| ターンオーバー | — | — | — | — | — | — | £714,074 | £845,196 | £802,615 | £869,512 | £828,021 | — |
| 利益/(損失) | £137,826 | £154,359 | £179,701 | £231,460 | £281,048 | — | £149,075 | £215,845 | £264,629 | £243,962 | £318,386 | — |
| その他の収入 | — | — | — | — | — | — | £18,000 | £18,583 | £0 | £15 | £44 | — |
| 総資産 | £137,828 | £154,361 | £179,703 | £231,462 | £281,050 | £291,634 | £395,625 | £574,720 | £801,424 | £1,004,036 | £1,281,222 | £1,451,727 |
| Net Assets Liabilities | — | — | — | — | — | £291,634 | £395,625 | £574,720 | £801,424 | £1,004,036 | £1,281,222 | £1,451,727 |
| Equity | — | — | — | — | — | £291,634 | £395,625 | £574,720 | £801,424 | £1,004,036 | £1,281,222 | £1,451,727 |
| Current Assets | £175,918 | £184,504 | £228,343 | £277,604 | £347,059 | £347,059 | £537,428 | £563,458 | £718,015 | £395,119 | £686,777 | £930,528 |
| Net Current Assets Liabilities | £8,109 | £9,564 | £28,191 | £47,591 | £83,797 | £83,797 | £196,682 | £374,008 | £610,057 | £158,091 | £459,878 | £651,358 |
| Total Assets Less Current Liabilities | £240,647 | £248,431 | £260,141 | £284,955 | £321,591 | £321,591 | £418,544 | £581,240 | £806,869 | £1,008,871 | £1,286,057 | £1,454,447 |
| Cash Bank On Hand | — | — | — | — | — | — | £350,906 | £465,807 | £626,747 | £280,242 | £536,895 | £799,329 |
| Debtors | £107,567 | £161,596 | £102,851 | £131,706 | £160,986 | — | £182,618 | £94,528 | £88,769 | £112,477 | £147,482 | £128,799 |
| Other Debtors | — | — | — | — | — | — | £11,382 | — | — | — | £0 | £9,126 |
| Creditors | — | — | — | — | — | £29,957 | £340,746 | £189,450 | £107,958 | £237,028 | £226,899 | £279,170 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | £72,282 | £29,997 | £40,239 | £66,096 | £24,973 | £80,596 |
| Other Creditors | — | — | — | — | — | — | £173,323 | £48,032 | £26,980 | £123,408 | £129,158 | £155,559 |
| Number Shares Allotted | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — | — | — |
| Par Value Share | £1 | £1 | £1 | £1 | £1 | — | — | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | — | 7 | 7 | 7 | 6 | 6 | 5 |
| 管理費 | — | — | — | — | — | — | £85,559 | £88,426 | £86,476 | £90,766 | £78,459 | — |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | £225,829 | £239,949 | £266,565 | £291,166 | £314,256 | £336,214 |
| Bank Borrowings | — | — | — | — | — | — | £29,012 | — | — | — | — | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | £14,512 | £14,213 | — | — | — | — |
| Called Up Share Capital | £2 | £2 | £2 | £2 | £2 | — | — | — | — | — | — | — |
| Cash Bank In Hand | £53,458 | £10,993 | £115,960 | £139,798 | £181,193 | — | — | — | — | — | — | — |
| Cost Sales | — | — | — | — | — | — | £457,462 | £503,594 | £517,786 | £562,064 | £485,069 | — |
| Creditors Due After One Year | £100,177 | £87,461 | £74,428 | £43,974 | £29,957 | — | — | — | — | — | — | — |
| Creditors Due Within One Year | £167,809 | £174,940 | £200,152 | £230,013 | £263,262 | — | — | — | — | — | — | — |
| Depreciation Expense Property Plant Equipment | — | — | — | — | — | — | £19,626 | £15,987 | £14,120 | £26,616 | £24,601 | — |
| Fixed Assets | £232,538 | £238,867 | £231,950 | £237,364 | £237,794 | £237,794 | — | — | — | — | — | — |
