についてビジネス
ヘルププライバシー用語
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類

HADDEN CONSTRUCTION LIMITED

🇬🇧イギリス•Private Limited Company (Ltd.)•その他
純利益率(2022)純利益率
0.2%
営業利益率(2022)営業利益率
2.3%
売上高 前年比(2021 vs 2022)売上高 前年比
+33.5%

概要

国名🇬🇧イギリス
ステータスその他
登録番号SC141875
設立21/12/1992
目的建築プロジェクトの開発; 商業ビルの建設; 国内建築物の建設
住所C/O Alvarez & Marsal Europe Llp Sutherland House, 149 St. Vincent St, Glasgow, G2 5NW
確認声明次の期限: —; 最後のメークアップ: —

法的地位

法的形式Private Limited Company (Ltd.)
ステータスその他
登録日21/12/1992
登録機関Companies House
登録資本金—

ソース: UK Companies House · 最終更新: 02/12/2025

タイムライン (10イベント)

01/10/2024

住所更新

C/O Alvarez & Marsal Europe Llp Sutherland House, 149 St. Vincent St, Glasgow, G2 5NW

01/10/2024

ステータス変更

active → in administration

21/12/1992

会社設立

法人設立日: 1992-12-21

ネットワーク

この図は接続が多くあります。をご利用ください。
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
ネットワーク深度

オーナーシップ

Persons with significant control

Unknown

50–75% shares · 50–75% voting rights · Right to appoint directors

就任日: 19/12/2023

62.5%
Scott Nicholas Hadden

25–50% shares · 25–50% voting rights

就任日: 06/04/2016

37.5%
Ronald Mcdonald Horne

25–50% shares

就任日: 06/04/2016 · 退任日: 04/10/2018

37.5%

オーナーシップ・タイムライン (4の変更)

19/12/2023

就任 Unknown Owner (会社)

owns or controls

04/10/2018

退任 Ronald Mcdonald Horne (人)

重要な支配権を持つ者

06/04/2016

就任 Ronald Mcdonald Horne (人)

重要な支配権を持つ者

株主一覧

名前持株議決権以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

実質的支配者

名前持株国以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

地理

本社

C/O Alvarez & Marsal Europe Llp Sutherland House

149 St. Vincent St

Glasgow

G2 5NW

財務

主な数値は年次決算提出資料より。

通貨を変換

2016

ターンオーバー: £22.4M

主な数字

ターンオーバー

2016£22,377,149
2017£19,394,184
2018£29,196,735
2019£21,845,866
2020£28,956,713
2021£24,223,562
2022£32,344,399
2023—

利益/(損失)

2016£167,794
2017£108,001
2018£164,782
2019£20,724
2020£37,970
2021£-223,506
2022£77,537
2023£30,030

売上総利益

2016£2,805,602
2017£2,850,138
2018£3,598,628
2019£3,340,099
2020£3,727,369
2021£1,229,856
2022£4,185,952
2023—

営業利益

2016£786,481
2017£581,243
2018£929,197
2019£125,056
2020£288,225
2021£-1,664,867
2022£744,984
2023—

その他の収入

2016£30,293
2017£24,769
2018£22,386
2019£25,935
2020£25,149
2021£22,908
2022£925
2023£892

総資産

2016—
2017£3,203,366
2018£64,440
2019£-10,000
2020£4,170,844
2021£2,715,664
2022£3,281,946
2023£3,512,419

Net Assets Liabilities

2016—
2017£2,912,205
2018£3,203,366
2019£3,821,535
2020£3,926,466
2021£4,170,844
2022£2,715,664
2023£3,281,946

Equity

2016—
2017£3,203,366
2018£3,821,535
2019£3,926,466
2020£4,170,844
2021£2,715,664
2022£3,281,946
2023£3,512,419

Current Assets

2016—
2017£6,254,575
2018£5,682,669
2019£7,153,488
2020£5,845,391
2021£7,785,108
2022£9,541,526
2023£9,626,417

Net Current Assets Liabilities

2016—
2017£1,414,706
2018£1,681,502
2019£1,735,199
2020£1,843,121
2021£1,888,489
2022£3,183,093
2023£3,388,180

Total Assets Less Current Liabilities

2016—
2017£3,628,248
2018£3,857,860
2019£4,388,796
2020£4,409,337
2021£4,911,023
2022£4,706,672
2023£4,811,772

Cash Bank On Hand

2016—
2017£1,318,977
2018£830,377
2019£1,773,173
2020£189,529
2021£795,109
2022£1,925,300
2023£1,198,750

Debtors

2016—
2017£4,788,358
2018£4,705,052
2019£5,233,075
2020£5,508,622
2021£6,895,009
2022£7,571,226
2023£8,427,667

Other Debtors

2016—
2017£148,377
2018£81,111
2019£62,044
2020£26,817
2021£168,103
2022£65,721
2023£31,735

Creditors

2016—
2017£716,043
2018£654,494
2019£567,261
2020£482,871
2021£740,179
2022£1,621,289
2023£1,243,285

Trade Creditors Trade Payables

2016—
2017£818,512
2018£444,262
2019£628,575
2020£1,738,234
2021£2,269,617
2022£1,240,165
2023£1,498,878

Other Creditors

2016—
2017£689
2018£832
2019£5,142
2020£30,786
2021£30,786
2022£81,949
2023£84,633

