| Lucro / (prejuízo) | £16.044 | £16.044 | £1.971 | — | — | — | — | — |
| Ativo total | £16.144 | £16.144 | £2.071 | £937 | £689 | £52.457 | £26.418 | £11.485 |
| Net Assets Liabilities | — | — | — | £937 | £689 | £52.457 | £26.418 | £11.485 |
| Equity | — | — | — | £937 | £689 | £52.457 | £26.418 | £11.485 |
| Current Assets | £46.407 | £46.407 | £24.174 | £15.551 | £12.268 | £63.983 | £22.864 | £12.820 |
| Net Current Assets Liabilities | £15.428 | £15.428 | £545 | £307 | £666 | £26.207 | £5.793 | — |
| Total Assets Less Current Liabilities | £16.144 | £16.144 | £2.452 | £1.094 | — | — | — | — |
| Cash Bank On Hand | — | — | — | £8.843 | £16 | £56.478 | £18.859 | £170 |
| Debtors | — | — | £0 | £5.083 | £12.252 | £3.005 | £3.005 | £12.650 |
| Other Debtors | — | — | — | £0 | £12.252 | £3.005 | £3.005 | £12.650 |
| Creditors | — | — | — | £15.244 | £11.602 | £37.776 | £17.071 | £1.335 |
| Other Creditors | — | — | — | £0 | £3.005 | £4.050 | £902 | £600 |
| Number Shares Allotted | 100 | 100 | 100 | — | — | — | — | — |
| Par Value Share | £1 | £1 | £1 | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | 2 | 2 | 2 | 2 | 2 |
| Accumulated Amortisation Impairment Intangible Assets | — | — | — | — | — | £5.000 | £5.000 | — |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | £3.383 | £4.030 | £1.249 | £1.249 | — |
| Additions Other Than Through Business Combinations Intangible Assets | — | — | — | — | £25.000 | — | — | — |
| Additions Other Than Through Business Combinations Property Plant Equipment | — | — | — | — | £1.874 | — | — | — |
| Amount Specific Advance Or Credit Directors | — | — | — | £2.541 | £4.623 | — | £6.324 | £6.325 |
| Amount Specific Advance Or Credit Made In Period Directors | — | — | — | £2.541 | £2.082 | — | £6.324 | £6.325 |
| Amount Specific Advance Or Credit Repaid In Period Directors | — | — | — | £0 | £-4.623 | — | — | £-6.056 |
| Called Up Share Capital | £100 | £100 | £100 | — | — | — | — | — |
| Cash Bank In Hand | £42.877 | £42.877 | £20.394 | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | £7.178 | — | — | — |
| Creditors Due Within One Year | £30.979 | £30.979 | £23.629 | — | — | — | — | — |
| Director Remuneration | — | — | — | — | £18.333 | £17.308 | £23.809 | £10.716 |
| Disposals Decrease In Amortisation Impairment Intangible Assets | — | — | — | — | — | — | £-5.000 | — |
| Disposals Decrease In Depreciation Impairment Property Plant Equipment | — | — | — | — | — | £-3.406 | £-1.249 | — |
| Disposals Intangible Assets | — | — | — | — | — | — | £-25.000 | — |
| Disposals Property Plant Equipment | — | — | — | — | — | £-3.406 | £-1.874 | — |
| Fixed Assets | — | — | — | — | £23 | £26.250 | £20.625 | — |
| Increase From Amortisation Charge For Year Intangible Assets | — | — | — | — | — | £5.000 | — | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | £764 | £647 | £625 | — | — |
| Intangible Assets | — | — | — | — | £25.000 | £25.000 | £20.000 | — |
| Intangible Assets Gross Cost | — | — | — | — | £25.000 | £25.000 | £25.000 | — |
| Net Assets Liabilities Including Pension Asset Liability | — | £16.144 | £2.071 | — | — | — | — | — |
| Other Taxation Social Security Payable | — | — | — | £15.244 | — | — | — | — |
| Profit Loss Account Reserve | £16.044 | £16.044 | £1.971 | — | — | — | — | — |
| Property Plant Equipment | — | — | — | £787 | £23 | £1.250 | £625 | — |
| Property Plant Equipment Gross Cost | — | — | — | £3.406 | £5.280 | £1.874 | £1.874 | — |
| Provisions For Liabilities Balance Sheet Subtotal | — | — | — | £157 | — | — | — | — |
| Provisions For Liabilities Charges | — | £0 | £381 | — | — | — | — | — |
| Share Capital Allotted Called Up Paid | £100 | £100 | £100 | — | — | — | — | — |
| Shareholder Funds | £16.144 | £16.144 | £2.071 | — | — | — | — | — |
| Stocks Inventory | £3.530 | £3.530 | £3.780 | — | — | — | — | — |
| Tangible Fixed Assets | £716 | £716 | £1.907 | — | — | — | — | — |
| Tangible Fixed Assets Additions | £1.091 | £2.315 | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £1.091 | £3.406 | £3.406 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £375 | £1.499 | £2.619 | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | £375 | £1.124 | £1.120 | — | — | — | — | — |
| Taxation Social Security Payable | — | — | — | — | £8.597 | £33.726 | £16.169 | £1.335 |
| Total Inventories | — | — | — | £1.625 | £4.500 | £4.500 | £1.000 | — |
