| 利益/(損失) | £14,288 | £12,309 | £16,783 | £2,729 | £4,154 | £2,846 | £3,064 | — | — | — | — | — | — | — | — | — |
| 総資産 | £12,409 | £16,883 | £14,099 | £2,829 | £4,254 | £2,946 | £3,164 | £100 | £100 | £100 | £100 | £100 | £100 | £100 | £100 | £100 |
| Net Assets Liabilities | — | — | — | — | — | — | — | £2,903 | £2,036 | £4,623 | £100 | £100 | £100 | £100 | £100 | £100 |
| Equity | — | — | — | — | — | — | — | £100 | £100 | £100 | £100 | £100 | £100 | £100 | £100 | £100 |
| Current Assets | £13,830 | £13,774 | £23,996 | £7,802 | £16,706 | £6,436 | £12,465 | £7,353 | £3,953 | £8,315 | £2,708 | £1,775 | £1,775 | £1,775 | £1,775 | £1,775 |
| Net Current Assets Liabilities | £2,291 | £2,708 | £82 | £-8,436 | £-5,170 | £-6,823 | £-4,554 | £244 | £93 | £1,470 | £-1,872 | £-1,378 | £-1,378 | £-1,378 | £-1,378 | £-1,378 |
| Total Assets Less Current Liabilities | £13,026 | £18,833 | £16,232 | £4,334 | £5,460 | £4,387 | £4,231 | £3,174 | £2,245 | £5,240 | £563 | £447 | £447 | £447 | £447 | £447 |
| Cash Bank On Hand | — | — | — | — | — | — | — | £7,240 | £3,793 | £8,216 | £1,427 | £0 | — | — | — | — |
| Debtors | £12,406 | £9,435 | £8,873 | £3,557 | £12,242 | £1,022 | £3,406 | £113 | £160 | £99 | £1,281 | £1,775 | £1,775 | £1,775 | £1,775 | £1,775 |
| Other Debtors | — | — | — | — | — | — | — | £95 | £104 | £61 | £1,281 | £1,775 | £1,775 | £1,775 | £1,775 | £1,775 |
| Creditors | — | — | — | — | — | — | — | £7,109 | £3,860 | £6,845 | £4,580 | £3,153 | £3,153 | £3,153 | £3,153 | £3,153 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | — | £266 | £28 | £8 | £0 | — | — | — | — | — |
| Number Shares Allotted | — | — | — | 100 | 100 | 100 | 100 | — | — | — | — | — | — | — | — | — |
| Par Value Share | — | — | — | £1 | £1 | £1 | £1 | — | — | — | — | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Accrued Liabilities Deferred Income | — | — | — | — | — | — | — | £1,094 | £906 | £1,020 | £0 | — | — | — | — | — |
| Accumulated Amortisation Impairment Intangible Assets | — | — | — | — | — | — | — | — | £6,450 | £6,975 | £7,500 | — | — | — | — | — |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | £9,152 | £10,204 | £11,014 | £11,624 | — | £11,624 | £11,624 | £11,624 |
| Additional Provisions Increase From New Provisions Recognised | — | — | — | — | — | — | — | — | — | £408 | — | — | — | — | — | — |
| Amounts Owed To Directors | — | — | — | — | — | — | — | £1,800 | £1,523 | £55 | £4,580 | £3,153 | £3,153 | £3,153 | £3,153 | £3,153 |
| Called Up Share Capital | £100 | £100 | £100 | £100 | £100 | £100 | £100 | — | — | — | — | — | — | — | — | — |
| Cash Bank In Hand | £1,424 | £4,339 | £15,123 | £4,245 | £4,464 | £5,414 | £9,059 | — | — | — | — | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | — | — | £2,756 | £0 | £3,220 | £0 | — | — | — | — | — |
| Creditors Due Within One Year | — | — | — | £16,238 | £21,876 | £13,259 | £17,019 | — | — | — | — | — | — | — | — | — |
| Creditors Due Within One Year Total Current Liabilities | £10,446 | £11,483 | £21,288 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred Tax Liabilities | — | — | — | — | — | — | — | £271 | £209 | £617 | £463 | £347 | — | — | — | — |
| Fixed Assets | £11,530 | £10,735 | £16,125 | £12,770 | £10,630 | £11,210 | £8,785 | £2,930 | £2,152 | £3,770 | £2,435 | £1,825 | £1,825 | £1,825 | £1,825 | £1,825 |
| Increase From Amortisation Charge For Year Intangible Assets | — | — | — | — | — | — | — | — | £525 | £525 | £525 | — | — | — | — | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | — | — | £342 | £1,052 | £810 | £610 | — | — | — | — |