Investments Fixed Assets

2016—
2017£1,042,000
2018£1,042,000
2019£1,525,750
2020£1,525,750
2021£1,525,750
2022£72,655
2023—

Issue Equity Instruments

2016—
2017—
2018£64,440
2019£63,755
2020—
2021—
2022—
2023—

Average Number Employees During Period

201677
201762
201877
201983
202087
202194
202290
202386

管理費

2016£2,038,975
2017£2,312,308
2018£2,707,504
2019£3,244,722
2020£3,495,333
2021£3,529,798
2022£3,569,626
2023£3,674,071

Accrued Liabilities Deferred Income

2016—
2017£2,696,450
2018£2,395,160
2019£4,144,191
2020£1,950,307
2021£3,108,327
2022£4,187,975
2023£3,838,553

Accumulated Depreciation Impairment Property Plant Equipment

2016—
2017£664,222
2018£692,824
2019£647,211
2020£656,273
2021£700,461
2022£729,320
2023£731,588

Additions Other Than Through Business Combinations Property Plant Equipment

2016—
2017£150,226
2018£172,849
2019£104,494
2020£623,874
2021£54,779
2022£118,031
2023£7,345

Amounts Owed By Associates Joint Ventures Participating Interests

2016—
2017—
2018£208,400
2019£305,150
2020£305,150
2021£305,150
2022£10,536
2023£10,536

Amounts Owed By Group Undertakings

2016—
2017—
2018£510,226
2019£1,177,226
2020£1,286,224
2021£1,359,224
2022£1,755,576
2023£1,755,611

Amounts Recoverable On Contracts

2016—
2017£147,240
2018£147,240
2019£147,240
2020£147,240
2021£94,990
2022£45,000
2023£45,000

Audit Fees Expenses

2016£8,450
2017£8,300
2018£8,550
2019£8,500
2020£10,100
2021£10,150
2022£11,500
2023£12,676

Bank Borrowings

2016—
2017£717,984
2018£652,098
2019£589,909
2020£520,646
2021£766,605
2022£1,884,996
2023£1,589,991

Bank Borrowings Overdrafts

2016—
2017£653,984
2018£586,212
2019£527,721
2020£451,382
2021£692,839
2022£1,584,722
2023£1,203,377

Banking Arrangements Classified As Cash Cash Equivalents

2016—
2017—
2018—
2019£-186,712
2020—
2021—
2022—
2023£0

Bank Overdrafts

2016—
2017£775,463
2018£725,731
2019£186,712
2020—
2021—
2022—
2023£462,682

Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment

2016—
2017£315,884
2018£291,517
2019£261,468
2020£189,022
2021£217,042
2022£176,657
2023£205,297

Cash Cash Equivalents Cash Flow Value

2016—
2017—
2018—
2019£1,586,461
2020£189,529
2021£795,109
2022£1,925,300
2023£1,198,750

Cash Receipts From Sales Interests In Associates

2016—
2017—
2018£483,750
2019—
2020£0
2021—
2022—
2023—

Company Contributions To Defined Benefit Plans Directors

2016£21,072
2017£23,823
2018£32,496
2019£33,272
2020£36,541
2021£36,090
2022£41,691
2023—

Comprehensive Income Expense

2016—
2017—
2018—
2019—
2020—
2021£-1,455,180
2022£566,282
2023£230,473

Corporation Tax Payable

2016—
2017£167,794
2018£108,001
2019£164,815
2020£22,735
2021£37,976
2022—
2023£0

Corporation Tax Recoverable

2016—
2017—
2018—
2019—
2020—
2021£0
2022£210,958
2023£146,047

Cost Sales

2016£19,571,547
2017£16,544,046
2018£25,598,107
2019£18,505,767
2020£25,229,344
2021£22,993,706
2022£28,158,447
2023£26,263,821

Current Tax For Period

2016—
2017£167,794
2018£112,700
2019£164,815
2020£22,735
2021£37,970
2022£-223,506
2023£77,537

Depreciation Expense Property Plant Equipment

2016—
2017£105,295
2018£97,172
2019—
2020—
2021£58,886
2022£68,432
2023—

Depreciation Impairment Expense Property Plant Equipment

2016—
2017—
2018£124,025
2019£95,468
2020£97,142
2021£81,379
2022£84,782
2023£60,636

Director Remuneration

2016—
2017—
2018—
2019£628,411
2020£623,861
2021£597,401
2022£690,414
2023£728,433

Director Remuneration Benefits Including Payments To Third Parties

2016—
2017—
2018£430,506
2019£661,683
2020£660,402
2021£633,491
2022£732,105
2023£801,271

Dividends Paid

2016—
2017£175,800
2018£199,133
2019£199,133
2020—
2021—
2022—
2023—

Dividends Paid Classified As Financing Activities

2016£-172,800
2017£-175,800
2018£-199,133
2019—
2020—
2021—
2022—
2023—

Dividends Paid On Shares Interim

2016—
2017—
2018£199,133
2019—
2020—
2021—
2022—
2023—

Finance Lease Liabilities Present Value Total

2016—
2017£62,059
2018£68,282
2019£39,540
2020£31,489
2021£47,340
2022£36,567
2023£39,908

Finance Lease Payments Owing Minimum Gross

2016—
2017£238,078
2018£179,711
2019£134,661
2020£85,649
2021£119,949
2022£84,737
2023£96,781

