| 利益/(損失) | £13,524 | £-21,408 | £-61,342 | £-56,802 | £-73,390 | £-41,450 | £-21,831 | £-21,832 | — | — | — | £13,868 | £56,814 |
| 総資産 | £13,624 | £-21,308 | £-61,242 | £-56,702 | £-73,290 | £-41,350 | £-21,731 | £-21,732 | £-13,315 | £12,361 | £7,882 | £10,554 | £77,236 |
| Net Assets Liabilities | — | — | — | — | — | — | — | — | £-13,315 | £12,361 | £7,882 | £10,554 | £22,422 |
| Equity | — | — | — | — | — | — | — | — | £-13,315 | £12,361 | £7,882 | £10,554 | £77,236 |
| Current Assets | £846,406 | £910,802 | £976,793 | £982,094 | £964,651 | £993,109 | £1,027,881 | £1,027,881 | £1,026,803 | £554,095 | £721,555 | £738,822 | £1,163,449 |
| Net Current Assets Liabilities | £597,302 | £646,071 | £727,809 | £735,636 | £721,648 | £754,009 | £769,233 | £769,232 | £770,648 | £304,878 | £541,324 | £546,716 | £597,343 |
| Total Assets Less Current Liabilities | £647,831 | £676,937 | £744,522 | £749,062 | £732,474 | £764,414 | £784,033 | £784,032 | £792,449 | £344,125 | £570,547 | £525,576 | £611,505 |
| Cash Bank On Hand | — | — | — | — | — | — | — | — | £6,388 | £59,642 | £3,716 | £1,870 | £6,849 |
| Debtors | £13,825 | £5,849 | £7,517 | £7,730 | £473 | £32,210 | £45,536 | £45,536 | £33,415 | £10,953 | £2,839 | £762 | £16,600 |
| Other Debtors | — | — | — | — | — | — | — | — | £1,186 | £411 | £0 | £752 | £11,398 |
| Creditors | — | — | — | — | — | — | — | — | £256,155 | £126,000 | £349,429 | £511,866 | £577,472 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | — | — | £24,007 | £10,068 | £0 | £4,170 | £7,607 |
| Other Creditors | — | — | — | — | — | — | — | — | £181,670 | £172,009 | £127,838 | £146,015 | £20,895 |
| Investments Fixed Assets | — | — | — | — | — | — | — | £50 | £15,300 | £15,300 | £9,300 | £-37,750 | £-46,950 |
| Investments In Group Undertakings Participating Interests | — | — | — | — | — | — | — | — | — | — | — | — | £50 |
| Number Shares Allotted | — | — | — | — | — | — | — | 100 | — | — | — | — | — |
| Par Value Share | — | — | — | — | — | — | — | £1 | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | £21,001 | £25,025 | £28,338 | £33,870 | £44,848 |
| Amounts Owed By Associates | — | — | — | — | — | — | — | — | £32,229 | £10,542 | £2,839 | £10 | — |
| Amount Specific Advance Or Credit Directors | — | — | — | — | — | — | — | — | — | £169,418 | £125,338 | £139,390 | — |
| Amount Specific Advance Or Credit Made In Period Directors | — | — | — | — | — | — | — | — | — | £20,196 | £68,348 | £56,128 | — |
| Amount Specific Advance Or Credit Repaid In Period Directors | — | — | — | — | — | — | — | — | — | £12,253 | £24,268 | £70,180 | — |
| Bank Borrowings | — | — | — | — | — | — | — | — | — | £0 | £555,193 | £509,077 | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | — | — | £600,000 | £126,000 | £13,000 | £509,077 | £556,577 |
| Called Up Share Capital | £100 | £100 | £100 | £100 | £100 | £100 | £100 | £100 | — | — | — | — | — |
| Cash Bank In Hand | £2,581 | £4,953 | £9,276 | £14,364 | £4,178 | £899 | £22,345 | £22,345 | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | — | — | — | — | — | — | — | £2,479 |
| Creditors Due After One Year | — | — | £805,764 | £805,764 | £805,764 | £805,764 | £805,764 | £805,764 | — | — | — | — | — |
| Creditors Due After One Year Total Noncurrent Liabilities | £628,635 | £693,610 | £761,140 | — | — | — | — | — | — | — | — | — | — |
| Creditors Due Within One Year | — | — | £248,984 | £246,458 | £243,003 | £239,100 | £258,648 | £258,649 | — | — | — | — | — |
| Creditors Due Within One Year Total Current Liabilities | £249,104 | £264,731 | £242,448 | — | — | — | — | — | — | — | — | — | — |
| Deferred Tax Asset Debtors | — | — | — | — | — | — | — | — | — | — | — | — | £5,202 |
