についてビジネス
ヘルププライバシー用語
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類
概要法的地位タイムラインネットワークオーナーシップ株主一覧実質的支配者地理財務財務健全性書類

K.M. PACKAGING SERVICES LIMITED

🇬🇧イギリス•Private Limited Company (Ltd.)•アクティブ

概要

国名🇬🇧イギリス
ステータスアクティブ
登録番号01837945
設立02/08/1984
目的プラスチック包装用品の製造
住所44 West Street, Oundle, Northants, PE8 4EF
確認声明次の期限: —; 最後のメークアップ: —

法的地位

法的形式Private Limited Company (Ltd.)
ステータスアクティブ
登録日02/08/1984
登録機関Companies House
登録資本金£75

ソース: UK Companies House · 最終更新: 02/12/2025

タイムライン (7イベント)

31/12/2024

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2024

ドキュメントでファイルを見る

31/12/2023

年次決算を提出

Annual Accounts · Accounting year ending 31/12/2023

ドキュメントでファイルを見る

02/08/1984

会社設立

法人設立日: 1984-08-02

ネットワーク

この図は接続が多くあります。をご利用ください。
Press enter or space to select a node. You can then use the arrow keys to move the node around. Press delete to remove it and escape to cancel.
Press enter or space to select an edge. You can then press delete to remove it or escape to cancel.
ネットワーク深度

オーナーシップ

Persons with significant control

K.m. Packaging Holdings Limited

75–100% shares · 75–100% voting rights

就任日: 05/07/2023

87.5%
Unknown

75–100% shares

就任日: 22/03/2022 · 退任日: 05/07/2023

87.5%
Charles Smithson

25–50% shares

就任日: 30/10/2016 · 退任日: 22/03/2022

37.5%
Charles Smithson

25–50% shares

就任日: 30/10/2016 · 退任日: 22/03/2022

37.5%

オーナーシップ・タイムライン (5の変更)

05/07/2023

就任 K.m. Packaging Holdings Limited (会社)

owns or controls

05/07/2023

退任 Unknown Owner (会社)

owns or controls

30/10/2016

就任 Charles Smithson (人)

重要な支配権を持つ者

株主一覧

名前持株議決権以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

実質的支配者

名前持株国以降
▓▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%
▓▓▓▓▓▓▓▓▓▓
██.██%
██.█%
█.██%
▓▓▓▓▓▓▓▓▓▓▓▓
██.█%
█.██%
██%
▓▓▓▓▓▓▓▓▓▓▓
█.██%
██%
█.█%
▓▓▓▓▓▓▓▓▓▓▓▓▓
██%
█.█%
██.██%
▓▓▓▓▓▓▓▓▓▓
█.█%
██.██%
██.█%

地理

本社

44 West Street

Oundle

Northants

PE8 4EF

財務

主な数値は年次決算提出資料より。

通貨を変換

2018

ターンオーバー: £15.4K

主な数字

ターンオーバー

2018£15,399
2019£14,850,535
2020£14,730,386
2021£16,437,447
2022£19,295,160
2023—
2024—

利益/(損失)

2018£410,236
2019£323,536
2020£364,911
2021£418,251
2022£382,491
2023£372,262
2024£521,382

売上総利益

2018£3,897,987
2019£3,746,616
2020£4,033,022
2021£4,306,046
2022£5,027,411
2023—
2024—

営業利益

2018£1,963,551
2019£1,719,035
2020£2,100,750
2021£2,286,395
2022£2,138,447
2023—
2024—

その他の収入

2018£51,077
2019£50,837
2020£39,950
2021£21,270
2022£11,913
2023£76,794
2024£112,079

総資産

2018—
2019£11,572,101
2020£12,355,961
2021£13,242,895
2022£3,708,166
2023£5,096,436
2024£75

Net Assets Liabilities

2018—
2019—
2020—
2021—
2022£13,242,895
2023£3,708,166
2024£5,096,436

Equity

2018—
2019£11,572,101
2020£12,355,961
2021£13,242,895
2022£3,708,166
2023£5,096,436
2024£75

Share Capital

2018—
2019—
2020—
2021—
2022—
2023—
2024£75

Current Assets

2018—
2019£13,865,647
2020£14,202,601
2021£14,905,483
2022£16,135,976
2023£12,023,617
2024£12,060,420

Net Current Assets Liabilities

2018—
2019£10,910,426
2020£11,552,176
2021£12,338,746
2022£13,206,802
2023£6,617,906
2024£6,819,197

Total Assets Less Current Liabilities

2018—
2019£10,918,821
2020£11,572,101
2021£12,355,961
2022£13,242,895
2023£6,649,193
2024£6,880,007