Fixed Assets

2016—
2017£2,213,542
2018£2,176,358
2019£2,653,597
2020£2,566,216
2021£3,022,534
2022£1,523,579
2023—

Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities

2016—
2017£-413,484
2018£65,886
2019£62,189
2020£69,263
2021£73,766
2022£111,609
2023£295,005

Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities

2016—
2017—
2018—
2019—
2020—
2021—
2022£348,209
2023£-89,196

Further Item Interest Expense Component Total Interest Expense

2016—
2017—
2018—
2019—
2020—
2021—
2022£0
2023£2,009

Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total

2016—
2017—
2018—
2019£-10,000
2020—
2021—
2022—
2023—

Further Item Tax Increase Decrease Component Adjusting Items

2016—
2017£8,065
2018£-33
2019£-33
2020—
2021—
2022£0
2023£-1,809

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2016—
2017—
2018—
2019£49,521
2020£19,226
2021£86,508
2022£99,455
2023£117,822

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2016—
2017—
2018£-1,881,821
2019£1,053,342
2020£-1,856,157
2021£-297,721
2022£215,239
2023£297,652

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2016—
2017—
2018£500,511
2019£275,547
2020£1,334,137
2021£415,269
2022£876,352
2023£1,012,732

Gain Loss On Disposals Property Plant Equipment

2016£-13,485
2017£-15,591
2018£10,269
2019£-15,693
2020£-7,445
2021£-7,414
2022£10,154
2023—

Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income

2016—
2017—
2018—
2019—
2020—
2021£0
2022£-40,000
2023£0

Government Grant Income

2016£13,103
2017£43,413
2018£38,073
2019£28,303
2020£51,189
2021£629,785
2022£128,658
2023—

Gross Profit Loss

2016£2,805,602
2017£2,850,138
2018£3,598,628
2019£3,340,099
2020£3,727,369
2021£1,229,856
2022£4,185,952
2023—

Impairment Reversal Other Non-financial Assets

2016—
2017—
2018—
2019—
2020—
2021—
2022£0
2023£-230,579

Income Taxes Paid Refund Classified As Operating Activities

2016£-130,409
2017£-167,794
2018£-107,968
2019£-162,804
2020£-22,729
2021£-25,428
2022£-12,626
2023£176,222

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2016£-305,088
2017£438,868
2018£-1,481,815
2019£1,396,934
2020£-605,580
2021£-1,130,191
2022£726,550
2023£1,395,994

Increase Decrease In Current Tax From Adjustment For Prior Periods

2016—
2017£-4,699
2018£-4,699
2019£-2,011
2020£-2,011
2021—
2022—
2023—

Increase From Depreciation Charge For Year Property Plant Equipment

2016—
2017£127,410
2018£124,025
2019£95,468
2020£97,142
2021£81,379
2022£84,782
2023£60,636

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2016£15,548
2017£21,622
2018£28,174
2019£19,211
2020£27,187
2021£33,343
2022£56,836
2023—

Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts

2016£7,970
2017£9,428
2018£5,765
2019£6,125
2020£3,839
2021£3,384
2022£3,245
2023—

Interest Income On Bank Deposits

2016£13,621
2017£7,291
2018£1,161
2019£1,523
2020£699
2021£175
2022£82
2023£892

Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss

2016£13,621
2017£7,291
2018£1,161
2019£1,523
2020£699
2021£175
2022£82
2023£892

Interest Paid Classified As Operating Activities

2016—
2017—
2018—
2019—
2020—
2021£-36,727
2022£-62,090
2023£-84,338

Interest Payable Similar Charges Finance Costs

2016£23,518
2017£31,050
2018£33,939
2019£25,336
2020£31,026
2021£36,727
2022£62,090
2023£84,338

Interest Received Classified As Investing Activities

2016£-30,293
2017£-24,769
2018£-22,386
2019£-25,935
2020£-25,149
2021£-22,908
2022£-925
2023£-892

Investments In Associates

2016—
2017—
2018—
2019£1,525,750
2020£1,525,750
2021£1,525,750
2022£72,655
2023—

Key Management Personnel Compensation Total

2016—
2017—
2018£513,581
2019£715,892
2020£728,815
2021£680,788
2022£732,104
2023£801,504

Loss Gain From Write-downs Reversals Inventories

2016—
2017—
2018—
2019—
2020—
2021—
2022£0
2023£-230,579

Net Cash Flows From Used In Financing Activities

2016£-331,287
2017£300,053
2018£241,932
2019£118,275
2020£-161,989
2021—
2022—
2023—

Net Cash Flows From Used In Investing Activities

2016£205,057
2017£81,048
2018£558,609
2019£-2,153
2020£417,486
2021—
2022—
2023—

Net Cash Flows From Used In Operating Activities

2016£-178,858
2017£57,767
2018£-2,282,356
2019£1,280,812
2020£-861,077
2021£1,037,832
2022—
2023—

Net Cash Generated From Operations

2016£-332,785
2017£-141,077
2018£-2,424,263
2019£1,092,672
2020£-914,832
2021£975,677
2022£444,353
2023—

Net Finance Income Costs

2016£30,293
2017£24,769
2018£22,386
2019£25,935
2020£25,149
2021£22,908
2022£925
2023£892