| Dividends Paid | — | — | — | — | — | — | — | — | — | — | — | — | £2,000 |
| Finance Lease Liabilities Present Value Total | — | — | — | — | — | — | — | — | £14,586 | £0 | £3,687 | £2,789 | — |
| Fixed Assets | £50,529 | £30,866 | £16,713 | £13,426 | £10,826 | £10,405 | £14,800 | £14,800 | £21,801 | £39,247 | £29,223 | £-21,140 | £14,162 |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | — | — | £4,906 | £4,024 | £3,313 | £5,532 | £10,978 |
| Investments | — | — | — | — | — | — | — | — | £15,300 | £15,300 | £9,300 | £-37,750 | £-46,950 |
| Investments In Associates | — | — | — | — | — | — | — | — | £50 | £50 | £50 | £50 | — |
| Investments In Associates Joint Ventures Participating Interests | — | — | — | — | — | — | — | — | £50 | £50 | £50 | £50 | — |
| Loans To Associates Joint Ventures Participating Interests | — | — | — | — | — | — | — | — | £15,250 | £15,250 | £9,250 | £-37,800 | — |
| Loans To Group Undertakings Participating Interests | — | — | — | — | — | — | — | — | — | — | — | — | £-47,000 |
| Loans To Joint Ventures | — | — | — | — | — | — | — | — | £15,250 | £9,250 | £-37,800 | £-47,000 | — |
| Net Assets Liabilities Including Pension Asset Liability | £13,624 | £-21,308 | £-61,242 | £-56,702 | £-73,290 | £-41,350 | £-21,731 | £-21,732 | — | — | — | — | — |
| Other Taxation Social Security Payable | — | — | — | — | — | — | — | — | £35,705 | £38,165 | £31,511 | £30,201 | £26,888 |
| Profit Loss Account Reserve | £13,524 | £-21,408 | £-61,342 | £-56,802 | £-73,390 | £-41,450 | £-21,831 | £-21,832 | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | — | — | £6,501 | £23,947 | £19,923 | £16,610 | £61,112 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | — | — | £44,948 | £44,948 | £44,948 | £94,982 | £94,982 |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | — | — | — | — | — | — | £0 | £3,785 | £3,156 | £11,611 |
| Provisions For Liabilities Charges | £5,572 | £4,635 | £4,635 | — | — | — | — | — | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | — | — | — | — | — | — | — | £100 | — | — | — | — | — |
| Shareholder Funds | £13,624 | £-21,308 | £-61,242 | £-56,702 | £-73,290 | £-41,350 | £-21,731 | £-21,732 | — | — | — | — | — |
| Stocks Inventory | £830,000 | £900,000 | £960,000 | £960,000 | £960,000 | £960,000 | £960,000 | £960,000 | — | — | — | — | — |
| Tangible Fixed Assets | £50,529 | £30,866 | £16,713 | £13,426 | £10,826 | £10,405 | £14,800 | £14,800 | — | — | — | — | — |
| Tangible Fixed Assets Additions | — | £275 | £6,085 | £0 | £0 | £8,900 | £9,000 | £232 | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £99,789 | £79,227 | £52,037 | £52,037 | £52,037 | £23,516 | £32,516 | £23,848 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £48,361 | £54,252 | £35,324 | £38,611 | £41,211 | £13,111 | £17,716 | £17,347 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | — | — | — | £3,288 | £2,599 | £3,082 | £4,605 | £3,525 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charge For Period | £7,432 | £5,891 | £4,173 | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Decrease Increase On Disposals | — | — | — | £0 | £0 | £31,181 | £0 | £3,894 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Disposals | £-8,331 | — | £-23,101 | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Disposals | £-20,563 | — | £-33,550 | £0 | £0 | £37,421 | £0 | £8,900 | — | — | — | — | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | — | — | £21,100 | — | — | £50,034 | — |
| Total Borrowings | — | — | — | — | — | — | — | — | — | £0 | £579,762 | £521,834 | — |
| Total Inventories | — | — | — | — | — | — | — | — | £987,000 | £483,500 | £715,000 | £736,190 | — |