Cash Bank On Hand

2018—
2019£6,269,608
2020£6,624,975
2021£7,462,161
2022£7,399,467
2023£1,867,934
2024£2,499,002

Debtors

2018—
2019£6,639,912
2020£6,844,650
2021£6,296,333
2022£7,816,979
2023£8,079,477
2024£7,534,999

Other Debtors

2018—
2019£80,973
2020£143,921
2021£94,756
2022£201,030
2023£41,703
2024£43,407

Creditors

2018—
2019£2,955,221
2020£2,650,425
2021£2,566,737
2022£2,929,174
2023£5,405,711
2024£5,241,223

Trade Creditors Trade Payables

2018—
2019£2,334,256
2020£2,182,070
2021£2,101,717
2022£2,324,132
2023£3,089,583
2024£3,169,416

Other Creditors

2018—
2019£5,079
2020£17,984
2021£9,352
2022£18,898
2023£83,538
2024£130,779

Investments Fixed Assets

2018—
2019—
2020—
2021—
2022—
2023£0
2024£8,228

Number Shares Issued Fully Paid

2018—
2019—
2020—
2021—
2022—
2023—
202475

Par Value Share

2018—
2019—
2020—
2021—
2022—
2023—
2024£1

Average Number Employees During Period

2018—
201923
202023
202123
202225
2023£0
2024£0

管理費

2018£1,936,246
2019£2,031,383
2020£1,934,082
2021£2,023,223
2022£2,734,644
2023£2,926,086
2024£2,847,634

Accrued Liabilities Deferred Income

2018—
2019£245,747
2020£170,197
2021£171,902
2022£289,829
2023£372,135
2024£162,349

Accumulated Amortisation Impairment Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023—
2024£13,227

Accumulated Depreciation Impairment Property Plant Equipment

2018—
2019£5,045
2020£11,003
2021£19,789
2022£32,269
2023£53,565
2024£63,370

Additions Other Than Through Business Combinations Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023—
2024£12,780

Additions Other Than Through Business Combinations Property Plant Equipment

2018—
2019£15,228
2020£3,248
2021£27,664
2022£7,674
2023£42,591
2024£2,375

Amortisation Impairment Expense Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023£0
2024£8,638

Amounts Owed By Group Undertakings

2018—
2019£3,398,602
2020£3,422,248
2021£3,429,196
2022£3,510,007
2023£4,147,026
2024£4,541,363

Audit Fees Expenses

2018£10,000
2019£10,300
2020£10,750
2021£11,000
2022£12,100
2023£14,075
2024£16,500

Bank Borrowings

2018—
2019—
2020—
2021—
2022£0
2023£4,137,496
2024£2,980,040

Bank Borrowings Overdrafts

2018—
2019—
2020—
2021—
2022£0
2023£2,941,027
2024£1,783,571

Cash Cash Equivalents Cash Flow Value

2018—
2019£6,269,608
2020£6,624,975
2021£7,462,161
2022£7,399,467
2023£1,867,934
2024£2,499,002

Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses

2018—
2019—
2020—
2021—
2022£0
2023£8,228
2024—

Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities

2018—
2019—
2020—
2021—
2022—
2023£-8,228
2024£0

Company Contributions To Defined Benefit Plans Directors

2018£11,283
2019£21,025
2020£19,016
2021£0
2022—
2023—
2024—

Comprehensive Income Expense

2018£1,735,944
2019£1,353,280
2020£1,783,860
2021£1,886,934
2022£1,573,271
2023£1,388,270
2024£1,685,030

Corporation Tax Recoverable

2018—
2019£25,262
2020£25,262
2021£16,162
2022£16,162
2023£16,162
2024£24,854

Cost Sales

2018£11,063,453
2019£11,103,919
2020£10,697,364
2021£12,131,401
2022£14,267,749
2023£12,740,523
2024£13,321,703

Current Tax For Period

2018—
2019£410,236
2020£336,205
2021£407,407
2022£433,715
2023£400,205
2024£368,363

Deferred Income

2018—
2019—
2020—
2021—
2022£0
2023£318,415
2024£169,882

Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period

2018—
2019£-281
2020£253
2021£2,001
2022£0
2023—
2024—

Depreciation Expense Property Plant Equipment

2018£1,029
2019£3,698
2020£5,958
2021£8,786
2022£12,480
2023—
2024—

Depreciation Impairment Expense Property Plant Equipment

2018£1,029
2019£3,698
2020£5,958
2021£8,786
2022£12,480
2023£21,296
2024£14,763

Director Remuneration

2018—
2019£306,555
2020£315,494
2021£329,179
2022£292,252
2023£324,245
2024£759,043