Net Interest Paid Received Classified As Operating Activities

2016£-23,518
2017£-31,050
2018£-33,939
2019£-25,336
2020£-31,026
2021£-36,727
2022—
2023—

Operating Profit Loss

2016£786,481
2017£581,243
2018£929,197
2019£125,056
2020£288,225
2021£-1,664,867
2022£744,984
2023—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2016—
2017£79,205
2018£95,422
2019£141,083
2020£88,080
2021£37,155
2022£55,923
2023£58,368

Other Disposals Property Plant Equipment

2016—
2017£139,203
2018£150,758
2019£237,489
2020£158,494
2021£56,396
2022£76,504
2023£103,980

Other Interest Income

2016—
2017—
2018£21,225
2019£24,412
2020£24,450
2021£22,733
2022£843
2023£0

Other Interest Receivable Similar Income Finance Income

2016£30,293
2017£24,769
2018£22,386
2019£25,935
2020£25,149
2021£22,908
2022£925
2023£892

Other Operating Income Format1

2016£19,854
2017£43,413
2018£38,073
2019£29,679
2020£56,189
2021£635,075
2022£128,658
2023£36,753

Other Provisions Balance Sheet Subtotal

2016—
2017—
2018—
2019—
2020—
2021£0
2022£369,719
2023£286,541

Other Taxation Social Security Payable

2016—
2017£140,942
2018£149,866
2019£131,545
2020£167,570
2021£303,538
2022£499,900
2023£372,686

Payments Finance Lease Liabilities Classified As Financing Activities

2016£90,603
2017£-58,367
2018£-45,050
2019£-49,012
2020£-83,970
2021—
2022£-88,703
2023£-66,145

Pension Other Post-employment Benefit Costs Other Pension Costs

2016£99,439
2017£105,309
2018£117,521
2019£130,783
2020£138,385
2021£147,586
2022£163,783
2023£198,266

Percentage Class Share Held In Associate

2016—
2017£1
2018£1
2019£1
2020£1
2021£1
2022£1
2023—

Prepayments Accrued Income

2016—
2017£4,833
2018£16,177
2019£20,286
2020£39,369
2021£54,233
2022£50,322
2023£63,177

Proceeds From Issuing Shares

2016—
2017—
2018£-64,440
2019—
2020—
2021—
2022—
2023—

Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments

2016—
2017—
2018£-10,000
2019—
2020—
2021—
2022—
2023—

Proceeds From Sales Property Plant Equipment

2016£-58,804
2017—
2018£-65,605
2019£-80,713
2020£-62,969
2021£-11,827
2022£-30,735
2023£-33,651

Proceeds From Sales Property Plant Equipment Intangible Assets Classified As Investing Activities

2016—
2017—
2018—
2019£80,714
2020—
2021—
2022—
2023—

Profit Loss On Ordinary Activities Before Tax

2016£793,256
2017£574,962
2018£917,644
2019£125,655
2020£282,348
2021£-1,678,686
2022£683,819
2023£260,503

Property Plant Equipment

2016—
2017£1,171,542
2018£1,134,358
2019£1,127,847
2020£1,040,466
2021£1,496,784
2022£1,450,924
2023£1,423,592

Property Plant Equipment Gross Cost

2016—
2017£1,798,580
2018£1,820,671
2019£1,687,677
2020£2,153,057
2021£2,151,385
2022£2,152,912
2023£2,056,278

Purchase Property Plant Equipment

2016£-294,154
2017£-150,226
2018£-172,849
2019£-104,494
2020£-505,604
2021£-2,146
2022£-17,284
2023£-7,345

Social Security Costs

2016£272,780
2017£272,345
2018£324,756
2019£365,125
2020£379,934
2021£372,230
2022£422,713
2023—

Staff Costs Employee Benefits Expense

2016£3,218,220
2017£3,172,727
2018£3,538,389
2019£3,994,849
2020£4,364,122
2021£4,071,941
2022£4,739,079
2023£5,027,727

Tax Decrease From Utilisation Tax Losses

2016—
2017—
2018—
2019—
2020—
2021£0
2022£36,486
2023£26,789

Tax Expense Credit Applicable Tax Rate

2016—
2017—
2018—
2019£174,352
2020£23,874
2021£53,646
2022£-318,950
2023£129,926

Tax Increase Decrease Arising From Group Relief Tax Reconciliation

2016—
2017—
2018—
2019£-730
2020£-586
2021£0
2022—
2023—

Tax Increase Decrease From Effect Capital Allowances Depreciation

2016—
2017£-2,292
2018£-9,537
2019£-409
2020£-15,090
2021£7,937
2022£-14,094
2023£7,323

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2016£1,078
2017—
2018—
2019—
2020—
2021—
2022—
2023—

Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward

2016—
2017—
2018—
2019—
2020£0
2021£87,507
2022£0
2023—

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2016£167,794
2017£108,001
2018£164,782
2019£20,724
2020£37,970
2021£-223,506
2022£77,537
2023£30,030

Total Borrowings

2016—
2017£653,984
2018£586,212
2019£527,721
2020£451,382
2021£692,839
2022£1,584,722
2023£1,203,377

