| 利益/(損失) | £11,436 | £11,436 | £11,452 | £10,855 | £7,338 | £4,549 | £3,035 | £656 | £12,966 | — | — | — | — | — | — | — | — | — |
| 総資産 | £11,446 | £11,446 | £11,452 | £10,855 | £7,338 | £4,549 | £3,045 | £666 | £7,281 | £10 | £10 | £10 | £10 | £10 | £10 | £10 | £10 | £9,764 |
| Net Assets Liabilities | — | — | — | — | — | — | — | — | £7,291 | £4,701 | £9,832 | £1,024 | £35,282 | £15,115 | £53,478 | £20,178 | £9,763 | £9,764 |
| Equity | — | — | — | — | — | — | — | — | £7,281 | £10 | £10 | £10 | £10 | £10 | £10 | £10 | £10 | £9,764 |
| Current Assets | £23,812 | £23,812 | £29,382 | £57,128 | £42,179 | £44,804 | £36,725 | £68,253 | £117,278 | £99,989 | £164,938 | £275,931 | £208,990 | £238,482 | £151,538 | £74,930 | £33,017 | £32,162 |
| Net Current Assets Liabilities | £39,674 | £39,674 | £48,357 | £10,855 | £7,338 | £4,549 | £3,045 | £666 | £7,291 | £4,458 | £10,843 | £916 | £35,210 | £64,346 | £85,567 | £41,632 | £21,311 | £22,254 |
| Total Assets Less Current Liabilities | £39,674 | £39,674 | £48,357 | £10,855 | £7,338 | £4,549 | £3,045 | £666 | £7,291 | £4,701 | £11,005 | £1,024 | £35,282 | £65,115 | £86,080 | £41,974 | £21,539 | £22,482 |
| Cash Bank On Hand | — | — | — | — | — | — | — | — | £44,534 | £33,540 | £53,407 | £143,203 | £81,824 | £121,116 | £144,606 | £74,334 | £32,162 | — |
| Debtors | — | £0 | £0 | £23,970 | £10,080 | £10,800 | £11,829 | £30,524 | £72,744 | £66,449 | £111,531 | £132,728 | £127,166 | £117,366 | £6,932 | £596 | £855 | — |
| Creditors | — | — | — | — | — | — | — | — | £109,987 | £0 | £1,173 | £275,015 | £0 | £50,000 | £32,602 | £33,298 | £11,706 | £11,776 |
| Trade Creditors Trade Payables | — | — | — | — | — | — | — | — | £55,802 | £39,947 | £105,981 | £243,574 | £95,479 | £106,782 | £0 | £0 | £1 | — |
| Other Creditors | — | — | — | — | — | — | — | — | £0 | £233 | £0 | — | — | — | — | — | — | — |
| Number Shares Allotted | — | — | — | — | — | — | 10 | 10 | 10 | 10 | — | — | — | — | — | — | — | — |
| Par Value Share | — | — | — | — | — | — | £1 | £1 | — | — | — | — | — | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | — | — | — | 0 | 2 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 1 |
| Accruals Deferred Income | £374 | £374 | £493 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued Liabilities Deferred Income | — | — | — | — | — | — | — | — | £1,331 | £750 | £950 | £1,000 | £1,050 | £1,100 | £1,125 | £900 | £942 | — |
| Accrued Liabilities Not Expressed Within Creditors Subtotal | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | £942 |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | — | £107 | £188 | £242 | £278 | £418 | £674 | £845 | £959 | — |
| Administration Support Average Number Employees | — | — | — | — | — | — | — | — | 0 | 1 | 0 | — | — | — | — | — | — | — |
| Amounts Owed By Directors | — | — | — | — | — | — | — | — | — | — | — | £-16,679 | — | — | — | — | — | — |
| Amounts Owed To Directors | — | — | — | — | — | — | — | — | £108 | £3,140 | £5,992 | — | £65 | £17,061 | £12,131 | £11,446 | £500 | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | — | — | — | — | — | — | — | £0 | £50,000 | £32,602 | £21,731 | £11,776 | — |
| Called Up Share Capital | £10 | £10 | — | — | — | — | £10 | £10 | £10 | — | — | — | — | — | — | — | — | — |