Director Remuneration Benefits Including Payments To Third Parties

2018£311,644
2019£327,580
2020£334,510
2021£329,179
2022—
2023£382,024
2024£790,558

Dividends Paid

2018—
2019£700,000
2020£1,000,000
2021£1,000,000
2022£11,108,000
2023£11,108,000
2024£3,500,000

Dividends Paid Classified As Financing Activities

2018£-700,000
2019£-700,000
2020£-1,000,000
2021£-1,000,000
2022£-11,108,000
2023£0
2024£-3,500,000

Dividends Paid On Shares Final

2018—
2019—
2020—
2021—
2022—
2023£0
2024£3,500,000

Dividends Paid On Shares Interim

2018£700,000
2019£700,000
2020£1,000,000
2021£1,000,000
2022£11,108,000
2023£0
2024—

Finished Goods Goods For Resale

2018—
2019£956,127
2020£732,976
2021£1,146,989
2022£919,530
2023£1,882,386
2024£1,391,572

Fixed Assets

2018—
2019—
2020—
2021—
2022—
2023£31,287
2024£60,810

Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities

2018—
2019—
2020—
2021—
2022£0
2023£-4,137,496
2024£1,157,456

Further Item Interest Expense Component Total Interest Expense

2018—
2019—
2020—
2021—
2022—
2023£0
2024£-3,614

Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss

2018—
2019—
2020—
2021—
2022£0
2023£-154,320
2024—

Further Item Tax Increase Decrease Component Adjusting Items

2018—
2019£1,408
2020£0
2021£-455
2022£-5,737
2023£0
2024£529

Future Minimum Lease Payments Under Non-cancellable Operating Leases

2018—
2019£159,294
2020£116,409
2021£127,538
2022£166,166
2023£360,314
2024—

Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss

2018£-163,351
2019£-42,233
2020£-2,383
2021£37,091
2022£102,765
2023£-52,737
2024£-19,962

Gain Loss From Fair Value Cash Flow Hedges Before Tax Recognised In Other Comprehensive Income

2018£131,552
2019£-93,056
2020£8,071
2021£-2,480
2022£-39,505
2023£31,747
2024£15,822

Gain Loss In Cash Flows From Change In Creditors Trade Other Payables

2018£255,753
2019£397,852
2020£75,617
2021£-359,957
2022£-922,148
2023£-15,792
2024£-19,004

Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables

2018£689,649
2019£179,476
2020£-539,217
2021£1,520,646
2022£262,498
2023£-553,170
2024£561,582

Gain Loss In Cash Flows From Change In Inventories

2018£-142,397
2019£-223,151
2020£414,013
2021£-227,459
2022£1,156,676
2023£-49,787
2024£-354,422

Gross Profit Loss

2018£3,897,987
2019£3,746,616
2020£4,033,022
2021£4,306,046
2022£5,027,411
2023—
2024—

Income Taxes Paid Refund Classified As Operating Activities

2018£-410,236
2019£-348,798
2020£-355,811
2021£-418,251
2022£-382,491
2023£-380,954
2024£-149,025

Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation

2018£29,471
2019£-448,423
2020£-829,115
2021£60,214
2022£5,531,533
2023£-631,068
2024£-809,621

Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences

2018£131,552
2019£-93,056
2020£8,071
2021£-2,480
2022£0
2023—
2024—

Increase Decrease In Current Tax From Adjustment For Prior Periods

2018£15,289
2019£-15,263
2020£-42,496
2021£-15,464
2022£-17,714
2023£-22,886
2024£-31,377

Increase From Amortisation Charge For Year Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023—
2024£8,638

Increase From Depreciation Charge For Year Property Plant Equipment

2018—
2019£3,698
2020£5,958
2021£8,786
2022£12,480
2023£21,296
2024£14,763

Intangible Assets Gross Cost

2018—
2019—
2020—
2021—
2022—
2023—
2024£32,443

Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings

2018—
2019—
2020—
2021£0
2022£155,093
2023—
2024—

Interest Income On Bank Deposits

2018£51,099
2019£50,911
2020£39,950
2021£21,191
2022£9,509
2023£76,794
2024£110,978

Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss

2018£51,099
2019£50,911
2020£39,950
2021£21,191
2022£9,509
2023£76,794
2024£110,978