Total Current Tax Expense Credit

2016£167,794
2017£108,001
2018£164,782
2019£20,724
2020£37,970
2021—
2022—
2023—

Total Increase Decrease From Revaluations Property Plant Equipment

2016—
2017—
2018—
2019—
2020—
2021—
2022£-40,000
2023—

Total Increase Decrease In Provisions

2016—
2017—
2018—
2019—
2020—
2021£-369,719
2022£83,178
2023£211,089

Total Operating Lease Payments

2016£35,024
2017£32,948
2018£38,232
2019£37,962
2020£36,016
2021£37,975
2022£50,624
2023—

Trade Debtors Trade Receivables

2016—
2017£1,945,067
2018£592,493
2019£872,018
2020£903,652
2021£781,308
2022£453,279
2023£594,206

Turnover Revenue

2016£22,377,149
2017£19,394,184
2018£29,196,735
2019£21,845,866
2020£28,956,713
2021£24,223,562
2022£32,344,399
2023—

Voting Power In Associate If Different From Ownership Interest Percent

2016—
2017—
2018—
2019£1
2020£0
2021£0
2022£0
2023—

Wages Salaries

2016£2,846,001
2017£2,795,073
2018£3,096,112
2019£3,498,941
2020£3,845,803
2021£3,552,125
2022£4,152,583
2023£4,371,504
メートル20162017201820192020202120222023
ターンオーバー£22,377,149£19,394,184£29,196,735£21,845,866£28,956,713£24,223,562£32,344,399—
利益/(損失)£167,794£108,001£164,782£20,724£37,970£-223,506£77,537£30,030
売上総利益£2,805,602£2,850,138£3,598,628£3,340,099£3,727,369£1,229,856£4,185,952—
営業利益£786,481£581,243£929,197£125,056£288,225£-1,664,867£744,984—
その他の収入£30,293£24,769£22,386£25,935£25,149£22,908£925£892
総資産—£3,203,366£64,440£-10,000£4,170,844£2,715,664£3,281,946£3,512,419
Net Assets Liabilities—£2,912,205£3,203,366£3,821,535£3,926,466£4,170,844£2,715,664£3,281,946
Equity—£3,203,366£3,821,535£3,926,466£4,170,844£2,715,664£3,281,946£3,512,419
Current Assets—£6,254,575£5,682,669£7,153,488£5,845,391£7,785,108£9,541,526£9,626,417
Net Current Assets Liabilities—£1,414,706£1,681,502£1,735,199£1,843,121£1,888,489£3,183,093£3,388,180
Total Assets Less Current Liabilities—£3,628,248£3,857,860£4,388,796£4,409,337£4,911,023£4,706,672£4,811,772
Cash Bank On Hand—£1,318,977£830,377£1,773,173£189,529£795,109£1,925,300£1,198,750
Debtors—£4,788,358£4,705,052£5,233,075£5,508,622£6,895,009£7,571,226£8,427,667
Other Debtors—£148,377£81,111£62,044£26,817£168,103£65,721£31,735
Creditors—£716,043£654,494£567,261£482,871£740,179£1,621,289£1,243,285
Trade Creditors Trade Payables—£818,512£444,262£628,575£1,738,234£2,269,617£1,240,165£1,498,878
Other Creditors—£689£832£5,142£30,786£30,786£81,949£84,633
Investments Fixed Assets—£1,042,000£1,042,000£1,525,750£1,525,750£1,525,750£72,655—
Issue Equity Instruments——£64,440£63,755————
Average Number Employees During Period7762778387949086
管理費£2,038,975£2,312,308£2,707,504£3,244,722£3,495,333£3,529,798£3,569,626£3,674,071
Accrued Liabilities Deferred Income—£2,696,450£2,395,160£4,144,191£1,950,307£3,108,327£4,187,975£3,838,553
Accumulated Depreciation Impairment Property Plant Equipment—£664,222£692,824£647,211£656,273£700,461£729,320£731,588
Additions Other Than Through Business Combinations Property Plant Equipment—£150,226£172,849£104,494£623,874£54,779£118,031£7,345
Amounts Owed By Associates Joint Ventures Participating Interests——£208,400£305,150£305,150£305,150£10,536£10,536
Amounts Owed By Group Undertakings——£510,226£1,177,226£1,286,224£1,359,224£1,755,576£1,755,611
Amounts Recoverable On Contracts—£147,240£147,240£147,240£147,240£94,990£45,000£45,000
Audit Fees Expenses£8,450£8,300£8,550£8,500£10,100£10,150£11,500£12,676
Bank Borrowings—£717,984£652,098£589,909£520,646£766,605£1,884,996£1,589,991
Bank Borrowings Overdrafts—£653,984£586,212£527,721£451,382£692,839£1,584,722£1,203,377
Banking Arrangements Classified As Cash Cash Equivalents———£-186,712———£0
Bank Overdrafts—£775,463£725,731£186,712———£462,682
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment—£315,884£291,517£261,468£189,022£217,042£176,657£205,297
Cash Cash Equivalents Cash Flow Value———£1,586,461£189,529£795,109£1,925,300£1,198,750
Cash Receipts From Sales Interests In Associates——£483,750—£0———
Company Contributions To Defined Benefit Plans Directors£21,072£23,823£32,496£33,272£36,541£36,090£41,691—
Comprehensive Income Expense—————£-1,455,180£566,282£230,473
Corporation Tax Payable—£167,794£108,001£164,815£22,735£37,976—£0
Corporation Tax Recoverable—————£0£210,958£146,047
Cost Sales£19,571,547£16,544,046£25,598,107£18,505,767£25,229,344£22,993,706£28,158,447£26,263,821
Current Tax For Period—£167,794£112,700£164,815£22,735£37,970£-223,506£77,537
Depreciation Expense Property Plant Equipment—£105,295£97,172——£58,886£68,432—
Depreciation Impairment Expense Property Plant Equipment——£124,025£95,468£97,142£81,379£84,782£60,636
Director Remuneration———£628,411£623,861£597,401£690,414£728,433
Director Remuneration Benefits Including Payments To Third Parties——£430,506£661,683£660,402£633,491£732,105£801,271
Dividends Paid—£175,800£199,133£199,133————
Dividends Paid Classified As Financing Activities£-172,800£-175,800£-199,133—————
Dividends Paid On Shares Interim——£199,133—————
Finance Lease Liabilities Present Value Total—£62,059£68,282£39,540£31,489£47,340£36,567£39,908
Finance Lease Payments Owing Minimum Gross—£238,078£179,711£134,661£85,649£119,949£84,737£96,781
Fixed Assets—£2,213,542£2,176,358£2,653,597£2,566,216£3,022,534£1,523,579—
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities—£-413,484£65,886£62,189£69,263£73,766£111,609£295,005
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities——————£348,209£-89,196
Further Item Interest Expense Component Total Interest Expense——————£0£2,009
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total———£-10,000————
Further Item Tax Increase Decrease Component Adjusting Items—£8,065£-33£-33——£0£-1,809
Future Minimum Lease Payments Under Non-cancellable Operating Leases———£49,521£19,226£86,508£99,455£117,822
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables——£-1,881,821£1,053,342£-1,856,157£-297,721£215,239£297,652