| Intangible Assets | — | — | — | — | — | — | — | £1,575 | £1,050 | £525 | £525 | — | — | — | — | — |
| Intangible Assets Gross Cost | — | — | — | — | — | — | — | — | £7,500 | £7,500 | £7,500 | — | — | — | — | — |
| Intangible Fixed Assets | £4,875 | £4,875 | £4,500 | £3,750 | £3,375 | £3,000 | £2,625 | — | — | — | — | — | — | — | — | — |
| Intangible Fixed Assets Aggregate Amortisation Impairment | £2,625 | £3,000 | £3,375 | £4,125 | £4,500 | £4,875 | £5,400 | — | — | — | — | — | — | — | — | — |
| Intangible Fixed Assets Amortisation Charged In Period | £375 | £375 | £375 | £375 | £375 | £375 | £525 | — | — | — | — | — | — | — | — | — |
| Intangible Fixed Assets Cost Or Valuation | £7,500 | £7,500 | £7,500 | £7,500 | £7,500 | £7,500 | £7,500 | — | — | — | — | — | — | — | — | — |
| Interim Dividends Paid | — | — | — | — | — | — | — | — | £0 | £12,500 | £4,523 | — | — | — | — | — |
| Net Assets Liabilities Including Pension Asset Liability | £12,409 | £16,883 | £14,099 | £2,829 | £4,254 | £2,946 | £3,164 | — | — | — | — | — | — | — | — | — |
| Prepayments Accrued Income | — | — | — | — | — | — | — | £18 | £56 | £38 | £0 | — | — | — | — | — |
| Profit Loss Account Reserve | £14,288 | £12,309 | £16,783 | £2,729 | £4,154 | £2,846 | £3,064 | — | — | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | — | £1,355 | £1,102 | £3,245 | £2,435 | £2,435 | £1,825 | £1,825 | £1,825 | £1,825 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | — | — | £10,254 | £13,449 | £13,449 | £13,449 | — | £13,449 | £13,449 | £13,449 |
| Provisions | — | — | — | — | — | — | — | — | £209 | £617 | £463 | £347 | — | £347 | — | — |
| Provisions For Liabilities Charges | £526 | £617 | £1,950 | £1,505 | £1,206 | £1,441 | £1,067 | — | — | — | — | — | — | — | — | — |
| Provisions Used | — | — | — | — | — | — | — | — | £-62 | — | £-154 | £-116 | — | — | — | — |
| Share Capital Allotted Called Up Paid | — | — | — | £100 | £100 | £100 | £100 | — | — | — | — | — | — | — | — | — |
| Shareholder Funds | £14,388 | £12,409 | £16,883 | £2,829 | £4,254 | £2,946 | £3,164 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets | £5,860 | £5,860 | £11,625 | £9,020 | £7,255 | £8,210 | £6,160 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | £1,339 | £7,461 | £3,834 | £500 | £3,983 | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £16,679 | £24,140 | £27,974 | £28,474 | £21,320 | £21,320 | £10,165 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £10,819 | £12,515 | £15,949 | £21,219 | £13,110 | £15,160 | £8,360 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | — | — | — | £2,265 | £2,490 | £2,050 | £1,227 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charge For Period | £1,759 | £1,696 | £3,434 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Decrease Increase On Disposals | — | — | — | — | £10,599 | — | £8,027 | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Disposals | — | — | — | — | £11,137 | — | £11,155 | — | — | — | — | — | — | — | — | — |
| Taxation Including Deferred Taxation Balance Sheet Subtotal | — | — | — | — | — | — | — | £271 | £209 | £617 | £463 | £347 | £347 | £347 | £347 | £347 |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | — | — | £89 | £3,195 | — | — | — | — | — | — |
| Value-added Tax Payable | — | — | — | — | — | — | — | £1,193 | £1,403 | £2,542 | — | — | — | — | — | — |