| Cash Bank In Hand | £23,812 | £23,812 | £29,382 | £33,158 | £32,099 | £23,924 | £24,896 | £37,729 | £44,534 | — | — | — | — | — | — | — | — | — |
| Comprehensive Income Expense | — | — | — | — | — | — | — | — | £159,625 | £115,036 | — | — | — | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | — | — | — | £41,299 | £28,785 | £28,444 | £26,093 | £49,051 | £33,933 | £33,953 | £10,304 | £-385 | — |
| Creditors Due Within One Year | — | — | — | £46,273 | £34,841 | £40,255 | £33,680 | £67,587 | £106,248 | — | — | — | — | — | — | — | — | — |
| Final Dividends Paid | — | — | — | — | — | — | — | — | £153,000 | £117,626 | — | — | — | — | — | — | — | — |
| Fixed Assets | — | — | — | — | — | £0 | — | — | £0 | £243 | £162 | £108 | £72 | £769 | £513 | £342 | £228 | £228 |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | — | — | — | — | £107 | £81 | £54 | £36 | £140 | £256 | £171 | £114 | — |
| Net Assets Liabilities Including Pension Asset Liability | £11,446 | £11,446 | £11,452 | £10,855 | £7,338 | £4,549 | £3,045 | £666 | £12,976 | — | — | — | — | — | — | — | — | — |
| Nominal Value Allotted Share Capital | — | — | — | — | — | — | — | — | — | £1 | — | — | — | — | — | — | — | — |
| Other Taxation Social Security Payable | — | — | — | — | — | — | — | — | £822 | £1,168 | £1,173 | £613 | £-1,041 | £1,598 | £573 | — | — | — |
| Prepayments Accrued Income | — | — | — | — | — | — | — | — | £0 | £62 | £0 | — | £0 | £336 | £422 | £371 | £400 | — |
| Prepayments Accrued Income Not Expressed Within Current Asset Sub-total | £15,862 | £15,862 | £18,975 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | £400 |
| Profit Loss Account Reserve | £11,436 | £11,436 | £11,452 | £10,855 | £7,338 | £4,549 | £3,035 | £656 | £12,966 | — | — | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | — | — | — | £0 | £243 | £162 | £108 | £72 | £769 | £513 | £342 | £342 | — |
| Property Plant Equipment Gross Cost | — | — | — | — | — | — | — | — | — | £350 | £350 | £350 | £350 | £1,187 | £1,187 | £1,187 | £1,187 | — |
| Provisions For Liabilities Charges | £27,854 | £27,854 | £36,412 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Recoverable Value-added Tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | £225 | £455 | — |
| Sales Marketing Distribution Average Number Employees | — | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 2 | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | — | — | — | — | — | — | £10 | £10 | £10 | — | — | — | — | — | — | — | — | — |
| Shareholder Funds | £11,446 | £11,446 | £11,452 | £10,855 | £7,338 | £4,549 | £3,045 | £666 | £12,976 | — | — | — | — | — | — | — | — | — |
| Stocks Inventory | — | £0 | £0 | — | £10,080 | £10,080 | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation Including Deferred Taxation Balance Sheet Subtotal | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | £65 | — | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | — | — | — | — | £350 | — | — | — | £837 | — | — | — | — |
| Trade Debtors Trade Receivables | — | — | — | — | — | — | — | — | £72,744 | £66,387 | £107,121 | £116,049 | £126,125 | £117,030 | £6,510 | £0 | — | — |
| Value-added Tax Payable | — | — | — | — | — | — | — | — | £10,625 | £12,346 | £12,728 | £3,735 | £28,135 | £13,662 | £8,699 | — | — | — |
| Value Shares Allotted | — | — | — | — | — | — | — | — | £1 | — | — | — | — | — | — | — | — | — |