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables——£500,511£275,547£1,334,137£415,269£876,352£1,012,732
Gain Loss On Disposals Property Plant Equipment£-13,485£-15,591£10,269£-15,693£-7,445£-7,414£10,154—
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income—————£0£-40,000£0
Government Grant Income£13,103£43,413£38,073£28,303£51,189£629,785£128,658—
Gross Profit Loss£2,805,602£2,850,138£3,598,628£3,340,099£3,727,369£1,229,856£4,185,952—
Impairment Reversal Other Non-financial Assets——————£0£-230,579
Income Taxes Paid Refund Classified As Operating Activities£-130,409£-167,794£-107,968£-162,804£-22,729£-25,428£-12,626£176,222
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation£-305,088£438,868£-1,481,815£1,396,934£-605,580£-1,130,191£726,550£1,395,994
Increase Decrease In Current Tax From Adjustment For Prior Periods—£-4,699£-4,699£-2,011£-2,011———
Increase From Depreciation Charge For Year Property Plant Equipment—£127,410£124,025£95,468£97,142£81,379£84,782£60,636
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings£15,548£21,622£28,174£19,211£27,187£33,343£56,836—
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts£7,970£9,428£5,765£6,125£3,839£3,384£3,245—
Interest Income On Bank Deposits£13,621£7,291£1,161£1,523£699£175£82£892
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss£13,621£7,291£1,161£1,523£699£175£82£892
Interest Paid Classified As Operating Activities—————£-36,727£-62,090£-84,338
Interest Payable Similar Charges Finance Costs£23,518£31,050£33,939£25,336£31,026£36,727£62,090£84,338
Interest Received Classified As Investing Activities£-30,293£-24,769£-22,386£-25,935£-25,149£-22,908£-925£-892
Investments In Associates———£1,525,750£1,525,750£1,525,750£72,655—
Key Management Personnel Compensation Total——£513,581£715,892£728,815£680,788£732,104£801,504
Loss Gain From Write-downs Reversals Inventories——————£0£-230,579
Net Cash Flows From Used In Financing Activities£-331,287£300,053£241,932£118,275£-161,989———
Net Cash Flows From Used In Investing Activities£205,057£81,048£558,609£-2,153£417,486———
Net Cash Flows From Used In Operating Activities£-178,858£57,767£-2,282,356£1,280,812£-861,077£1,037,832——
Net Cash Generated From Operations£-332,785£-141,077£-2,424,263£1,092,672£-914,832£975,677£444,353—
Net Finance Income Costs£30,293£24,769£22,386£25,935£25,149£22,908£925£892
Net Interest Paid Received Classified As Operating Activities£-23,518£-31,050£-33,939£-25,336£-31,026£-36,727——
Operating Profit Loss£786,481£581,243£929,197£125,056£288,225£-1,664,867£744,984—
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment—£79,205£95,422£141,083£88,080£37,155£55,923£58,368
Other Disposals Property Plant Equipment—£139,203£150,758£237,489£158,494£56,396£76,504£103,980
Other Interest Income——£21,225£24,412£24,450£22,733£843£0
Other Interest Receivable Similar Income Finance Income£30,293£24,769£22,386£25,935£25,149£22,908£925£892
Other Operating Income Format1£19,854£43,413£38,073£29,679£56,189£635,075£128,658£36,753
Other Provisions Balance Sheet Subtotal—————£0£369,719£286,541
Other Taxation Social Security Payable—£140,942£149,866£131,545£167,570£303,538£499,900£372,686
Payments Finance Lease Liabilities Classified As Financing Activities£90,603£-58,367£-45,050£-49,012£-83,970—£-88,703£-66,145
Pension Other Post-employment Benefit Costs Other Pension Costs£99,439£105,309£117,521£130,783£138,385£147,586£163,783£198,266
Percentage Class Share Held In Associate—£1£1£1£1£1£1—
Prepayments Accrued Income—£4,833£16,177£20,286£39,369£54,233£50,322£63,177
Proceeds From Issuing Shares——£-64,440—————
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments——£-10,000—————
Proceeds From Sales Property Plant Equipment£-58,804—£-65,605£-80,713£-62,969£-11,827£-30,735£-33,651
Proceeds From Sales Property Plant Equipment Intangible Assets Classified As Investing Activities———£80,714————
Profit Loss On Ordinary Activities Before Tax£793,256£574,962£917,644£125,655£282,348£-1,678,686£683,819£260,503
Property Plant Equipment—£1,171,542£1,134,358£1,127,847£1,040,466£1,496,784£1,450,924£1,423,592
Property Plant Equipment Gross Cost—£1,798,580£1,820,671£1,687,677£2,153,057£2,151,385£2,152,912£2,056,278
Purchase Property Plant Equipment£-294,154£-150,226£-172,849£-104,494£-505,604£-2,146£-17,284£-7,345
Social Security Costs£272,780£272,345£324,756£365,125£379,934£372,230£422,713—
Staff Costs Employee Benefits Expense£3,218,220£3,172,727£3,538,389£3,994,849£4,364,122£4,071,941£4,739,079£5,027,727
Tax Decrease From Utilisation Tax Losses—————£0£36,486£26,789
Tax Expense Credit Applicable Tax Rate———£174,352£23,874£53,646£-318,950£129,926
Tax Increase Decrease Arising From Group Relief Tax Reconciliation———£-730£-586£0——
Tax Increase Decrease From Effect Capital Allowances Depreciation—£-2,292£-9,537£-409£-15,090£7,937£-14,094£7,323
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss£1,078———————
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward————£0£87,507£0—
Tax Tax Credit On Profit Or Loss On Ordinary Activities£167,794£108,001£164,782£20,724£37,970£-223,506£77,537£30,030
Total Borrowings—£653,984£586,212£527,721£451,382£692,839£1,584,722£1,203,377
Total Current Tax Expense Credit£167,794£108,001£164,782£20,724£37,970———
Total Increase Decrease From Revaluations Property Plant Equipment——————£-40,000—
Total Increase Decrease In Provisions—————£-369,719£83,178£211,089
Total Operating Lease Payments£35,024£32,948£38,232£37,962£36,016£37,975£50,624—
Trade Debtors Trade Receivables—£1,945,067£592,493£872,018£903,652£781,308£453,279£594,206
Turnover Revenue£22,377,149£19,394,184£29,196,735£21,845,866£28,956,713£24,223,562£32,344,399—
Voting Power In Associate If Different From Ownership Interest Percent———£1£0£0£0—
Wages Salaries£2,846,001£2,795,073£3,096,112£3,498,941£3,845,803£3,552,125£4,152,583£4,371,504