| Gross Profit Loss | — | — | — | — | — | — | £256,612 | £341,602 | £284,829 | £307,448 | £342,952 | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | £15,987 | £14,120 | £26,616 | £24,601 | £23,090 | £21,958 |
| Interest Payable Similar Charges Finance Costs | — | — | — | — | — | — | £1,340 | £1,153 | £328 | — | — | — |
| Net Assets Liabilities Including Pension Asset Liability | £137,828 | £154,361 | £179,703 | £231,462 | £281,050 | — | — | — | — | — | — | — |
| Operating Profit Loss | — | — | — | — | — | — | £189,053 | £271,759 | £215,003 | £252,992 | £350,160 | — |
| Other Interest Receivable Similar Income Finance Income | — | — | — | — | — | — | — | — | £0 | £15 | £44 | — |
| Other Operating Income Format1 | — | — | — | — | — | — | £18,000 | £18,583 | £16,650 | £36,310 | £85,667 | — |
| Other Taxation Social Security Payable | — | — | — | — | — | — | £80,641 | £97,208 | £40,739 | £47,524 | £72,768 | £43,015 |
| Profit Loss Account Reserve | £137,826 | £154,359 | £179,701 | £231,460 | £281,048 | — | — | — | — | — | — | — |
| Profit Loss On Ordinary Activities Before Tax | — | — | — | — | — | — | £187,713 | £270,606 | £214,675 | £253,007 | £350,204 | — |
| Property Plant Equipment | — | — | — | — | — | — | £221,862 | £207,232 | £196,812 | £850,780 | £826,179 | £803,089 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | £433,061 | £436,761 | £1,117,345 | £1,117,345 | £1,117,345 | £1,117,345 |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | — | — | — | £8,407 | £6,520 | £5,445 | £4,835 | £4,835 | £2,720 |
| Provisions For Liabilities Charges | £6,609 | £6,010 | £10,784 | £9,519 | £10,584 | — | — | — | — | — | — | — |
| Secured Debts | — | — | — | £57,474 | £43,457 | — | — | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | £2 | £2 | £2 | £2 | £2 | — | — | — | — | — | — | — |
| Shareholder Funds | £137,828 | £154,361 | £179,703 | £231,462 | £281,050 | — | — | — | — | — | — | — |
| Stocks Inventory | £14,893 | £11,915 | £9,532 | £6,100 | £4,880 | — | — | — | — | — | — | — |
| Tangible Fixed Assets | £232,538 | £238,867 | £231,950 | £237,364 | £237,794 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | £27,607 | £8,958 | £54,997 | £9,745 | £23,190 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £358,915 | £367,873 | £396,169 | £405,914 | £429,104 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £120,048 | £135,923 | £147,431 | £168,550 | £191,310 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | £16,507 | £15,875 | £23,253 | £21,119 | £22,760 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Decrease Increase On Disposals | £6,979 | — | £11,744 | — | £0 | — | — | — | — | — | — | — |
| Tangible Fixed Assets Disposals | £11,750 | — | £26,700 | — | £0 | — | — | — | — | — | — | — |
| Tax Tax Credit On Profit Or Loss On Ordinary Activities | — | — | — | — | — | — | £38,638 | £54,761 | £-49,954 | £9,045 | £31,818 | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | £1,357 | £3,700 | £680,584 | — | — | — |
| Total Inventories | — | — | — | — | — | — | £3,904 | £3,123 | £2,499 | £2,400 | £2,400 | £2,400 |
| Trade Debtors Trade Receivables | — | — | — | — | — | — | £171,236 | £94,528 | £88,769 | £112,477 | £147,482 | £119,673 |
| Turnover Revenue | — | — | — | — | — | — | £714,074 | £845,196 | £802,615 | £869,512 | £828,021 | — |