Interest Paid Classified As Operating Activities

2018—
2019—
2020—
2021£0
2022£-155,093
2023£-262,828
2024£-310,346

Interest Payable Similar Charges Finance Costs

2018—
2019—
2020—
2021£0
2022£155,093
2023£262,828
2024£310,346

Interest Received Classified As Investing Activities

2018£-51,077
2019£-50,837
2020£-39,950
2021£-21,270
2022£-11,913
2023£-76,794
2024£-112,079

Investments In Subsidiaries

2018—
2019—
2020—
2021—
2022—
2023£0
2024£8,228

Net Cash Flows From Used In Financing Activities

2018£700,000
2019£700,000
2020—
2021—
2022—
2023—
2024—

Net Cash Flows From Used In Investing Activities

2018£-50,742
2019£-35,609
2020—
2021—
2022—
2023—
2024—

Net Cash Flows From Used In Operating Activities

2018£-619,787
2019£-1,112,814
2020£-1,792,413
2021—
2022—
2023—
2024—

Net Cash Generated From Operations

2018£-1,030,023
2019£-1,461,612
2020£-2,148,224
2021£-1,364,431
2022£-1,972,316
2023£-2,406,331
2024£-2,070,984

Net Finance Income Costs

2018£51,077
2019£50,837
2020£39,950
2021£21,270
2022£11,913
2023£76,794
2024£112,079

Operating Profit Loss

2018£1,963,551
2019£1,719,035
2020£2,100,750
2021£2,286,395
2022£2,138,447
2023—
2024—

Other Disposals Decrease In Depreciation Impairment Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023—
2024£369

Other Disposals Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023—
2024£369

Other Interest Income

2018£-22
2019£-74
2020£0
2021£79
2022£2,404
2023£0
2024£1,101

Other Interest Receivable Similar Income Finance Income

2018£51,077
2019£50,837
2020£39,950
2021£21,270
2022£11,913
2023£76,794
2024£112,079

Other Operating Income Format1

2018£1,810
2019£3,802
2020£1,810
2021£3,572
2022£0
2023£8,172
2024—

Other Operating Income Format2

2018—
2019—
2020—
2021—
2022—
2023£8,172
2024£3,153

Other Taxation Social Security Payable

2018—
2019£370,139
2020£280,174
2021£283,766
2022£296,315
2023£345,571
2024£412,328

Pension Other Post-employment Benefit Costs Other Pension Costs

2018£93,514
2019£109,656
2020£111,179
2021£99,239
2022£102,893
2023£139,718
2024£83,422

Percentage Class Share Held In Subsidiary

2018—
2019—
2020—
2021—
2022—
2023—
2024£1

Prepayments Accrued Income

2018—
2019£420,004
2020£361,557
2021£289,511
2022£663,937
2023£103,173
2024£172,567

Proceeds From Sales Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023£0
2024£15,074

Proceeds From Sales Property Plant Equipment

2018£-8,247
2019—
2020—
2021—
2022—
2023£0
2024£-15,074

Profit Loss On Ordinary Activities Before Tax

2018£2,014,628
2019£1,769,872
2020£2,140,700
2021£2,307,665
2022£1,995,267
2023£1,728,785
2024£2,190,590

Property Plant Equipment

2018—
2019£8,395
2020£19,925
2021£17,215
2022£36,093
2023£31,287
2024£52,582

Property Plant Equipment Gross Cost

2018—
2019£24,970
2020£28,218
2021£55,882
2022£63,556
2023£106,147
2024£88,490

Purchase Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023£0
2024£-12,780

Purchase Property Plant Equipment

2018£-8,582
2019£-15,228
2020£-3,248
2021£-27,664
2022£-7,674
2023£-42,591
2024£-2,375

Social Security Costs

2018£130,854
2019£143,678
2020£146,846
2021£147,646
2022£181,013
2023—
2024—

Staff Costs Employee Benefits Expense

2018£1,341,039
2019£1,530,632
2020£1,444,565
2021£1,504,471
2022£2,112,374
2023£2,120,087
2024£2,124,293

Tax Decrease Increase From Effect Revenue Exempt From Taxation

2018£15,399
2019—
2020—
2021—
2022—
2023—
2024—

Tax Expense Credit Applicable Tax Rate

2018—
2019£382,779
2020£336,276
2021£406,733
2022£438,456
2023£379,101
2024£406,619

Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit

2018—
2019—
2020—
2021—
2022£0
2023£-32,541
2024£0

Tax Increase Decrease From Effect Capital Allowances Depreciation

2018£-1,770
2019—
2020£0
2021£-1,577
2022£-437
2023£-30
2024£0

Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss

2018£29,337
2019£1,396
2020£407
2021£572
2022£1,142
2023£2,731
2024£388

Tax Tax Credit On Profit Or Loss On Ordinary Activities

2018£410,236
2019£323,536
2020£364,911
2021£418,251
2022£382,491
2023£372,262
2024£521,382