書類

Liquidation In Administration Progress Report Scotland

23/03/2026

表示

ドキュメントAI

近日公開

Companexia Document AI

提出書類や抄本について質問できます。AIが文書を読み、文脈に沿って回答します(近日公開)。

Annual Accounts

会計期間終了日: 31/03/2023

ファイルされた31/03/2023

表示

Annual Accounts

会計期間終了日: 31/03/2022

ファイルされた31/03/2022

表示

Annual Accounts

会計期間終了日: 31/03/2021

ファイルされた31/03/2021

表示

Annual Accounts

会計期間終了日: 31/03/2020

ファイルされた31/03/2020

表示

Annual Accounts

会計期間終了日: 31/03/2019

ファイルされた31/03/2019

表示

Annual Accounts

会計期間終了日: 31/03/2018

ファイルされた31/03/2018

表示

Annual Accounts

会計期間終了日: 31/03/2017

ファイルされた31/03/2017

表示

他の企業・人物を閲覧

🇮🇪KILDALE LIMITED🇮🇪AVONMOUNT LIMITED🇮🇪KERRY FARM MACHINERY (TRALEE) LIMITEDHORACIO HOCHMAN IANNE LAURENCE CHAILLOUXBRIAN M HOLM
損益 前年比(2022 vs 2023)損益 前年比
-61.3%
粗利益率(2022)粗利益率
12.9%

財務健全性

決算書から算出した比率です。データがない、または意味をなさない場合は表示しません。

マージン

純利益率(2016)
0.7%
粗利益率(2016)
12.5%
営業利益率(2016)
3.5%
販管費率(売上比)(2016)
9.1%
純利益率(2017)
0.6%
粗利益率(2017)
14.7%
営業利益率(2017)
3%
  1. –
  2. –
  3. –HADDEN CONSTRUCTION LIMITED
販管費率(売上比)(2017)
11.9%
純利益率(2018)
0.6%
粗利益率(2018)
12.3%
営業利益率(2018)
3.2%
販管費率(売上比)(2018)
9.3%
純利益率(2019)
0.1%
粗利益率(2019)
15.3%
営業利益率(2019)
0.6%
販管費率(売上比)(2019)
14.9%
純利益率(2020)
0.1%
粗利益率(2020)
12.9%
営業利益率(2020)
1%
販管費率(売上比)(2020)
12.1%
純利益率(2021)
-0.9%
粗利益率(2021)
5.1%
営業利益率(2021)
-6.9%
販管費率(売上比)(2021)
14.6%
純利益率(2022)
0.2%
粗利益率(2022)
12.9%
営業利益率(2022)
2.3%
販管費率(売上比)(2022)
11%

