| 利潤/(虧損) | £132,347 | £108,170 | £91,893 | £143,930 | £115,758 | — | — | — | — | — | — | — | — |
| 總資產 | £132,457 | £108,280 | £92,003 | £144,040 | £115,868 | £155,686 | £162,260 | £112,375 | £144,321 | £162,183 | £136,144 | £108,460 | £131,803 |
| Net Assets Liabilities | — | — | — | — | — | £155,686 | £162,260 | £112,375 | £144,321 | £162,183 | £136,144 | £108,460 | £131,803 |
| Equity | — | — | — | — | — | £155,686 | £162,260 | £112,375 | £144,321 | £162,183 | £136,144 | £108,460 | £131,803 |
| Current Assets | £180,129 | £125,120 | £106,876 | £116,780 | £155,605 | £152,301 | £171,461 | £94,530 | £142,729 | £194,038 | £136,000 | £150,649 | £204,729 |
| Net Current Assets Liabilities | £106,512 | £83,009 | £56,797 | £57,575 | £44,337 | £64,820 | £84,808 | £32,446 | £61,211 | £91,973 | £72,615 | £56,101 | £66,745 |
| Total Assets Less Current Liabilities | £132,457 | £118,080 | £97,499 | £162,443 | £122,987 | £168,058 | £167,299 | £120,708 | £147,654 | £162,183 | £145,516 | £113,338 | £163,899 |
| Cash Bank On Hand | — | — | — | — | — | £61,489 | £101,508 | £66,722 | £109,066 | £132,059 | £85,880 | £75,034 | £105,096 |
| Debtors | £96,672 | £55,873 | £40,083 | £44,663 | £75,766 | £90,812 | £69,953 | £27,808 | £33,663 | £61,979 | £50,120 | £75,615 | £99,633 |
| Creditors | — | — | — | — | — | £87,481 | £86,653 | £62,084 | £81,518 | £102,065 | £63,385 | £94,548 | £137,984 |
| Trade Creditors Trade Payables | — | — | — | — | — | £7,821 | £14,844 | £10,178 | £10,144 | £14,852 | £18,541 | £34,130 | £38,076 |
| Other Creditors | — | — | — | — | — | £810 | — | — | — | £4,363 | £2,151 | — | — |
| Amounts Owed To Group Undertakings | — | — | — | — | — | £8,648 | £8,198 | £7,748 | £7,298 | £6,848 | — | — | — |
| Number Shares Allotted | 10 | 10 | 10 | 10 | 10 | — | — | — | — | — | — | — | — |
| Par Value Share | £1 | £1 | £1 | £1 | £1 | — | — | — | — | — | — | — | — |
| Average Number Employees During Period | — | — | — | — | — | 7 | 7 | 8 | 8 | 6 | 6 | 6 | 7 |
| Accrued Liabilities | — | — | — | — | — | £1,539 | £1,592 | — | — | — | — | — | — |
| Accumulated Depreciation Impairment Property Plant Equipment | — | — | — | — | — | £107,713 | £132,969 | £151,910 | £166,117 | £165,118 | £177,864 | £205,261 | £225,808 |
| Amounts Owed By Group Undertakings | — | — | — | — | — | — | — | — | — | £0 | £11,645 | £12,545 | £12,995 |
| Amounts Owed To Directors | — | — | — | — | — | £12,357 | £271 | £1,167 | — | — | — | — | — |
| Bank Borrowings Overdrafts | — | — | — | — | — | £32 | — | — | — | — | — | — | — |
| Called Up Share Capital | £110 | £110 | £110 | £110 | £110 | — | — | — | — | — | — | — | — |
| Cash Bank In Hand | £83,457 | £69,247 | £66,793 | £72,117 | £79,839 | — | — | — | — | — | — | — | — |
| Corporation Tax Payable | — | — | — | — | — | £23,710 | £36,042 | £18,352 | £39,390 | £40,069 | £30,947 | £33,678 | £47,050 |
| Creditors Due After One Year | £0 | £9,800 | £5,496 | £18,403 | £7,119 | — | — | — | — | — | — | — | — |
| Creditors Due Within One Year | £73,617 | £42,111 | £50,079 | £59,205 | £111,268 | — | — | — | — | — | — | — | — |
| Disposals Decrease In Depreciation Impairment Property Plant Equipment | — | — | — | — | — | — | — | — | — | £17,993 | — | — | £1,855 |
| Disposals Property Plant Equipment | — | — | — | — | — | — | — | — | — | £19,995 | — | — | £2,587 |
| Finance Lease Liabilities Present Value Total | — | — | — | — | — | £12,372 | £5,039 | £8,333 | £3,333 | £0 | £9,372 | £4,878 | £32,096 |
| Increase Decrease In Property Plant Equipment | — | — | — | — | — | — | £32,242 | — | — | £27,360 | — | £71,350 | — |
| Increase From Depreciation Charge For Year Property Plant Equipment | — | — | — | — | — | £22,928 | £25,256 | £18,941 | £14,207 | £16,994 | £12,746 | £27,397 | £20,547 |
| Net Assets Liabilities Including Pension Asset Liability | £132,457 | £108,280 | £92,003 | £144,040 | £115,868 | — | — | — | — | — | — | — | — |
| Other Taxation Social Security Payable | — | — | — | — | — | £306 | £316 | £407 | £-1,283 | £-144 | £-144 | £1,007 | — |
| Prepayments Accrued Income | — | — | — | — | — | — | — | — | — | £0 | £1,065 | £1,037 | £2,334 |
| Profit Loss Account Reserve | £132,347 | £108,170 | £91,893 | £143,930 | £115,758 | — | — | — | — | — | — | — | — |
| Property Plant Equipment | — | — | — | — | — | £91,709 | £68,781 | £75,767 | £56,826 | £42,619 | £50,983 | £38,237 | £82,190 |
| Property Plant Equipment Gross Cost | — | — | — | — | — | £176,494 | £208,736 | £208,736 | £208,736 | £216,101 | £216,101 | £287,451 | £287,451 |
| Share Capital Allotted Called Up Paid | £10 | £10 | £10 | £10 | £100 | — | — | — | — | — | — | — | — |
| Shareholder Funds | £132,457 | £108,280 | £92,003 | £144,040 | £115,868 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets | £25,945 | £35,071 | £40,702 | £104,868 | £78,650 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Additions | £20,816 | £19,995 | £99,122 | — | £59,000 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Cost Or Valuation | £169,624 | £180,620 | £279,742 | £279,742 | £338,742 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation | £134,553 | £139,918 | £174,874 | £201,092 | £235,504 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Charged In Period | £11,690 | £11,517 | £34,956 | £26,218 | £34,412 | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Depreciation Decrease Increase On Disposals | — | £6,152 | — | — | — | — | — | — | — | — | — | — | — |
| Tangible Fixed Assets Disposals | — | £8,999 | — | — | — | — | — | — | — | — | — | — | — |
| Total Additions Including From Business Combinations Property Plant Equipment | — | — | — | — | — | £6,750 | £35,192 | £26,995 | £7,170 | £29,138 | £3,416 | £72,301 | £23,133 |
| Trade Debtors Trade Receivables | — | — | — | — | — | £90,812 | £69,953 | £27,808 | £33,663 | £61,979 | £37,410 | £62,033 | £84,304 |
| Value-added Tax Payable | — | — | — | — | — | £14,446 | £13,872 | £10,669 | — | £31,249 | £6,412 | — | £24,703 |