Total Borrowings

2018—
2019—
2020—
2021—
2022£0
2023£2,941,027
2024£1,783,571

Total Current Tax Expense Credit

2018£410,236
2019£323,536
2020£364,911
2021£418,251
2022£382,491
2023£372,262
2024£521,382

Total Inventories

2018—
2019£956,127
2020£732,976
2021£1,146,989
2022£919,530
2023—
2024—

Total Operating Lease Payments

2018£42,609
2019£35,780
2020£41,834
2021£54,412
2022£101,662
2023—
2024—

Trade Debtors Trade Receivables

2018—
2019£2,740,333
2020£2,891,662
2021£2,466,708
2022£3,425,843
2023£3,771,413
2024£2,752,808

Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023—
2024£-19,663

Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023—
2024£19,663

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets

2018—
2019—
2020—
2021—
2022—
2023—
2024£-4,589

Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment

2018—
2019—
2020—
2021—
2022—
2023—
2024£4,589

Turnover Revenue

2018£14,961,440
2019£14,850,535
2020£14,730,386
2021£16,437,447
2022£19,295,160
2023—
2024—

Wages Salaries

2018£1,116,671
2019£1,277,298
2020£1,186,540
2021£1,257,586
2022£1,828,468
2023£1,769,879
2024£1,825,081
メートル2018201920202021202220232024
ターンオーバー£15,399£14,850,535£14,730,386£16,437,447£19,295,160——
利益/(損失)£410,236£323,536£364,911£418,251£382,491£372,262£521,382
売上総利益£3,897,987£3,746,616£4,033,022£4,306,046£5,027,411——
営業利益£1,963,551£1,719,035£2,100,750£2,286,395£2,138,447——
その他の収入£51,077£50,837£39,950£21,270£11,913£76,794£112,079
総資産—£11,572,101£12,355,961£13,242,895£3,708,166£5,096,436£75
Net Assets Liabilities————£13,242,895£3,708,166£5,096,436
Equity—£11,572,101£12,355,961£13,242,895£3,708,166£5,096,436£75
Share Capital——————£75
Current Assets—£13,865,647£14,202,601£14,905,483£16,135,976£12,023,617£12,060,420
Net Current Assets Liabilities—£10,910,426£11,552,176£12,338,746£13,206,802£6,617,906£6,819,197
Total Assets Less Current Liabilities—£10,918,821£11,572,101£12,355,961£13,242,895£6,649,193£6,880,007
Cash Bank On Hand—£6,269,608£6,624,975£7,462,161£7,399,467£1,867,934£2,499,002
Debtors—£6,639,912£6,844,650£6,296,333£7,816,979£8,079,477£7,534,999
Other Debtors—£80,973£143,921£94,756£201,030£41,703£43,407
Creditors—£2,955,221£2,650,425£2,566,737£2,929,174£5,405,711£5,241,223
Trade Creditors Trade Payables—£2,334,256£2,182,070£2,101,717£2,324,132£3,089,583£3,169,416
Other Creditors—£5,079£17,984£9,352£18,898£83,538£130,779
Investments Fixed Assets—————£0£8,228
Number Shares Issued Fully Paid——————75
Par Value Share——————£1
Average Number Employees During Period—23232325£0£0
管理費£1,936,246£2,031,383£1,934,082£2,023,223£2,734,644£2,926,086£2,847,634
Accrued Liabilities Deferred Income—£245,747£170,197£171,902£289,829£372,135£162,349
Accumulated Amortisation Impairment Intangible Assets——————£13,227
Accumulated Depreciation Impairment Property Plant Equipment—£5,045£11,003£19,789£32,269£53,565£63,370
Additions Other Than Through Business Combinations Intangible Assets——————£12,780
Additions Other Than Through Business Combinations Property Plant Equipment—£15,228£3,248£27,664£7,674£42,591£2,375
Amortisation Impairment Expense Intangible Assets—————£0£8,638
Amounts Owed By Group Undertakings—£3,398,602£3,422,248£3,429,196£3,510,007£4,147,026£4,541,363
Audit Fees Expenses£10,000£10,300£10,750£11,000£12,100£14,075£16,500
Bank Borrowings————£0£4,137,496£2,980,040
Bank Borrowings Overdrafts————£0£2,941,027£1,783,571
Cash Cash Equivalents Cash Flow Value—£6,269,608£6,624,975£7,462,161£7,399,467£1,867,934£2,499,002
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses————£0£8,228—
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities—————£-8,228£0
Company Contributions To Defined Benefit Plans Directors£11,283£21,025£19,016£0———
Comprehensive Income Expense£1,735,944£1,353,280£1,783,860£1,886,934£1,573,271£1,388,270£1,685,030
Corporation Tax Recoverable—£25,262£25,262£16,162£16,162£16,162£24,854
Cost Sales£11,063,453£11,103,919£10,697,364£12,131,401£14,267,749£12,740,523£13,321,703
Current Tax For Period—£410,236£336,205£407,407£433,715£400,205£368,363
Deferred Income————£0£318,415£169,882
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period—£-281£253£2,001£0——
Depreciation Expense Property Plant Equipment£1,029£3,698£5,958£8,786£12,480——
Depreciation Impairment Expense Property Plant Equipment£1,029£3,698£5,958£8,786£12,480£21,296£14,763
Director Remuneration—£306,555£315,494£329,179£292,252£324,245£759,043
Director Remuneration Benefits Including Payments To Third Parties£311,644£327,580£334,510£329,179—£382,024£790,558
Dividends Paid—£700,000£1,000,000£1,000,000£11,108,000£11,108,000£3,500,000
Dividends Paid Classified As Financing Activities£-700,000£-700,000£-1,000,000£-1,000,000£-11,108,000£0£-3,500,000
Dividends Paid On Shares Final—————£0£3,500,000
Dividends Paid On Shares Interim£700,000£700,000£1,000,000£1,000,000£11,108,000£0—
Finished Goods Goods For Resale—£956,127£732,976£1,146,989£919,530£1,882,386£1,391,572
Fixed Assets—————£31,287£60,810
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities————£0£-4,137,496£1,157,456
Further Item Interest Expense Component Total Interest Expense—————£0£-3,614
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss————£0£-154,320—
Further Item Tax Increase Decrease Component Adjusting Items—£1,408£0£-455£-5,737£0£529
