Activities Before Tax£3,753,853£-10,359,503£4,066,103£5,262,819£6,543,017£8,988,188
Property Plant Equipment—£1,194,438£1,355,325—£1,529,431£1,595,655
Property Plant Equipment Gross Cost—£1,888,579£2,165,252—£2,198,971£2,310,289
Provisions For Liabilities Balance Sheet Subtotal—£71,191————
Purchase Property Plant Equipment—£-121,062£-284,797———
Raw Materials Consumables—£1,181,541£2,030,981———
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment——£-57,200———
Share-based Payment Expense Cash Settled—£1,881,248£0———
Social Security Costs£234,758£289,874£228,598———
Staff Costs Employee Benefits Expense£2,705,623£4,972,911£2,459,842£3,192,333£3,366,266£3,559,083
Taxation Including Deferred Taxation Balance Sheet Subtotal—£71,191£117,581—£170,076£210,513
Tax Decrease Increase From Effect Revenue Exempt From Taxation—£168,412£0———
Tax Expense Credit Applicable Tax Rate—£713,232£-1,968,306—£999,936£1,538,918
Tax Increase Decrease Arising From Group Relief Tax Reconciliation£-37,974£-14,031£-202,933£-384,488£-574,896£-461,021
Tax Increase Decrease From Effect Capital Allowances Depreciation—£-46,366£-2,965£-1,032£0—
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings£250£0£19,064———
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss£3,616£2,601,139£3,524£10,380£2,373£507
Tax Tax Credit On Profit Or Loss On Ordinary Activities£689,139£419,710£533,354£619,428£950,114£1,836,859
Total Borrowings—£1,500,000£3,000,000———
Total Current Tax Expense Credit£687,413£716,948—£644,583£909,677£1,779,372
Total Increase Decrease From Revaluations Property Plant Equipment——£406,000———
Total Inventories—£4,753,593£4,370,574———
Total Operating Lease Payments£49,136£60,466£47,986———
Trade Debtors Trade Receivables—£4,107,195£5,492,489—£4,756,667£6,725,426
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets——£-429,766———
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment——£429,766———
Transfers To From Retained Earnings Increase Decrease In Equity—£20,360£14,970—£27,400£-38,275
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets——£-244,922———
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment——£244,922———
Turnover Revenue£16,401,486£19,146,765£16,557,023———
Wages Salaries£2,396,400£4,590,713£2,167,552£2,816,785£2,971,576£3,103,632
Weighted Average Exercise Price Equity Instruments Exercised Share-based Payment Arrangement—£0£3———
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement—£20£0———
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement——£3———

書類

ドキュメントAI

近日公開

Companexia Document AI

提出書類や抄本について質問できます。AIが文書を読み、文脈に沿って回答します(近日公開)。

Annual Accounts

会計期間終了日: 31/12/2024

ファイルされた31/12/2024

表示

Annual Accounts

会計期間終了日: 31/12/2023

ファイルされた31/12/2023

表示

Annual Accounts

会計期間終了日: 31/12/2021

ファイルされた31/12/2021

表示

Annual Accounts

会計期間終了日: 31/03/2021

ファイルされた31/03/2021

表示

Annual Accounts

会計期間終了日: 31/03/2020

ファイルされた31/03/2020

表示

他の企業・人物を閲覧

🇮🇪ATLAS RECRUITMENT LIMITED🇮🇪IME ENERGY SERVICES LIMITED🇮🇪TÚS GO DEIREADH TEORANTA🇮🇳Mr Satish Singh🇧🇪Eddy ChignesseWILLIAM KISSNER
純利益率(2020)純利益率
1,544.5%
営業利益率(2020)営業利益率
2,315.3%
売上高 前年比(2020 vs 2021)売上高 前年比
-100%
負債/自己資本(2020)負債/自己資本
2.76×
損益 前年比(2023 vs 2024)損益 前年比
-78.6%

財務健全性

決算書から算出した比率です。データがない、または意味をなさない場合は表示しません。

マージン

粗利益率(2019)
36%
営業利益率(2019)
23.2%
販管費率(売上比)(2019)
8.6%
純利益率(2020)
1,544.5%
粗利益率(2020)
3,806.6%
営業利益率(2020)
2,315.3%
販管費率(売上比)(2020)
2,088.1%
  1. –
  2. –
  3. –DURITE LIMITED

成長

売上高 前年比(2019 vs 2020)
-99%
損益 前年比(2019 vs 2020)
+71,834.2%
売上高 前年比(2020 vs 2021)
-100%
損益 前年比(2020 vs 2021)
-99.9%
総資産 前年比(2020 vs 2021)
-73.4%
流動純資産 前年比(2020 vs 2021)
-48.8%
損益 前年比(2021 vs 2022)
+194.6%
損益 前年比(2022 vs 2023)
-77.1%
損益 前年比(2023 vs 2024)
-78.6%
総資産 前年比(2023 vs 2024)
-97.6%
流動純資産 前年比(2023 vs 2024)
+40.8%
損益 CAGR(2019–2024)
-32.5%

効率・収益性

従業員一人当たり売上高(2019)
£215,809
従業員一人当たり損益(2019)
£48
総資産回転率(2020)
0.09×
ROA(当期純利益)(2020)
138.3%
ROA(営業利益)(2020)
207.3%
従業員一人当たり売上高(2020)
£2,132
従業員一人当たり損益(2020)
£32,926
ROA(当期純利益)(2021)
0.7%
従業員一人当たり損益(2021)
£43
従業員一人当たり損益(2022)
£127
従業員一人当たり損益(2023)
£29
ROA(当期純利益)(2024)
0.1%
従業員一人当たり損益(2024)
£6

運転資本・流動性

流動純資産(2020)
£17,202,781
流動純資産(2021)
£8,812,166
流動純資産(2023)
£13,458,631
流動純資産(2024)
£18,950,667

売掛・買掛

売上債権回転期間(日)(2020)
34,611日
仕入債務回転期間(売上高ベース)(2020)
1,470日

資本構成

自己資本比率(2020)
26.6%
負債/総資産(2020)
73.4%
負債/自己資本(2020)
2.76×
自己資本比率(2021)
100%
自己資本比率(2023)
100%
自己資本比率(2024)
100%

品質・内訳

営業利益/粗利益(2019)
64.3%
その他収益率(2020)
103.2%
営業利益/粗利益(2020)
60.8%
ホーム
イギリス
Dovercourt