成長

売上高 前年比(2016 vs 2017)
-13.3%
損益 前年比(2016 vs 2017)
-35.6%
売上高 前年比(2017 vs 2018)
+50.5%
損益 前年比(2017 vs 2018)
+52.6%
総資産 前年比(2017 vs 2018)
-98%
流動純資産 前年比(2017 vs 2018)
+18.9%
売上高 前年比(2018 vs 2019)
-25.2%
損益 前年比(2018 vs 2019)
-87.4%
総資産 前年比(2018 vs 2019)
-115.5%
流動純資産 前年比(2018 vs 2019)
+3.2%
売上高 前年比(2019 vs 2020)
+32.6%
損益 前年比(2019 vs 2020)
+83.2%
総資産 前年比(2019 vs 2020)
+41,808.4%
流動純資産 前年比(2019 vs 2020)
+6.2%
売上高 前年比(2020 vs 2021)
-16.3%
損益 前年比(2020 vs 2021)
-688.6%
総資産 前年比(2020 vs 2021)
-34.9%
流動純資産 前年比(2020 vs 2021)
+2.5%
売上高 前年比(2021 vs 2022)
+33.5%
損益 前年比(2021 vs 2022)
+134.7%
総資産 前年比(2021 vs 2022)
+20.9%
流動純資産 前年比(2021 vs 2022)
+68.6%
損益 前年比(2022 vs 2023)
-61.3%
総資産 前年比(2022 vs 2023)
+7%
流動純資産 前年比(2022 vs 2023)
+6.4%
損益 CAGR(2016–2023)
-21.8%

効率・収益性

従業員一人当たり売上高(2016)
£290,612
従業員一人当たり損益(2016)
£2,179
総資産回転率(2017)
6.05×
ROA(当期純利益)(2017)
3.4%
ROA(営業利益)(2017)
18.1%
従業員一人当たり売上高(2017)
£312,809
従業員一人当たり損益(2017)
£1,742
総資産回転率(2018)
453.08×
ROA(当期純利益)(2018)
255.7%
ROA(営業利益)(2018)
1,442%
従業員一人当たり売上高(2018)
£379,178
従業員一人当たり損益(2018)
£2,140
従業員一人当たり売上高(2019)
£263,203
従業員一人当たり損益(2019)
£250
総資産回転率(2020)
6.94×
ROA(当期純利益)(2020)
0.9%
ROA(営業利益)(2020)
6.9%
従業員一人当たり売上高(2020)
£332,836
従業員一人当たり損益(2020)
£436
総資産回転率(2021)
8.92×
ROA(当期純利益)(2021)
-8.2%
ROA(営業利益)(2021)
-61.3%
従業員一人当たり売上高(2021)
£257,697
従業員一人当たり損益(2021)
-£2,378
総資産回転率(2022)
9.86×
ROA(当期純利益)(2022)
2.4%
ROA(営業利益)(2022)
22.7%
従業員一人当たり売上高(2022)
£359,382
従業員一人当たり損益(2022)
£862
ROA(当期純利益)(2023)
0.9%
従業員一人当たり損益(2023)
£349

運転資本・流動性

流動純資産(2017)
£1,414,706
流動純資産(2018)
£1,681,502
流動純資産(2019)
£1,735,199
流動純資産(2020)
£1,843,121
流動純資産(2021)
£1,888,489
流動純資産(2022)
£3,183,093
流動純資産(2023)
£3,388,180

売掛・買掛

売上債権回転期間(日)(2017)
90日
仕入債務回転期間(売上高ベース)(2017)
15日
売上債権回転期間(日)(2018)
59日
仕入債務回転期間(売上高ベース)(2018)
6日
売上債権回転期間(日)(2019)
87日
仕入債務回転期間(売上高ベース)(2019)
11日
売上債権回転期間(日)(2020)
69日
仕入債務回転期間(売上高ベース)(2020)
22日
売上債権回転期間(日)(2021)
104日
仕入債務回転期間(売上高ベース)(2021)
34日
売上債権回転期間(日)(2022)
85日
仕入債務回転期間(売上高ベース)(2022)
14日

資本構成

自己資本比率(2017)
100%
自己資本比率(2018)
5,930.4%
自己資本比率(2020)
100%
自己資本比率(2021)
100%
自己資本比率(2022)
100%
自己資本比率(2023)
100%

品質・内訳

その他収益率(2016)
0.1%
営業利益/粗利益(2016)
28%
その他収益率(2017)
0.1%
営業利益/粗利益(2017)
20.4%
その他収益率(2018)
0.1%
営業利益/粗利益(2018)
25.8%
その他収益率(2019)
0.1%
営業利益/粗利益(2019)
3.7%
その他収益率(2020)
0.1%
営業利益/粗利益(2020)
7.7%
その他収益率(2021)
0.1%
営業利益/粗利益(2021)
-135.4%
営業利益/粗利益(2022)
17.8%
ホーム
イギリス
Glasgow