Future Minimum Lease Payments Under Non-cancellable Operating Leases—£159,294£116,409£127,538£166,166£360,314—
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss£-163,351£-42,233£-2,383£37,091£102,765£-52,737£-19,962
Gain Loss From Fair Value Cash Flow Hedges Before Tax Recognised In Other Comprehensive Income£131,552£-93,056£8,071£-2,480£-39,505£31,747£15,822
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables£255,753£397,852£75,617£-359,957£-922,148£-15,792£-19,004
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables£689,649£179,476£-539,217£1,520,646£262,498£-553,170£561,582
Gain Loss In Cash Flows From Change In Inventories£-142,397£-223,151£414,013£-227,459£1,156,676£-49,787£-354,422
Gross Profit Loss£3,897,987£3,746,616£4,033,022£4,306,046£5,027,411——
Income Taxes Paid Refund Classified As Operating Activities£-410,236£-348,798£-355,811£-418,251£-382,491£-380,954£-149,025
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation£29,471£-448,423£-829,115£60,214£5,531,533£-631,068£-809,621
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences£131,552£-93,056£8,071£-2,480£0——
Increase Decrease In Current Tax From Adjustment For Prior Periods£15,289£-15,263£-42,496£-15,464£-17,714£-22,886£-31,377
Increase From Amortisation Charge For Year Intangible Assets——————£8,638
Increase From Depreciation Charge For Year Property Plant Equipment—£3,698£5,958£8,786£12,480£21,296£14,763
Intangible Assets Gross Cost——————£32,443
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings———£0£155,093——
Interest Income On Bank Deposits£51,099£50,911£39,950£21,191£9,509£76,794£110,978
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss£51,099£50,911£39,950£21,191£9,509£76,794£110,978
Interest Paid Classified As Operating Activities———£0£-155,093£-262,828£-310,346
Interest Payable Similar Charges Finance Costs———£0£155,093£262,828£310,346
Interest Received Classified As Investing Activities£-51,077£-50,837£-39,950£-21,270£-11,913£-76,794£-112,079
Investments In Subsidiaries—————£0£8,228
Net Cash Flows From Used In Financing Activities£700,000£700,000—————
Net Cash Flows From Used In Investing Activities£-50,742£-35,609—————
Net Cash Flows From Used In Operating Activities£-619,787£-1,112,814£-1,792,413————
Net Cash Generated From Operations£-1,030,023£-1,461,612£-2,148,224£-1,364,431£-1,972,316£-2,406,331£-2,070,984
Net Finance Income Costs£51,077£50,837£39,950£21,270£11,913£76,794£112,079
Operating Profit Loss£1,963,551£1,719,035£2,100,750£2,286,395£2,138,447——
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment——————£369
Other Disposals Property Plant Equipment——————£369
Other Interest Income£-22£-74£0£79£2,404£0£1,101
Other Interest Receivable Similar Income Finance Income£51,077£50,837£39,950£21,270£11,913£76,794£112,079
Other Operating Income Format1£1,810£3,802£1,810£3,572£0£8,172—
Other Operating Income Format2—————£8,172£3,153
Other Taxation Social Security Payable—£370,139£280,174£283,766£296,315£345,571£412,328
Pension Other Post-employment Benefit Costs Other Pension Costs£93,514£109,656£111,179£99,239£102,893£139,718£83,422
Percentage Class Share Held In Subsidiary——————£1
Prepayments Accrued Income—£420,004£361,557£289,511£663,937£103,173£172,567
Proceeds From Sales Intangible Assets—————£0£15,074
Proceeds From Sales Property Plant Equipment£-8,247————£0£-15,074
Profit Loss On Ordinary Activities Before Tax£2,014,628£1,769,872£2,140,700£2,307,665£1,995,267£1,728,785£2,190,590
Property Plant Equipment—£8,395£19,925£17,215£36,093£31,287£52,582
Property Plant Equipment Gross Cost—£24,970£28,218£55,882£63,556£106,147£88,490
Purchase Intangible Assets—————£0£-12,780
Purchase Property Plant Equipment£-8,582£-15,228£-3,248£-27,664£-7,674£-42,591£-2,375
Social Security Costs£130,854£143,678£146,846£147,646£181,013——
Staff Costs Employee Benefits Expense£1,341,039£1,530,632£1,444,565£1,504,471£2,112,374£2,120,087£2,124,293
Tax Decrease Increase From Effect Revenue Exempt From Taxation£15,399——————
Tax Expense Credit Applicable Tax Rate—£382,779£336,276£406,733£438,456£379,101£406,619
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit————£0£-32,541£0
Tax Increase Decrease From Effect Capital Allowances Depreciation£-1,770—£0£-1,577£-437£-30£0
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss£29,337£1,396£407£572£1,142£2,731£388
Tax Tax Credit On Profit Or Loss On Ordinary Activities£410,236£323,536£364,911£418,251£382,491£372,262£521,382
Total Borrowings————£0£2,941,027£1,783,571
Total Current Tax Expense Credit£410,236£323,536£364,911£418,251£382,491£372,262£521,382
Total Inventories—£956,127£732,976£1,146,989£919,530——
Total Operating Lease Payments£42,609£35,780£41,834£54,412£101,662——
Trade Debtors Trade Receivables—£2,740,333£2,891,662£2,466,708£3,425,843£3,771,413£2,752,808
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets——————£-19,663
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment——————£19,663
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets——————£-4,589
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment——————£4,589
Turnover Revenue£14,961,440£14,850,535£14,730,386£16,437,447£19,295,160——
Wages Salaries£1,116,671£1,277,298£1,186,540£1,257,586£1,828,468£1,769,879£1,825,081

書類

Annual Accounts

会計期間終了日: 31/12/2024

ファイルされた31/12/2024

表示

Annual Accounts

会計期間終了日: 31/12/2023

ファイルされた31/12/2023

表示

Annual Accounts

会計期間終了日: 31/12/2022

ファイルされた31/12/2022

表示

Annual Accounts

会計期間終了日: 31/12/2021

ファイルされた31/12/2021

表示

ドキュメントAI

近日公開

Companexia Document AI

提出書類や抄本について質問できます。AIが文書を読み、文脈に沿って回答します(近日公開)。

Annual Accounts

会計期間終了日: 31/12/2020

ファイルされた31/12/2020

表示

Annual Accounts

会計期間終了日: 31/12/2019

ファイルされた31/12/2019

表示

他の企業・人物を閲覧

🇮🇪KILDALE LIMITED🇮🇪BRAMBURY LIMITED🇮🇪AVONMOUNT LIMITEDNOEL KNIGHT JR.BENJAMIN GUILLAUME GUY MARIE LE GUERNCharles E Cooke
純利益率(2022)純利益率
2%
営業利益率(2022)営業利益率
11.1%
売上高 前年比(2021 vs 2022)売上高 前年比
+17.4%
損益 前年比(2023 vs 2024)損益 前年比
+40.1%
粗利益率(2022)粗利益率
26.1%

財務健全性

決算書から算出した比率です。データがない、または意味をなさない場合は表示しません。

マージン

純利益率(2018)
2,664%
粗利益率(2018)
25,313.2%
営業利益率(2018)
12,751.2%
販管費率(売上比)(2018)
12,573.8%
純利益率(2019)
2.2%
粗利益率(2019)
25.2%
営業利益率(2019)
11.6%
  1. –
  2. –
  3. –K.M. PACKAGING SERVICES LIMITED
販管費率(売上比)(2019)
13.7%
純利益率(2020)
2.5%
粗利益率(2020)
27.4%
営業利益率(2020)
14.3%
販管費率(売上比)(2020)
13.1%
純利益率(2021)
2.5%
粗利益率(2021)
26.2%
営業利益率(2021)
13.9%
販管費率(売上比)(2021)
12.3%
純利益率(2022)
2%
粗利益率(2022)
26.1%
営業利益率(2022)
11.1%
販管費率(売上比)(2022)
14.2%

成長

売上高 前年比(2018 vs 2019)
+96,338.3%
損益 前年比(2018 vs 2019)
-21.1%
売上高 前年比(2019 vs 2020)
-0.8%
損益 前年比(2019 vs 2020)
+12.8%
総資産 前年比(2019 vs 2020)
+6.8%
流動純資産 前年比(2019 vs 2020)
+5.9%
売上高 前年比(2020 vs 2021)
+11.6%
損益 前年比(2020 vs 2021)
+14.6%
総資産 前年比(2020 vs 2021)
+7.2%
流動純資産 前年比(2020 vs 2021)
+6.8%
売上高 前年比(2021 vs 2022)
+17.4%
損益 前年比(2021 vs 2022)
-8.5%
総資産 前年比(2021 vs 2022)
-72%
流動純資産 前年比(2021 vs 2022)
+7%
損益 前年比(2022 vs 2023)
-2.7%
総資産 前年比(2022 vs 2023)
+37.4%
流動純資産 前年比(2022 vs 2023)
-49.9%
損益 前年比(2023 vs 2024)
+40.1%
総資産 前年比(2023 vs 2024)
-100%
流動純資産 前年比(2023 vs 2024)
+3%
損益 CAGR(2018–2024)
+4.1%

効率・収益性

総資産回転率(2019)
1.28×
ROA(当期純利益)(2019)
2.8%
ROA(営業利益)(2019)
14.9%
従業員一人当たり売上高(2019)
£645,675
従業員一人当たり損益(2019)
£14,067
総資産回転率(2020)
1.19×
ROA(当期純利益)(2020)
3%
ROA(営業利益)(2020)
17%
従業員一人当たり売上高(2020)
£640,452
従業員一人当たり損益(2020)
£15,866
総資産回転率(2021)
1.24×
ROA(当期純利益)(2021)
3.2%
ROA(営業利益)(2021)
17.3%
従業員一人当たり売上高(2021)
£714,672
従業員一人当たり損益(2021)
£18,185
総資産回転率(2022)
5.2×
ROA(当期純利益)(2022)
10.3%
ROA(営業利益)(2022)
57.7%
従業員一人当たり売上高(2022)
£771,806
従業員一人当たり損益(2022)
£15,300
ROA(当期純利益)(2023)
7.3%
ROA(当期純利益)(2024)
695,176%

運転資本・流動性

流動純資産(2019)
£10,910,426
流動純資産(2020)
£11,552,176
流動純資産(2021)
£12,338,746
流動純資産(2022)
£13,206,802
流動純資産(2023)
£6,617,906
流動純資産(2024)
£6,819,197

売掛・買掛

売上債権回転期間(日)(2019)
163日
仕入債務回転期間(売上高ベース)(2019)
57日
売上債権回転期間(日)(2020)
170日
仕入債務回転期間(売上高ベース)(2020)
54日
売上債権回転期間(日)(2021)
140日
仕入債務回転期間(売上高ベース)(2021)
47日
売上債権回転期間(日)(2022)
148日
仕入債務回転期間(売上高ベース)(2022)
44日

資本構成

自己資本比率(2019)
100%
自己資本比率(2020)
100%
自己資本比率(2021)
100%
自己資本比率(2022)
100%
自己資本比率(2023)
100%
自己資本比率(2024)
100%

品質・内訳

その他収益率(2018)
331.7%
営業利益/粗利益(2018)
50.4%
その他収益率(2019)
0.3%
営業利益/粗利益(2019)
45.9%
その他収益率(2020)
0.3%
営業利益/粗利益(2020)
52.1%
その他収益率(2021)
0.1%
営業利益/粗利益(2021)
53.1%
その他収益率(2022)
0.1%
営業利益/粗利益(2022)
42.5%
ホーム
イギリス
Northants